{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Budzet po zmianach (rok N)","WPF a Budzet (rok N)","WPF a Rb (wybr okr)","Sprawdz WPF=Rb w (N-3)..(N-1)","Wybrany_WPF","AnalizaWsk243","metodologia","DaneBudzet","DaneBudzetWsk243","DaneZrodlowe","definicja"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":35,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Budzet po zmianach (rok N)","index":0,"n_rows":114,"n_cols":13,"rows_kept":114,"cut":false,"hidden":true,"merged":[[70,5,71,5]]}
[null,null,null,null,"Zestawienie wygenerowane na podstawie danych wprowadzonych do systemu BESTI@",null,null,null,null,"© CWA \"Pro publico\" Sp. z o.o.",null,{"$f":"+ver_metodologii","v":"ver metodologii (2017-02-03a)"}]
[null,null,null,null,"Stan budżetu po zmianach w układzie poz. WPF\n(np. do wypełnienia kol. Prognoza roku [N] w nowym WPF)",{"$f":"+IF(SzczegolowoscDanych=2,2,1)","v":1}]
[null,null,null,null,{"$f":"+IF(SzczegolowoscDanych=0,\"Brak danych o budżecie. Uruchom ponownie raport i zanim kliniesz OK wybierz w filtrze TYP DOKUMENTU.\",IF(SzczegolowoscDanych=3,\"Raport wykrył, że w systemie BeSTi@ BUDŻET jest ZARÓWNO w grupach i w §§\",\"\"))","v":""}]
[null,null,null,null,"Stan budżetu po zmianach uchwałą/zarządzeniem Numer: ",{"$f":"+DaneBudzetWsk243!$M$10","v":"niew/2017"},null,null,null,"Relacje obliczone wg stanu budżetu \npo zmianach:","Relacje wg stanu WPF z zakładki \n\"WPF a Budzet\""]
[null,null,null,null,"z dn.: ",{"$f":"+DaneBudzetWsk243!$O$10","v":"2017-06-30"},null,null,null,{"$f":"+F51","v":1220034.629999999},{"$f":"+'WPF a Budzet (rok N)'!J51","v":1220034.6299999999},"poz. 8.1","Db-Wb"]
[null,null,null,null,"Nazwa JST: ",{"$f":"+DaneBudzetWsk243!$I$10","v":"WIDUCHOWA"},null,null,null,{"$f":"+IF(F2=1,IF(F10<>0,(F42+F23+F27)/F10,\"x\"),\"brak danych dot. O\")","v":4.5220973896254749E-2},{"$f":"+'WPF a Budzet (rok N)'!J54","v":4.5199999999999997E-2},"poz. 9.1","(R+O)/D (bez wyłączeń)"]
[null,null,null,null,null,null,null,null,null,{"$f":"+IF(F10<>0,(F11+F19-F22)/F10,\"x\")","v":7.4714615570253481E-2},{"$f":"+'WPF a Budzet (rok N)'!J58","v":7.4714615570253662E-2},"poz. 9.5","(Db-Wb+Dsm)/D (jednoroczny - bez wyłączeń)"]
[null,null,null,null,null,{"$f":"+\"Budżet wg \"&IF(F2=1,\"§§\",IF(F2=2,\"grup\",+CHAR(10)&\"! wybierz układ z listy !\"))","v":"Budżet wg §§"}]
["Lp.","PozObl","X",null,"Wyszczególnienie",{"$f":"+Rok_bazowy","v":2017},"wg §§","wg grup"]
[1,1,"x",null,"Dochody ogółem",{"$f":"+IF(WydatkiParBud,G10,H10)","v":20344541.940000001},{"$f":"20344541.94","v":20344541.940000001},{"$f":"0","v":0}]
["1.1",1,"x",null," Dochody bieżące",{"$f":"+F10-F18","v":19965541.940000001},{"$f":"+G10-G18","v":19965541.940000001},{"$f":"+H10-H18","v":0}]
["1.1.1",1,null,null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",{"$f":"+IF(WydatkiParBud,G12,H12)","v":2287693},{"$f":"2287693","v":2287693},{"$f":"0","v":0}]
["1.1.2",1,null,null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",6000,{"$f":"6000","v":6000},{"$f":"0","v":0}]
["1.1.3",1,null,null,"  podatki i opłaty",4055680,{"$f":"4055680","v":4055680},{"$f":"0","v":0}]
["1.1.3.1",1,null,null,"   z podatku od nieruchomości",1985000,{"$f":"1985000","v":1985000},{"$f":"0","v":0}]
["1.1.4",1,null,null,"  z subwencji ogólnej",5956543,{"$f":"5956543","v":5956543},{"$f":"0","v":0}]
["1.1.5",1,null,null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",7158325.9400000004,{"$f":"7158325.94","v":7158325.9400000004},{"$f":"0","v":0}]
["1.2",1,"x",null,"  Dochody majątkowe, w tym",379000,{"$f":"379000","v":379000},{"$f":"0","v":0}]
["1.2.1",1,"x",null,"  ze sprzedaży majątku",300000,{"$f":"300000","v":300000},{"$f":"0","v":0}]
["1.2.2",1,null,null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",69000,{"$f":"69000","v":69000},{"$f":"0","v":0}]
[2,1,"x",null,"Wydatki ogółem",22257541.940000001,{"$f":"22257541.94","v":22257541.940000001},{"$f":"0","v":0}]
["2.1",1,"x",null," Wydatki bieżące, w tym:",{"$f":"+F21-F30","v":18745507.310000002},{"$f":"+G21-G30","v":18745507.310000002},{"$f":"+H21-H30","v":0}]
["2.1.1",1,"x",null,"  z tytułu poręczeń i gwarancji",{"$f":"+IF(WydatkiParBud,G23,H23)","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["2.1.1.1",0,"x",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy","x","x","x"]
["2.1.2",0,null,null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa","x","x","x"]
["2.1.3",1,"x",null,"  wydatki na obsługę długu, w tym:",{"$f":"+IF(WydatkiParBud,G26,H26)","v":320000},{"$f":"320000","v":320000},{"$f":"0","v":0}]
["2.1.3.1",1,"x",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",{"$f":"+IF(WydatkiParBud,G27,\"bd\")","v":320000},{"$f":"320000","v":320000},{"$f":"0","v":0}]
["2.1.3.1.1",0,"x",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)","x","x","x"]
["2.1.3.1.2",0,"x",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy","x","x","x"]
["2.2",1,"x",null," Wydatki majątkowe",{"$f":"+IF(WydatkiParBud,G30,H30)","v":3512034.63},{"$f":"3512034.63","v":3512034.63},{"$f":"0","v":0}]
[3,1,"x",null,"Wynik budżetu",{"$f":"+F10-F21","v":-1913000}]
[4,1,"x",null,"Przychody budżetu",{"$f":"2513000","v":2513000}]
["4.1",1,"x",null," Nadwyżka budżetowa z lat ubiegłych",{"$f":"0","v":0}]
["4.1.1",0,"x",null,"  w tym na pokrycie deficytu budżetu","x","x","x"]
["4.2",1,"x",null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",{"$f":"1073000","v":1073000}]
["4.2.1",0,"x",null,"   w tym na pokrycie deficytu budżetu","x","x","x"]
["4.3",1,"x",null,"  Kredyty, pożyczki, emisja papierów wartościowych",{"$f":"1440000","v":1440000}]
["4.3.1",0,"x",null,"   w tym na pokrycie deficytu budżetu","x","x","x"]
["4.4",1,"x",null," Inne przychody niezwiązane z zaciągnięciem długu",{"$f":"0","v":0}]
["4.4.1",0,"x",null,"   w tym na pokrycie deficytu budżetu","x","x","x"]
[5,1,"x",null,"Rozchody budżetu",{"$f":"600000","v":600000}]
["5.1",1,"x",null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",{"$f":"600000","v":600000}]
["5.1.1",0,"x",null,"  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:","x","x","x"]
["5.1.1.1",0,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy","x","x","x"]
["5.1.1.2",0,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy","x","x","x"]
["5.1.1.3",0,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy","x","x","x"]
["5.2",1,null,null," Inne rozchody niezwiązane ze spłatą długu",{"$f":"0","v":0}]
[6,0,"x",null,"Kwota długu","x","x","x"]
[7,0,null,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych","x","x","x"]
[8,1,null,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy","x","x","x"]
["8.1",1,null,null," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",{"$f":"+F11-F22","v":1220034.629999999}]
["8.2",1,null,null," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",{"$f":"+F11+F33+F35-F22","v":2293034.629999999}]
[9,0,"x",null,"Wskaźnik spłaty zobowiązań","x","x","x"]
["9.1",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.","x","x","x"]
["9.2",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.","x","x","x"]
["9.3",0,"x",null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy","x","x","x"]
["9.4",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok","x","x","x"]
["9.5",0,"x",null," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)","x","x","x"]
["9.6",0,"x",null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","x","x","x"]
["9.6.1",0,"x",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","x","x","x"]
["9.7",0,"x",null," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy","x","x","x"]
["9.7.1",0,"x",null,"  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy","x","x","x"]
[10,0,null,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:","x","x","x"]
["10.1",0,null,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych","x","x","x"]
[11,1,null,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych","x"]
["11.1",1,null,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",{"$f":"+IF(WydatkiParBud,G66,H66)","v":7085185.0199999996},{"$f":"7085185.02","v":7085185.0199999996},{"$f":"0","v":0}]
["11.2",1,null,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",{"$f":"+IF(WydatkiParBud,G67,H67)","v":2208521},{"$f":"2208521","v":2208521},{"$f":"0","v":0}]
["11.3",0,null,null," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy","x","x","x"]
["11.3.1",0,null,null,"   bieżące","x","x","x"]
["11.3.2",0,null,null,"   majątkowe","x","x","x"]
["11.4",1,null,null," Wydatki inwestycyjne kontynuowane ",{"$f":"+IF(WydatkiParBud,G72,\"bd\")","v":3462034.63}]
["11.5",1,null,null," Nowe wydatki inwestycyjne",null,{"$f":"3462034.63","v":3462034.63},{"$f":"0","v":0}]
["11.6",1,null,null," Wydatki majątkowe w formie dotacji ",{"$f":"+IF(WydatkiParBud,G73,\"bd\")","v":50000},{"$f":"50000","v":50000},{"$f":"0","v":0}]
[12,1,null,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","x","x","x"]
["12.1",1,null,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"+IF(WydatkiParBud,G75,H75)","v":69542},{"$f":"69542","v":69542},{"$f":"0","v":0}]
["12.1.1",1,null,null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",{"$f":"+IF(WydatkiParBud,G76,H76)","v":69542},{"$f":"69542","v":69542},{"$f":"0","v":0}]
["12.1.1.1",0,null,null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania","x","x","x"]
["12.2",1,null,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"+IF(WydatkiParBud,G78,H78)","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["12.2.1",1,null,null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",{"$f":"+IF(WydatkiParBud,G79,H79)","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["12.2.1.1",0,null,null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania","x","x","x"]
["12.3",1,null,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"+IF(WydatkiParBud,G81,H81)","v":79456},{"$f":"79456","v":79456},{"$f":"0","v":0}]
["12.3.1",1,null,null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",{"$f":"+IF(WydatkiParBud,G82,\"bd\")","v":69542},{"$f":"69542","v":69542}]
["12.3.2",0,null,null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","x","x","x"]
["12.4",1,null,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"+IF(WydatkiParBud,G84,H84)","v":2466474},{"$f":"2466474","v":2466474},{"$f":"0","v":0}]
["12.4.1",1,null,null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",{"$f":"+IF(WydatkiParBud,G85,\"bd\")","v":1442182},{"$f":"1442182","v":1442182}]
["12.4.2",0,null,null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","x","x","x"]
["12.5",0,null,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","x","x","x"]
["12.5.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x"]
["12.6",0,null,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","x","x","x"]
["12.6.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x"]
["12.7",0,null,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","x","x","x"]
["12.7.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x"]
["12.8",0,null,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","x","x","x"]
["12.8.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x"]
[13,1,null,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ","x","x","x"]
["13.1",0,null,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej","x","x","x"]
["13.2",0,null,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)","x","x","x"]
["13.3",0,null,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej","x","x","x"]
["13.4",1,null,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",{"$f":"+IF(WydatkiParBud,G99,\"bd\")","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["13.5",1,null,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",{"$f":"+IF(WydatkiParBud,G100,\"bd\")","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["13.6",1,null,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",{"$f":"+IF(WydatkiParBud,G101,\"bd\")","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["13.7",1,null,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",{"$f":"+IF(WydatkiParBud,G102,\"bd\")","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[14,0,"x",null,"Dane uzupełniające o długu i jego spłacie","x","x","x"]
["14.1",0,"x",null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych","x","x","x"]
["14.2",0,"x",null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu","x","x","x"]
["14.3",0,"x",null," Wydatki zmniejszające dług, w tym","x","x","x"]
["14.3.1",0,"x",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3","x","x","x"]
["14.3.2",0,"x",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego","x","x","x"]
["14.3.3",0,"x",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji","x","x","x"]
["14.4",0,"x",null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)","x","x","x"]
[15,0,null,null,"Dane dotyczące emitowanych obligacji przychodowych","x","x","x"]
["15.1",0,null,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:","x","x","x"]
["15.1.1",0,"x",null,"  środki na zaspokojenie roszczeń obligatariuszy","x","x","x"]
["15.2",0,"x",null,"Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy","x","x","x"]

{"sheet":"WPF a Budzet (rok N)","index":1,"n_rows":114,"n_cols":14,"rows_kept":114,"cut":false,"hidden":true,"merged":[[70,13,71,13],[70,10,71,10],[7,5,7,6]]}
[null,null,null,null,"Zestawienie wygenerowane na podstawie danych wprowadzonych do systemu BESTI@",null,null,null,null,"© CWA \"Pro publico\" Sp. z o.o.",null,null,null,{"$f":"+ver_metodologii","v":"ver metodologii (2017-02-03a)"}]
[null,null,null,null,"Porównanie WPF rok prognozy N \nz projektem budżetu/budżetem po zmianach \n(na tle danych za lata od N-3 do N-1 z eWPF)",null,null,null,null,null,{"$f":"+IF(SzczegolowoscDanych=2,2,1)","v":1}]
[null,null,null,null,{"$f":"+IF(SzczegolowoscDanych=0,\"Brak danych o budżecie. Uruchom ponownie raport i zanim kliniesz OK wybierz w filtrze TYP DOKUMENTU.\",IF(SzczegolowoscDanych=3,\"Raport wykrył, że w systemie BeSTi@ BUDŻET jest ZARÓWNO w grupach i w §§\",\"\"))","v":""}]
[null,null,null,null,"Nr Uchwały: ",null,null,null,null,{"$f":"DaneZrodlowe!B4","v":"nowyWPF czerwiec"},{"$f":"IF(DaneZrodlowe!C4=0,\"\",+\"ver.: \"&DaneZrodlowe!C4)","v":""}]
[null,null,null,null,"z dn.: ",null,null,null,null,{"$f":"+DaneZrodlowe!$P$4","v":"2017-06-30"}]
[null,null,null,null,"Nazwa JST: ",null,null,null,null,{"$f":"DaneZrodlowe!D4","v":"WIDUCHOWA"}]
[null,null,null,null,"WPF za lata: ",null,null,null,null,{"$f":"CONCATENATE(DaneZrodlowe!O1,\" - \",DaneZrodlowe!R1)","v":"2017 - 2030"}]
[null,null,null,null,null,"Wykonanie \n(eWPF)",null,"Plan 3 kw. (eWPF)","Wykonanie (eWPF)","WPF",{"$f":"+\"Budżet wg \"&IF(K2=1,\"§§\",IF(K2=2,\"grup\",+CHAR(10)&\"! wybierz układ z listy !\"))","v":"Budżet wg §§"}]
["Lp.","PozObl","X",null,"Wyszczególnienie",{"$f":"+G9-1","v":2014},{"$f":"+H9-1","v":2015},{"$f":"+I9","v":2016},{"$f":"+J9-1","v":2016},{"$f":"+K9","v":2017},{"$f":"+Rok_bazowy","v":2017},"wg §§","wg grup","WPF - Budzet"]
[1,1,"x",null,"Dochody ogółem",{"$f":"17392993.42","v":17392993.420000002},{"$f":"17101682.73","v":17101682.73},{"$f":"20918417.46","v":20918417.460000001},{"$f":"20940703.88","v":20940703.879999999},{"$f":"20344541.94","v":20344541.940000001},{"$f":"+IF(WydatkiPar,L10,M10)","v":20344541.940000001},{"$f":"20344541.94","v":20344541.940000001},{"$f":"0","v":0},{"$f":"+ROUND(J10-K10,4)","v":0}]
["1.1",1,"x",null," Dochody bieżące",{"$f":"17056473.25","v":17056473.25},{"$f":"16811380.25","v":16811380.25},{"$f":"19931725.25","v":19931725.25},{"$f":"20404178","v":20404178},{"$f":"19965541.94","v":19965541.940000001},{"$f":"+K10-K18","v":19965541.940000001},{"$f":"+L10-L18","v":19965541.940000001},{"$f":"+M10-M18","v":0},{"$f":"+ROUND(J11-K11,4)","v":0}]
["1.1.1",1,null,null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",{"$f":"1673051","v":1673051},{"$f":"1919798","v":1919798},{"$f":"1938140","v":1938140},{"$f":"1971057","v":1971057},{"$f":"2287693","v":2287693},{"$f":"+IF(WydatkiPar,L12,M12)","v":2287693},{"$f":"2287693","v":2287693},{"$f":"0","v":0},0]
["1.1.2",1,null,null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",{"$f":"8401.41","v":8401.41},{"$f":"3238.59","v":3238.59},{"$f":"3000","v":3000},{"$f":"6077.76","v":6077.76},{"$f":"6000","v":6000},6000,{"$f":"6000","v":6000},{"$f":"0","v":0},0]
["1.1.3",1,null,null,"  podatki i opłaty",{"$f":"4929544.81","v":4929544.8099999996},{"$f":"5000956.35","v":5000956.3499999996},{"$f":"3921378","v":3921378},{"$f":"3889520.17","v":3889520.17},{"$f":"4055680","v":4055680},4055680,{"$f":"4055680","v":4055680},{"$f":"0","v":0},0]
["1.1.3.1",1,null,null,"   z podatku od nieruchomości",{"$f":"2990336.23","v":2990336.23},{"$f":"3054437.86","v":3054437.86},{"$f":"1870000","v":1870000},{"$f":"1949911.42","v":1949911.42},{"$f":"1985000","v":1985000},1985000,{"$f":"1985000","v":1985000},{"$f":"0","v":0},0]
["1.1.4",1,null,null,"  z subwencji ogólnej",{"$f":"5676996","v":5676996},{"$f":"5458757","v":5458757},{"$f":"5866227","v":5866227},{"$f":"5866227","v":5866227},{"$f":"5956543","v":5956543},5956543,{"$f":"5956543","v":5956543},{"$f":"0","v":0},0]
["1.1.5",1,null,null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",{"$f":"4287663.44","v":4287663.4400000004},{"$f":"4019037.08","v":4019037.08},{"$f":"6646197.25","v":6646197.25},{"$f":"7032750.51","v":7032750.5099999998},{"$f":"7158325.94","v":7158325.9400000004},7158325.9400000004,{"$f":"7158325.94","v":7158325.9400000004},{"$f":"0","v":0},0]
["1.2",1,"x",null,"  Dochody majątkowe, w tym",{"$f":"336520.17","v":336520.17},{"$f":"290302.48","v":290302.48},{"$f":"986692.21","v":986692.21},{"$f":"536525.88","v":536525.88},{"$f":"379000","v":379000},379000,{"$f":"379000","v":379000},{"$f":"0","v":0},0]
["1.2.1",1,"x",null,"  ze sprzedaży majątku",{"$f":"179740.6","v":179740.6},{"$f":"222848.13","v":222848.13},{"$f":"391378","v":391378},{"$f":"286306.04","v":286306.03999999998},{"$f":"300000","v":300000},300000,{"$f":"300000","v":300000},{"$f":"0","v":0},0]
["1.2.2",1,null,null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",{"$f":"148162.3","v":148162.29999999999},{"$f":"55441.71","v":55441.71},{"$f":"586314.21","v":586314.21},{"$f":"236186.71","v":236186.71},{"$f":"69000","v":69000},69000,{"$f":"69000","v":69000},{"$f":"0","v":0},0]
[2,1,"x",null,"Wydatki ogółem",{"$f":"17186267.02","v":17186267.02},{"$f":"16884782.78","v":16884782.780000001},{"$f":"20918417.46","v":20918417.460000001},{"$f":"20139669.01","v":20139669.010000002},{"$f":"22257541.94","v":22257541.940000001},22257541.940000001,{"$f":"22257541.94","v":22257541.940000001},{"$f":"0","v":0},0]
["2.1",1,"x",null," Wydatki bieżące, w tym:",{"$f":"16441428.08","v":16441428.08},{"$f":"16307675.05","v":16307675.050000001},{"$f":"18300888.25","v":18300888.25},{"$f":"18183468.64","v":18183468.640000001},{"$f":"18745507.31","v":18745507.309999999},{"$f":"+K21-K30","v":18745507.310000002},{"$f":"+L21-L30","v":18745507.310000002},{"$f":"+M21-M30","v":0},0]
["2.1.1",1,"x",null,"  z tytułu poręczeń i gwarancji",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,L23,M23)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},0]
["2.1.1.1",0,"x",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["2.1.2",0,null,null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["2.1.3",1,"x",null,"  wydatki na obsługę długu, w tym:",{"$f":"430171.93","v":430171.93},{"$f":"352254.63","v":352254.63},{"$f":"340000","v":340000},{"$f":"314345.48","v":314345.48},{"$f":"320000","v":320000},{"$f":"+IF(WydatkiPar,L26,M26)","v":320000},{"$f":"320000","v":320000},{"$f":"0","v":0},{"$f":"+ROUND(J26-K26,4)","v":0}]
["2.1.3.1",1,"x",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",{"$f":"430171.93","v":430171.93},{"$f":"352254.63","v":352254.63},{"$f":"340000","v":340000},{"$f":"309345.48","v":309345.48},{"$f":"320000","v":320000},{"$f":"+IF(WydatkiPar,L27,\"bd\")","v":320000},{"$f":"320000","v":320000},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,ROUND(J27-K27,4),\"x\")","v":0}]
["2.1.3.1.1",0,"x",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",{"$f":"40000","v":40000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["2.1.3.1.2",0,"x",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",{"$f":"130000","v":130000},{"$f":"107230.61","v":107230.61},{"$f":"105951.71","v":105951.71},{"$f":"96473.89","v":96473.89},{"$f":"87300","v":87300},"x","x","x","x"]
["2.2",1,"x",null," Wydatki majątkowe",{"$f":"744838.94","v":744838.94},{"$f":"577107.73","v":577107.73},{"$f":"2617529.21","v":2617529.21},{"$f":"1956200.37","v":1956200.37},{"$f":"3512034.63","v":3512034.63},{"$f":"+IF(WydatkiPar,L30,M30)","v":3512034.63},{"$f":"3512034.63","v":3512034.63},{"$f":"0","v":0},{"$f":"+ROUND(J30-K30,4)","v":0}]
[3,1,"x",null,"Wynik budżetu",{"$f":"206726.4","v":206726.39999999999},{"$f":"216899.95","v":216899.95},{"$f":"0","v":0},{"$f":"801034.87","v":801034.87},{"$f":"-1913000","v":-1913000},{"$f":"+K10-K21","v":-1913000},null,null,{"$f":"+ROUND(J31-K31,4)","v":0}]
[4,1,"x",null,"Przychody budżetu",{"$f":"1405350.74","v":1405350.74},{"$f":"555077.14","v":555077.14},{"$f":"400000","v":400000},{"$f":"671977.09","v":671977.09},{"$f":"2513000","v":2513000},{"$f":"2513000","v":2513000},null,null,{"$f":"+ROUND(J32-K32,4)","v":0}]
["4.1",1,"x",null," Nadwyżka budżetowa z lat ubiegłych",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,null,{"$f":"+ROUND(J33-K33,4)","v":0}]
["4.1.1",0,"x",null,"  w tym na pokrycie deficytu budżetu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["4.2",1,"x",null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",{"$f":"1405350.74","v":1405350.74},{"$f":"555077.14","v":555077.14},{"$f":"400000","v":400000},{"$f":"671977.09","v":671977.09},{"$f":"1073000","v":1073000},{"$f":"1073000","v":1073000},null,null,{"$f":"+ROUND(J35-K35,4)","v":0}]
["4.2.1",0,"x",null,"   w tym na pokrycie deficytu budżetu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"473000","v":473000},"x","x","x","x"]
["4.3",1,"x",null,"  Kredyty, pożyczki, emisja papierów wartościowych",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1440000","v":1440000},{"$f":"1440000","v":1440000},null,null,{"$f":"+ROUND(J37-K37,4)","v":0}]
["4.3.1",0,"x",null,"   w tym na pokrycie deficytu budżetu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1440000","v":1440000},"x","x","x","x"]
["4.4",1,"x",null," Inne przychody niezwiązane z zaciągnięciem długu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,null,{"$f":"+ROUND(J39-K39,4)","v":0}]
["4.4.1",0,"x",null,"   w tym na pokrycie deficytu budżetu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
[5,1,"x",null,"Rozchody budżetu",{"$f":"1057000","v":1057000},{"$f":"100000","v":100000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},null,null,{"$f":"+ROUND(J41-K41,4)","v":0}]
["5.1",1,"x",null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",{"$f":"1057000","v":1057000},{"$f":"100000","v":100000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},null,null,{"$f":"+ROUND(J42-K42,4)","v":0}]
["5.1.1",0,"x",null,"  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",{"$f":"1057000","v":1057000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["5.1.1.1",0,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",{"$f":"1057000","v":1057000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["5.1.1.2",0,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["5.1.1.3",0,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["5.2",1,null,null," Inne rozchody niezwiązane ze spłatą długu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,null,{"$f":"+ROUND(J47-K47,4)","v":0}]
[6,0,"x",null,"Kwota długu",{"$f":"10540850","v":10540850},{"$f":"10431000","v":10431000},{"$f":"10719000","v":10719000},{"$f":"10727129.22","v":10727129.220000001},{"$f":"11435000","v":11435000},"x","x","x","x"]
[7,0,null,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
[8,1,null,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy","x","x","x","x","x","x","x","x","x"]
["8.1",1,null,null," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",{"$f":"615045.17","v":615045.17000000004},{"$f":"503705.2","v":503705.2},{"$f":"1630837","v":1630837},{"$f":"2220709.36","v":2220709.36},{"$f":"1220034.63","v":1220034.6299999999},{"$f":"+K11-K22","v":1220034.629999999},null,null,{"$f":"+ROUND(J51-K51,4)","v":0}]
["8.2",1,null,null," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",{"$f":"2020395.91","v":2020395.91},{"$f":"1058782.34","v":1058782.3400000001},{"$f":"2030837","v":2030837},{"$f":"2892686.45","v":2892686.45},{"$f":"2293034.63","v":2293034.63},{"$f":"+K11+K33+K35-K22","v":2293034.629999999},null,null,{"$f":"+ROUND(J52-K52,4)","v":0}]
[9,0,"x",null,"Wskaźnik spłaty zobowiązań","x","x","x","x","x","x","x","x","x"]
["9.1",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",{"$f":"0.0855","v":8.5500000000000007E-2},{"$f":"0.0264","v":2.64E-2},{"$f":"0.0354","v":3.5400000000000001E-2},{"$f":"0.0339","v":3.39E-2},{"$f":"0.0452","v":4.5199999999999997E-2},"x","x","x","x"]
["9.2",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",{"$f":"0.015","v":1.4999999999999999E-2},{"$f":"0.0202","v":2.0199999999999999E-2},{"$f":"0.0303","v":3.0300000000000001E-2},{"$f":"0.0293","v":2.93E-2},{"$f":"0.0409","v":4.0899999999999999E-2},"x","x","x","x"]
["9.3",0,"x",null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["9.4",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",{"$f":"0.015","v":1.4999999999999999E-2},{"$f":"0.0202","v":2.0199999999999999E-2},{"$f":"0.0303","v":3.0300000000000001E-2},{"$f":"0.0293","v":2.93E-2},{"$f":"0.0409","v":4.0899999999999999E-2},"x","x","x","x"]
["9.5",0,"x",null," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",{"$f":"+IF(AND(F9>=2013,F9<=2018),IF(F10<>0,(F11+F19-F22+F25)/F10,0),IF(F10<>0,(F11+F19-F22)/F10,0))","v":4.5695743728971144E-2},{"$f":"+IF(AND(G9>=2013,G9<=2018),IF(G10<>0,(G11+G19-G22+G25)/G10,0),IF(G10<>0,(G11+G19-G22)/G10,0))","v":4.2484318149901626E-2},{"$f":"+IF(AND(H9>=2013,H9<=2018),IF(H10<>0,(H11+H19-H22+H25)/H10,0),IF(H10<>0,(H11+H19-H22)/H10,0))","v":9.6671509872429895E-2},{"$f":"+IF(AND(I9>=2013,I9<=2018),IF(I10<>0,(I11+I19-I22+I25)/I10,0),IF(I10<>0,(I11+I19-I22)/I10,0))","v":0.11971972930644385},{"$f":"+IF(J10<>0,(J11+J19-J22)/J10,0)","v":7.4714615570253662E-2},"x","x","x","x"]
["9.6",0,"x",null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","x","x","x","x",{"$f":"0.0616","v":6.1600000000000002E-2},"x","x","x","x"]
["9.6.1",0,"x",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","x","x","x","x",{"$f":"0.0693","v":6.93E-2},"x","x","x","x"]
["9.7",0,"x",null," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy","x","x","x","x",{"$f":"IF(J57<=J59,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},"x","x","x","x"]
["9.7.1",0,"x",null,"  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy","x","x","x","x",{"$f":"IF(J57<=J60,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},"x","x","x","x"]
[10,0,null,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["10.1",0,null,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",{"$f":"406000","v":406000},{"$f":"100000","v":100000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
[11,1,null,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych","x","x","x","x","x","x",null,null,"x"]
["11.1",1,null,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",{"$f":"6698815.09","v":6698815.0899999999},{"$f":"7091945.11","v":7091945.1100000003},{"$f":"7280908.61","v":7280908.6100000003},{"$f":"7055332.33","v":7055332.3300000001},{"$f":"7085185.02","v":7085185.0199999996},{"$f":"+IF(WydatkiPar,L66,M66)","v":7085185.0199999996},{"$f":"7085185.02","v":7085185.0199999996},{"$f":"0","v":0},{"$f":"+ROUND(J66-K66,4)","v":0}]
["11.2",1,null,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",{"$f":"2100000","v":2100000},{"$f":"2269710.14","v":2269710.14},{"$f":"2379480.93","v":2379480.9300000002},{"$f":"2259588.38","v":2259588.38},{"$f":"2208521","v":2208521},{"$f":"+IF(WydatkiPar,L67,M67)","v":2208521},{"$f":"2208521","v":2208521},{"$f":"0","v":0},{"$f":"+ROUND(J67-K67,4)","v":0}]
["11.3",0,null,null," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",{"$f":"315833.26","v":315833.26},{"$f":"0","v":0},{"$f":"1315050","v":1315050},{"$f":"583530","v":583530},{"$f":"3212044","v":3212044},"x","x","x","x"]
["11.3.1",0,null,null,"   bieżące",{"$f":"116605.57","v":116605.57},{"$f":"0","v":0},{"$f":"418000","v":418000},{"$f":"400000","v":400000},{"$f":"470570","v":470570},"x","x","x","x"]
["11.3.2",0,null,null,"   majątkowe",{"$f":"199227.69","v":199227.69},{"$f":"0","v":0},{"$f":"897050","v":897050},{"$f":"183530","v":183530},{"$f":"2741474","v":2741474},"x","x","x","x"]
["11.4",1,null,null," Wydatki inwestycyjne kontynuowane ",{"$f":"261062","v":261062},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"321470","v":321470},{"$f":"+IF(WydatkiPar,L72,\"bd\")","v":3462034.63},null,null,{"$f":"+IF(WydatkiPar,ROUND(SUM(J71:J72)-K71,4),\"x\")","v":0}]
["11.5",1,null,null," Nowe wydatki inwestycyjne",{"$f":"383938","v":383938},{"$f":"512107.73","v":512107.73},{"$f":"2567529.21","v":2567529.21},{"$f":"1777814.09","v":1777814.09},{"$f":"3140564.63","v":3140564.63},null,{"$f":"3462034.63","v":3462034.63},{"$f":"0","v":0}]
["11.6",1,null,null," Wydatki majątkowe w formie dotacji ",{"$f":"55000","v":55000},{"$f":"65000","v":65000},{"$f":"50000","v":50000},{"$f":"50000","v":50000},{"$f":"50000","v":50000},{"$f":"+IF(WydatkiPar,L73,\"bd\")","v":50000},{"$f":"50000","v":50000},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,ROUND(J73-K73,4),\"x\")","v":0}]
[12,1,null,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","x","x","x","x","x","x","x","x","x"]
["12.1",1,null,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},{"$f":"+IF(WydatkiPar,L75,M75)","v":69542},{"$f":"69542","v":69542},{"$f":"0","v":0},{"$f":"+ROUND(J75-K75,4)","v":0}]
["12.1.1",1,null,null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},{"$f":"+IF(WydatkiPar,L76,M76)","v":69542},{"$f":"69542","v":69542},{"$f":"0","v":0},{"$f":"+ROUND(J76-K76,4)","v":0}]
["12.1.1.1",0,null,null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},"x","x","x","x"]
["12.2",1,null,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"462622","v":462622},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,L78,M78)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+ROUND(J78-K78,4)","v":0}]
["12.2.1",1,null,null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"462622","v":462622},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,L79,M79)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+ROUND(J79-K79,4)","v":0}]
["12.2.1.1",0,null,null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["12.3",1,null,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"79456","v":79456},{"$f":"+IF(WydatkiPar,L81,M81)","v":79456},{"$f":"79456","v":79456},{"$f":"0","v":0},{"$f":"+ROUND(J81-K81,4)","v":0}]
["12.3.1",1,null,null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},{"$f":"+IF(WydatkiPar,L82,\"bd\")","v":69542},{"$f":"69542","v":69542},null,{"$f":"+IF(WydatkiPar,ROUND(J82-K82,4),\"x\")","v":0}]
["12.3.2",0,null,null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"79456","v":79456},"x","x","x","x"]
["12.4",1,null,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"727050","v":727050},{"$f":"34850","v":34850},{"$f":"2466474","v":2466474},{"$f":"+IF(WydatkiPar,L84,M84)","v":2466474},{"$f":"2466474","v":2466474},{"$f":"0","v":0},{"$f":"+ROUND(J84-K84,4)","v":0}]
["12.4.1",1,null,null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"462622","v":462622},{"$f":"0","v":0},{"$f":"1442182","v":1442182},{"$f":"+IF(WydatkiPar,L85,\"bd\")","v":1442182},{"$f":"1442182","v":1442182},null,{"$f":"+IF(WydatkiPar,ROUND(J85-K85,4),\"x\")","v":0}]
["12.4.2",0,null,null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1873431","v":1873431},"x","x","x","x"]
["12.5",0,null,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"264428","v":264428},{"$f":"0","v":0},{"$f":"1024292","v":1024292},"x","x","x","x"]
["12.5.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"802042","v":802042},"x","x","x","x"]
["12.6",0,null,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"264428","v":264428},{"$f":"0","v":0},{"$f":"1024292","v":1024292},"x","x","x","x"]
["12.6.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"802042","v":802042},"x","x","x","x"]
["12.7",0,null,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["12.7.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["12.8",0,null,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["12.8.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
[13,1,null,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ","x","x","x","x","x","x","x","x","x"]
["13.1",0,null,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["13.2",0,null,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["13.3",0,null,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["13.4",1,null,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,L99,\"bd\")","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,ROUND(SUM(J99:J99)-K99,4),\"x\")","v":0}]
["13.5",1,null,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,L100,\"bd\")","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,ROUND(SUM(J100:J100)-K100,4),\"x\")","v":0}]
["13.6",1,null,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,L101,\"bd\")","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,ROUND(J101-K101,4),\"x\")","v":0}]
["13.7",1,null,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,L102,\"bd\")","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(WydatkiPar,ROUND(J102-K102,4),\"x\")","v":0}]
[14,0,"x",null,"Dane uzupełniające o długu i jego spłacie","x","x","x","x","x","x","x","x","x"]
["14.1",0,"x",null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",{"$f":"1057000","v":1057000},{"$f":"100000","v":100000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"600000","v":600000},"x","x","x","x"]
["14.2",0,"x",null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",{"$f":"9850","v":9850},{"$f":"0","v":0},{"$f":"688000","v":688000},{"$f":"696129.22","v":696129.22},{"$f":"564000","v":564000},"x","x","x","x"]
["14.3",0,"x",null," Wydatki zmniejszające dług, w tym",{"$f":"19850","v":19850},{"$f":"9850","v":9850},{"$f":"130000","v":130000},{"$f":"130000","v":130000},{"$f":"132129.22","v":132129.22},"x","x","x","x"]
["14.3.1",0,"x",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",{"$f":"10000","v":10000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["14.3.2",0,"x",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",{"$f":"9850","v":9850},{"$f":"9850","v":9850},{"$f":"130000","v":130000},{"$f":"130000","v":130000},{"$f":"132129.22","v":132129.22},"x","x","x","x"]
["14.3.3",0,"x",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["14.4",0,"x",null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
[15,0,null,null,"Dane dotyczące emitowanych obligacji przychodowych","x","x","x","x","x","x","x","x","x"]
["15.1",0,null,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["15.1.1",0,"x",null,"  środki na zaspokojenie roszczeń obligatariuszy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]
["15.2",0,"x",null,"Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x"]

{"sheet":"WPF a Rb (wybr okr)","index":2,"n_rows":114,"n_cols":25,"rows_kept":114,"cut":false,"hidden":true,"merged":[[70,21,71,21],[70,5,71,5],[70,7,71,7],[70,6,71,6],[70,22,71,22],[70,19,71,19],[7,18,7,24],[6,5,6,8],[7,14,7,17],[70,8,71,8],[70,10,71,10],[70,13,71,13],[70,23,71,23],[70,20,71,20],[70,12,71,12],[7,10,7,13],[70,11,71,11],[70,24,71,24],[70,18,71,18]]}
[null,null,null,null,"Zestawienie wygenerowane na podstawie danych wprowadzonych do systemu BESTI@",null,null,null,null,"© CWA \"Pro publico\" Sp. z o.o.",null,null,null,null,{"$f":"+ver_metodologii","v":"ver metodologii (2017-02-03a)"}]
[null,null,null,null,"Porównanie WPF rok prognozy N \nz wybranych okresem sprawozdawczym (np. za I półrocze)\n(na tle danych ze sprawozdań Rb za lata od N-3 do N-1)"]
[]
[null,null,null,null,"Nr Uchwały WPF:",null,null,null,null,{"$f":"DaneZrodlowe!B4","v":"nowyWPF czerwiec"},"z dn.:",{"$f":"+DaneZrodlowe!$P$4","v":"2017-06-30"}]
[null,null,null,null,"Nazwa JST:",null,null,null,null,{"$f":"DaneZrodlowe!D4","v":"WIDUCHOWA"},null,{"$f":"IF(DaneZrodlowe!C4=0,\"\",+\"ver.: \"&DaneZrodlowe!C4)","v":""}]
[null,null,null,null,"WPF za lata:",null,null,null,null,{"$f":"CONCATENATE(DaneZrodlowe!O1,\" - \",DaneZrodlowe!R1)","v":"2017 - 2030"}]
[null,null,null,null,null,"Dane ze sprawozdań Rb"]
[null,null,null,null,null,"IV kw wyk.","IV kw wyk.","III kw. plan","IV kw wyk.","WPF (N)",{"$f":"+\"Rb za: \"&RokRb&\" r. \"&\"kw. \"&KwartalRb","v":"Rb za: 2017 r. kw. 1"},null,null,null,"WPF [N+1] ... [N+4]",null,null,null,"dynamika \n(rok poprz.=100)"]
["Lp.","PozObl","X",null,"Wyszczególnienie",{"$f":"+G9-1","v":2014},{"$f":"+I9-1","v":2015},{"$f":"+J9-1","v":2016},{"$f":"+J9-1","v":2016},{"$f":"+metodologia!E9+Rok_bazowy","v":2017},"Plan","Wykonanie","% wyk do WPF","% wyk wg Rb",{"$f":"+J9+1","v":2018},{"$f":"+O9+1","v":2019},{"$f":"+P9+1","v":2020},{"$f":"+Q9+1","v":2021},{"$f":"+G9","v":2015},{"$f":"+S9+1","v":2016},2017,2018,2019,2020,2021]
[1,1,"x",null,"Dochody ogółem",{"$f":"17392993.42","v":17392993.420000002},{"$f":"17101682.73","v":17101682.73},{"$f":"20918417.46","v":20918417.460000001},{"$f":"20940703.88","v":20940703.879999999},{"$f":"20344541.94","v":20344541.940000001},{"$f":"19884766.75","v":19884766.75},{"$f":"5501664.7","v":5501664.7000000002},{"$f":"+IF(J10<>0,L10/J10,0)","v":0.27042460411374591},{"$f":"+IF(K10<>0,L10/K10,0)","v":0.27667735654983233},{"$f":"20445387","v":20445387},{"$f":"22208748","v":22208748},{"$f":"20807811","v":20807811},{"$f":"20863045","v":20863045},{"$f":"+IF(F10<>0,G10/F10-1,\"\")","v":-1.6748738009929154E-2},{"$f":"+IF(G10<>0,I10/G10-1,\"\")","v":0.22448207060148162},{"$f":"+IF(I10<>0,J10/I10-1,\"\")","v":-2.8469049723270246E-2},{"$f":"+IF(J10<>0,O10/J10-1,\"\")","v":4.9568606802459225E-3},{"$f":"+IF(O10<>0,P10/O10-1,\"\")","v":8.6247376975549628E-2},{"$f":"+IF(P10<>0,Q10/P10-1,\"\")","v":-6.3080413177726169E-2},2.6544839339419646E-3]
["1.1",1,"x",null," Dochody bieżące",{"$f":"+F10-F18","v":17056473.25},{"$f":"+G10-G18","v":16811380.25},{"$f":"+H10-H18","v":19931725.25},{"$f":"+I10-I18","v":20404178},{"$f":"19965541.94","v":19965541.940000001},{"$f":"+K10-K18","v":19574766.75},{"$f":"+L10-L18","v":5429837.3100000005},0.27196042693544836,0.27738963019827556,{"$f":"20045387","v":20045387},{"$f":"20366566","v":20366566},{"$f":"20407811","v":20407811},{"$f":"20563045","v":20563045},-1.4369500447579342E-2,0.21371224114688614,-2.1497364902423377E-2,3.9991431357058183E-3,1.6022589137341114E-2,2.025132759248649E-3,7.6065972974759255E-3]
["1.1.1",1,null,null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",{"$f":"1673051","v":1673051},{"$f":"1919798","v":1919798},{"$f":"1938140","v":1938140},{"$f":"1971057","v":1971057},{"$f":"2287693","v":2287693},{"$f":"2287693","v":2287693},{"$f":"501175","v":501175},0.21907441251951201,0.21907441251951201,{"$f":"2100000","v":2100000},{"$f":"2100000","v":2100000},{"$f":"2100000","v":2100000},{"$f":"2200000","v":2200000},0.14748325066002166,2.6700204917392334E-2,0.16064274143264257,-8.2044662461265516E-2,0,0,4.7619047619047672E-2]
["1.1.2",1,null,null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",{"$f":"8401.41","v":8401.41},{"$f":"3238.59","v":3238.59},{"$f":"3000","v":3000},{"$f":"6077.76","v":6077.76},{"$f":"6000","v":6000},{"$f":"6000","v":6000},{"$f":"625.44","v":625.44000000000005},0.10424000000000001,0.10424000000000001,{"$f":"9000","v":9000},{"$f":"10000","v":10000},{"$f":"11000","v":11000},{"$f":"12000","v":12000},-0.6145182772891693,0.87666855020240297,-1.2794187332175078E-2,0.5,0.11111111111111116,0.10000000000000009,9.0909090909090828E-2]
["1.1.3",1,null,null,"  podatki i opłaty",{"$f":"4929544.81","v":4929544.8099999996},{"$f":"5000956.35","v":5000956.3499999996},{"$f":"3921378","v":3921378},{"$f":"3889520.17","v":3889520.17},{"$f":"4055680","v":4055680},{"$f":"4055680","v":4055680},{"$f":"1149669.77","v":1149669.77},0.28347151895613065,0.28347151895613065,{"$f":"4242000","v":4242000},{"$f":"4405000","v":4405000},{"$f":"4573000","v":4573000},{"$f":"4900000","v":4900000},1.4486436933311975E-2,-0.22224472725101863,4.2719878735067773E-2,4.5940508126874002E-2,3.8425271098538438E-2,3.8138479001134984E-2,7.1506669582330984E-2]
["1.1.3.1",1,null,null,"   z podatku od nieruchomości",{"$f":"2990336.23","v":2990336.23},{"$f":"3054437.86","v":3054437.86},{"$f":"1870000","v":1870000},{"$f":"1949911.42","v":1949911.42},{"$f":"1985000","v":1985000},{"$f":"1985000","v":1985000},{"$f":"548269.18","v":548269.18000000005},0.27620613602015115,0.27620613602015115,{"$f":"2013000","v":2013000},{"$f":"2109000","v":2109000},{"$f":"2209000","v":2209000},{"$f":"2311000","v":2311000},2.1436261700912507E-2,-0.36161365548291102,1.7994961022383293E-2,1.4105793450881698E-2,4.7690014903129629E-2,4.7415836889521001E-2,4.6174739701222212E-2]
["1.1.4",1,null,null,"  z subwencji ogólnej",{"$f":"5676996","v":5676996},{"$f":"5458757","v":5458757},{"$f":"5866227","v":5866227},{"$f":"5866227","v":5866227},{"$f":"5956543","v":5956543},{"$f":"5956543","v":5956543},{"$f":"2076677","v":2076677},0.34863795997107716,0.34863795997107716,{"$f":"5900000","v":5900000},{"$f":"6000000","v":6000000},{"$f":"6022000","v":6022000},{"$f":"6133000","v":6133000},-3.8442690465168572E-2,7.4645198531460455E-2,1.5395926546995176E-2,-9.4925865556582112E-3,1.6949152542372836E-2,3.6666666666667069E-3,1.8432414480239023E-2]
["1.1.5",1,null,null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",{"$f":"4287663.44","v":4287663.4400000004},{"$f":"4019037.08","v":4019037.08},{"$f":"6646197.25","v":6646197.25},{"$f":"7032750.51","v":7032750.5099999998},{"$f":"7158325.94","v":7158325.9400000004},{"$f":"6696444.75","v":6696444.75},{"$f":"1659026.75","v":1659026.75},0.23176183424807839,0.24774739610895766,{"$f":"7550000","v":7550000},{"$f":"7350000","v":7350000},{"$f":"6900000","v":6900000},{"$f":"7090000","v":7090000},-6.265099016260478E-2,0.74985957332844499,1.7855806177318856E-2,5.4715873974299667E-2,-2.6490066225165587E-2,-6.1224489795918324E-2,2.753623188405796E-2]
["1.2",1,"x",null,"  Dochody majątkowe, w tym",{"$f":"336520.17","v":336520.17},{"$f":"290302.48","v":290302.48},{"$f":"986692.21","v":986692.21},{"$f":"536525.88","v":536525.88},{"$f":"379000","v":379000},{"$f":"310000","v":310000},{"$f":"71827.39","v":71827.39},0.18951817941952506,0.23170125806451614,{"$f":"400000","v":400000},{"$f":"1842182","v":1842182},{"$f":"400000","v":400000},{"$f":"300000","v":300000},-0.13734002927669986,0.84816154515800224,-0.29360350706661165,5.5408970976253302E-2,3.6054550000000001,-0.78286618803136721,-0.25]
["1.2.1",1,"x",null,"  ze sprzedaży majątku",{"$f":"179740.6","v":179740.6},{"$f":"222848.13","v":222848.13},{"$f":"391378","v":391378},{"$f":"286306.04","v":286306.03999999998},{"$f":"300000","v":300000},{"$f":"300000","v":300000},{"$f":"70871.61","v":70871.61},0.2362387,0.2362387,{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"300000","v":300000},0.23983190219683248,0.28475854834411218,4.7829797792599882E-2,0.33333333333333326,0,0,-0.25]
["1.2.2",1,null,null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",{"$f":"148162.3","v":148162.29999999999},{"$f":"55441.71","v":55441.71},{"$f":"586314.21","v":586314.21},{"$f":"236186.71","v":236186.71},{"$f":"69000","v":69000},{"$f":"0","v":0},{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"1442182","v":1442182},{"$f":"0","v":0},{"$f":"0","v":0},-0.62580420255355107,3.2600906429473406,-0.707858244860602,-1,"",-1,""]
[2,1,"x",null,"Wydatki ogółem",{"$f":"17186267.02","v":17186267.02},{"$f":"16884782.78","v":16884782.780000001},{"$f":"20918417.46","v":20918417.460000001},{"$f":"20139669.01","v":20139669.010000002},{"$f":"22257541.94","v":22257541.940000001},{"$f":"21424766.75","v":21424766.75},{"$f":"4949713.21","v":4949713.21},0.22238364071571867,0.23102763580845051,{"$f":"19845387","v":19845387},{"$f":"20168748","v":20168748},{"$f":"20207811","v":20207811},{"$f":"20263045","v":20263045},-1.7542159658589962E-2,0.19277039405300544,0.10515927192986174,-0.10837472289179484,1.6294013314026135E-2,1.9368083730333385E-3,2.7332995147273387E-3]
["2.1",1,"x",null," Wydatki bieżące, w tym:",{"$f":"+F21-F30","v":16441428.08},{"$f":"+G21-G30","v":16307675.050000001},{"$f":"+H21-H30","v":18300888.25},{"$f":"+I21-I30","v":18183468.640000001},{"$f":"18745507.31","v":18745507.309999999},{"$f":"+K21-K30","v":18398613.75},{"$f":"+L21-L30","v":4857653.4400000004},0.25913694197055054,0.26402279573916271,{"$f":"19241237","v":19241237},{"$f":"19561844","v":19561844},{"$f":"19460149","v":19460149},{"$f":"19266564","v":19266564},-8.1351224084178497E-3,0.11502520035803632,3.0909321050199612E-2,2.6445253350681375E-2,1.6662494204504608E-2,-5.198640782535624E-3,-9.9477655592462577E-3]
["2.1.1",1,"x",null,"  z tytułu poręczeń i gwarancji",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"","","","","","",""]
["2.1.1.1",0,"x",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["2.1.2",1,null,null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa","x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["2.1.3",1,"x",null,"  wydatki na obsługę długu, w tym:",{"$f":"430171.93","v":430171.93},{"$f":"352254.63","v":352254.63},{"$f":"340000","v":340000},{"$f":"314345.48","v":314345.48},{"$f":"320000","v":320000},{"$f":"320000","v":320000},{"$f":"35180.7","v":35180.699999999997},{"$f":"+IF(J26<>0,L26/J26,0)","v":0.10993968749999999},{"$f":"+IF(K26<>0,L26/K26,0)","v":0.10993968749999999},{"$f":"283000","v":283000},{"$f":"269000","v":269000},{"$f":"255000","v":255000},{"$f":"240000","v":240000},{"$f":"+IF(F26<>0,G26/F26-1,\"\")","v":-0.18113060050198992},{"$f":"+IF(G26<>0,I26/G26-1,\"\")","v":-0.10761859964764697},{"$f":"+IF(I26<>0,J26/I26-1,\"\")","v":1.798823383749637E-2},{"$f":"+IF(J26<>0,O26/J26-1,\"\")","v":-0.11562499999999998},{"$f":"+IF(O26<>0,P26/O26-1,\"\")","v":-4.9469964664310973E-2},{"$f":"+IF(P26<>0,Q26/P26-1,\"\")","v":-5.2044609665427455E-2},-5.8823529411764719E-2]
["2.1.3.1",1,"x",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",{"$f":"430171.93","v":430171.93},{"$f":"352254.63","v":352254.63},{"$f":"340000","v":340000},{"$f":"309345.48","v":309345.48},{"$f":"320000","v":320000},{"$f":"320000","v":320000},{"$f":"35180.7","v":35180.699999999997},0.10993968749999999,{"$f":"+IF(K27<>0,L27/K27,0)","v":0.10993968749999999},{"$f":"283000","v":283000},{"$f":"269000","v":269000},{"$f":"255000","v":255000},{"$f":"240000","v":240000},{"$f":"+IF(F27<>0,G27/F27-1,\"\")","v":-0.18113060050198992},-0.12181287723599266,3.4442138931527255E-2,-0.11562499999999998,-4.9469964664310973E-2,-5.2044609665427455E-2,-5.8823529411764719E-2]
["2.1.3.1.1",0,"x",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["2.1.3.1.2",0,"x",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy","x","x","x","x",{"$f":"87300","v":87300},"x","x","x","x",{"$f":"69300","v":69300},{"$f":"59000","v":59000},{"$f":"59000","v":59000},{"$f":"59000","v":59000},"x","x","x","x","x","x","x"]
["2.2",1,"x",null," Wydatki majątkowe",{"$f":"744838.94","v":744838.94},{"$f":"577107.73","v":577107.73},{"$f":"2617529.21","v":2617529.21},{"$f":"1956200.37","v":1956200.37},{"$f":"3512034.63","v":3512034.63},{"$f":"3026153","v":3026153},{"$f":"92059.77","v":92059.77},2.6212660095552648E-2,{"$f":"+IF(K30<>0,L30/K30,0)","v":3.0421386493016053E-2},{"$f":"604150","v":604150},{"$f":"606904","v":606904},{"$f":"747662","v":747662},{"$f":"996481","v":996481},{"$f":"+IF(F30<>0,G30/F30-1,\"\")","v":-0.22519124738564278},2.3896623945757929,0.79533481531853489,-0.82797720875548431,4.5584705784986745E-3,0.23192794906607972,0.33279610305191376]
[3,1,"x",null,"Wynik budżetu",{"$f":"+F10-F21","v":206726.40000000224},{"$f":"+G10-G21","v":216899.94999999925},{"$f":"+H10-H21","v":0},{"$f":"+I10-I21","v":801034.86999999732},{"$f":"-1913000","v":-1913000},{"$f":"+K10-K21","v":-1540000},{"$f":"+L10-L21","v":551951.49000000022},-0.28852665446941989,{"$f":"+IF(K31<>0,L31/K31,0)","v":-0.3584100584415586},{"$f":"600000","v":600000},{"$f":"2040000","v":2040000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"+IF(F31<>0,G31/F31-1,\"\")","v":4.9212630800889112E-2},2.6931076747597227,-3.3881607051638167,-1.313643491897543,2.4,-0.70588235294117641,0]
[4,1,"x",null,"Przychody budżetu",null,null,null,null,{"$f":"2513000","v":2513000},{"$f":"2140000","v":2140000},{"$f":"1073011.96","v":1073011.96},0.42698446478312774,{"$f":"+IF(K32<>0,L32/K32,0)","v":0.50140745794392516},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F32<>0,G32/F32-1,\"\")","v":""},"","",-1,"","",""]
["4.1",1,"x",null," Nadwyżka budżetowa z lat ubiegłych",null,null,null,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},0,{"$f":"+IF(K33<>0,L33/K33,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F33<>0,G33/F33-1,\"\")","v":""},"","","","","",""]
["4.1.1",1,"x",null,"  w tym na pokrycie deficytu budżetu","x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["4.2",1,"x",null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",null,null,null,null,{"$f":"1073000","v":1073000},{"$f":"700000","v":700000},{"$f":"1073011.96","v":1073011.96},1.0000111463187324,{"$f":"+IF(K35<>0,L35/K35,0)","v":1.5328742285714285},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F35<>0,G35/F35-1,\"\")","v":""},"","",-1,"","",""]
["4.2.1",1,"x",null,"   w tym na pokrycie deficytu budżetu","x","x","x","x",{"$f":"473000","v":473000},{"$f":"100000","v":100000},{"$f":"0","v":0},"x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["4.3",1,"x",null,"  Kredyty, pożyczki, emisja papierów wartościowych",null,null,null,null,{"$f":"1440000","v":1440000},{"$f":"1440000+0","v":1440000},{"$f":"0+0","v":0},0,{"$f":"+IF(K37<>0,L37/K37,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F37<>0,G37/F37-1,\"\")","v":""},"","",-1,"","",""]
["4.3.1",1,"x",null,"   w tym na pokrycie deficytu budżetu","x","x","x","x",{"$f":"1440000","v":1440000},{"$f":"1440000+0","v":1440000},{"$f":"0+0","v":0},"x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["4.4",1,"x",null," Inne przychody niezwiązane z zaciągnięciem długu",null,null,null,null,{"$f":"0","v":0},{"$f":"0+0+0","v":0},{"$f":"0+0+0","v":0},0,{"$f":"+IF(K39<>0,L39/K39,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F39<>0,G39/F39-1,\"\")","v":""},"","","","","",""]
["4.4.1",1,"x",null,"   w tym na pokrycie deficytu budżetu","x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
[5,1,"x",null,"Rozchody budżetu",null,null,null,null,{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"300000","v":300000},0.5,{"$f":"+IF(K41<>0,L41/K41,0)","v":0.5},{"$f":"600000","v":600000},{"$f":"2040000","v":2040000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"+IF(F41<>0,G41/F41-1,\"\")","v":""},"","",0,2.4,-0.70588235294117641,0]
["5.1",1,"x",null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",null,null,null,null,{"$f":"600000","v":600000},{"$f":"600000+0","v":600000},{"$f":"300000+0","v":300000},0.5,{"$f":"+IF(K42<>0,L42/K42,0)","v":0.5},{"$f":"600000","v":600000},{"$f":"2040000","v":2040000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"+IF(F42<>0,G42/F42-1,\"\")","v":""},"","",0,2.4,-0.70588235294117641,0]
["5.1.1",1,"x",null,"  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:","x","x","x","x",{"$f":"0","v":0},{"$f":"87300","v":87300},{"$f":"19923.13","v":19923.13},"x","x",{"$f":"0","v":0},{"$f":"1440000","v":1440000},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["5.1.1.1",1,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy","x","x","x","x",{"$f":"0","v":0},{"$f":"87300","v":87300},{"$f":"19923.13","v":19923.13},"x","x",{"$f":"0","v":0},{"$f":"1440000","v":1440000},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["5.1.1.2",1,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy","x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["5.1.1.3",1,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy","x","x","x","x",{"$f":"0","v":0},{"$f":"0+0","v":0},{"$f":"0+0","v":0},"x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["5.2",1,null,null," Inne rozchody niezwiązane ze spłatą długu",null,null,null,null,{"$f":"0","v":0},{"$f":"0+0","v":0},{"$f":"0+0","v":0},null,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F47<>0,G47/F47-1,\"\")","v":""},{"$f":"+IF(G47<>0,I47/G47-1,\"\")","v":""},{"$f":"+IF(I47<>0,J47/I47-1,\"\")","v":""},{"$f":"+IF(J47<>0,O47/J47-1,\"\")","v":""},{"$f":"+IF(O47<>0,P47/O47-1,\"\")","v":""},{"$f":"+IF(P47<>0,Q47/P47-1,\"\")","v":""},{"$f":"+IF(Q47<>0,R47/Q47-1,\"\")","v":""}]
[6,0,"x",null,"Kwota długu",{"$f":"10540850","v":10540850},{"$f":"10431000","v":10431000},{"$f":"10758716.66","v":10758716.66},{"$f":"10727129.22","v":10727129.220000001},{"$f":"11435000","v":11435000},"x","x","x","x",{"$f":"10715000","v":10715000},{"$f":"8558000","v":8558000},{"$f":"7845000","v":7845000},{"$f":"7136000","v":7136000},"x","x","x","x","x","x","x"]
[7,0,null,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
[8,1,null,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
["8.1",1,null,null," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",{"$f":"+F11-F22","v":615045.16999999993},{"$f":"+G11-G22","v":503705.19999999925},{"$f":"+H11-H22","v":1630837},{"$f":"+I11-I22","v":2220709.3599999994},{"$f":"1220034.63","v":1220034.6299999999},{"$f":"+K11-K22","v":1176153},{"$f":"+L11-L22","v":572183.87000000011},{"$f":"+IF(J51<>0,L51/J51,0)","v":0.46898985973865359},{"$f":"+IF(K51<>0,L51/K51,0)","v":0.48648761683216396},{"$f":"804150","v":804150},{"$f":"804722","v":804722},{"$f":"947662","v":947662},{"$f":"1296481","v":1296481},{"$f":"+IF(F51<>0,G51/F51-1,\"\")","v":-0.18102730568553316},{"$f":"+IF(G51<>0,I51/G51-1,\"\")","v":3.4087481328364344},{"$f":"+IF(I51<>0,J51/I51-1,\"\")","v":-0.45061039865207742},{"$f":"+IF(J51<>0,O51/J51-1,\"\")","v":-0.34087936503900707},{"$f":"+IF(O51<>0,P51/O51-1,\"\")","v":7.113100789652993E-4},0.17762655923412063,0.36808376826336819]
["8.2",1,null,null," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",null,null,null,null,{"$f":"2293034.63","v":2293034.63},null,null,{"$f":"+IF(J52<>0,L52/J52,0)","v":0},{"$f":"+IF(K52<>0,L52/K52,0)","v":0},{"$f":"804150","v":804150},{"$f":"804722","v":804722},{"$f":"947662","v":947662},{"$f":"1296481","v":1296481},{"$f":"+IF(F52<>0,G52/F52-1,\"\")","v":""},{"$f":"+IF(G52<>0,I52/G52-1,\"\")","v":""},{"$f":"+IF(I52<>0,J52/I52-1,\"\")","v":""},{"$f":"+IF(J52<>0,O52/J52-1,\"\")","v":-0.64930752048868967},7.113100789652993E-4,0.17762655923412063,0.36808376826336819]
[9,0,"x",null,"Wskaźnik spłaty zobowiązań","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
["9.1",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.","x","x","x","x",{"$f":"0.0452","v":4.5199999999999997E-2},"x","x","x","x",{"$f":"0.0432","v":4.3200000000000002E-2},{"$f":"0.104","v":0.104},{"$f":"0.0411","v":4.1099999999999998E-2},{"$f":"0.0403","v":4.0300000000000002E-2},"x","x","x","x","x","x","x"]
["9.2",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.","x","x","x","x",{"$f":"0.0409","v":4.0899999999999999E-2},"x","x","x","x",{"$f":"0.0398","v":3.9800000000000002E-2},{"$f":"0.0365","v":3.6499999999999998E-2},{"$f":"0.0383","v":3.8300000000000001E-2},{"$f":"0.0374","v":3.7400000000000003E-2},"x","x","x","x","x","x","x"]
["9.3",0,"x",null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy","x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["9.4",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok","x","x","x","x",{"$f":"0.0409","v":4.0899999999999999E-2},"x","x","x","x",{"$f":"0.0398","v":3.9800000000000002E-2},{"$f":"0.0365","v":3.6499999999999998E-2},{"$f":"0.0383","v":3.8300000000000001E-2},{"$f":"0.0374","v":3.7400000000000003E-2},"x","x","x","x","x","x","x"]
["9.5",0,"x",null," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)","x","x","x","x",{"$f":"+IF(J10<>0,(J11+J19-J22)/J10,0)","v":7.4714615570253662E-2},"x","x","x","x",{"$f":"+IF(O10<>0,(O11+O19-O22)/O10,0)","v":5.8895926010106826E-2},{"$f":"+IF(P10<>0,(P11+P19-P22)/P10,0)","v":5.4245381144403096E-2},{"$f":"+IF(Q10<>0,(Q11+Q19-Q22)/Q10,0)","v":6.476712038570516E-2},{"$f":"+IF(R10<>0,(R11+R19-R22)/R10,0)","v":7.652195544801825E-2},"x","x","x","x","x","x","x"]
["9.6",0,"x",null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","x","x","x","x",{"$f":"0.0616","v":6.1600000000000002E-2},"x","x","x","x",{"$f":"0.0713","v":7.1300000000000002E-2},{"$f":"0.0768","v":7.6799999999999993E-2},{"$f":"0.0626","v":6.2600000000000003E-2},{"$f":"0.0593","v":5.9299999999999999E-2},"x","x","x","x","x","x","x"]
["9.6.1",0,"x",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","x","x","x","x",{"$f":"0.0693","v":6.93E-2},"x","x","x","x",{"$f":"0.079","v":7.9000000000000001E-2},{"$f":"0.0844","v":8.4400000000000003E-2},{"$f":"0.0626","v":6.2600000000000003E-2},{"$f":"0.0593","v":5.9299999999999999E-2},"x","x","x","x","x","x","x"]
["9.7",0,"x",null," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy","x","x","x","x",{"$f":"IF(J57<=J59,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},"x","x","x","x",{"$f":"IF(O57<=O59,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},{"$f":"IF(P57<=P59,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},{"$f":"IF(Q57<=Q59,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},{"$f":"IF(R57<=R59,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},"x","x","x","x","x","x","x"]
["9.7.1",0,"x",null,"  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy","x","x","x","x",{"$f":"IF(J57<=J60,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},"x","x","x","x",{"$f":"IF(O57<=O60,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},{"$f":"IF(P57<=P60,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},{"$f":"IF(Q57<=Q60,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},{"$f":"IF(R57<=R60,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},"x","x","x","x","x","x","x"]
[10,0,null,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"600000","v":600000},{"$f":"2040000","v":2040000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},"x","x","x","x","x","x","x"]
["10.1",0,null,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"600000","v":600000},{"$f":"2040000","v":2040000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},"x","x","x","x","x","x","x"]
[11,1,null,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
["11.1",1,null,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",{"$f":"6899183.64","v":6899183.6399999997},{"$f":"7091945.11","v":7091945.1100000003},{"$f":"7280908.61","v":7280908.6100000003},{"$f":"7055332.33","v":7055332.3300000001},{"$f":"7085185.02","v":7085185.0199999996},{"$f":"7264265","v":7264265},{"$f":"2151938.73","v":2151938.73},{"$f":"+IF(J66<>0,L66/J66,0)","v":0.30372371701310913},{"$f":"+IF(K66<>0,L66/K66,0)","v":0.29623626478384257},{"$f":"7607098","v":7607098},{"$f":"7835311","v":7835311},{"$f":"8070371","v":8070371},{"$f":"8312482","v":8312482},{"$f":"+IF(F66<>0,G66/F66-1,\"\")","v":2.7939750564459631E-2},{"$f":"+IF(G66<>0,I66/G66-1,\"\")","v":-5.1625864882082206E-3},{"$f":"+IF(I66<>0,J66/I66-1,\"\")","v":4.2312237898507465E-3},{"$f":"+IF(J66<>0,O66/J66-1,\"\")","v":7.3662575998615365E-2},{"$f":"+IF(O66<>0,P66/O66-1,\"\")","v":3.0000007887370561E-2},3.000008551032618E-2,2.999998389169467E-2]
["11.2",1,null,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",{"$f":"2167507.4","v":2167507.4},{"$f":"2269710.14","v":2269710.14},{"$f":"2379480.93","v":2379480.9300000002},{"$f":"2259588.38","v":2259588.38},{"$f":"2208521","v":2208521},{"$f":"2210380","v":2210380},{"$f":"668592.99","v":668592.99},{"$f":"+IF(J67<>0,L67/J67,0)","v":0.30273336318740007},{"$f":"+IF(K67<>0,L67/K67,0)","v":0.30247875478424524},{"$f":"2500000","v":2500000},{"$f":"2600000","v":2600000},{"$f":"2700000","v":2700000},{"$f":"2800000","v":2800000},{"$f":"+IF(F67<>0,G67/F67-1,\"\")","v":4.715219888061295E-2},{"$f":"+IF(G67<>0,I67/G67-1,\"\")","v":-4.459494550260179E-3},{"$f":"+IF(I67<>0,J67/I67-1,\"\")","v":-2.2600302095729385E-2},{"$f":"+IF(J67<>0,O67/J67-1,\"\")","v":0.13197927481785321},4.0000000000000036E-2,3.8461538461538547E-2,3.7037037037036979E-2]
["11.3",0,null,null," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy","x","x","x","x",{"$f":"3212044","v":3212044},"x","x","x","x",{"$f":"418500","v":418500},{"$f":"253000","v":253000},{"$f":"209000","v":209000},{"$f":"183000","v":183000},"x","x","x","x","x","x","x"]
["11.3.1",0,null,null,"   bieżące","x","x","x","x",{"$f":"470570","v":470570},"x","x","x","x",{"$f":"298100","v":298100},{"$f":"136600","v":136600},{"$f":"96600","v":96600},{"$f":"73710","v":73710},"x","x","x","x","x","x","x"]
["11.3.2",0,null,null,"   majątkowe","x","x","x","x",{"$f":"2741474","v":2741474},"x","x","x","x",{"$f":"120400","v":120400},{"$f":"116400","v":116400},{"$f":"112400","v":112400},{"$f":"109290","v":109290},"x","x","x","x","x","x","x"]
["11.4",1,null,null," Wydatki inwestycyjne kontynuowane ",{"$f":"689838.94","v":689838.94},{"$f":"512107.73","v":512107.73},{"$f":"1590529.21","v":1590529.21},{"$f":"988579.18","v":988579.18},{"$f":"321470","v":321470},{"$f":"2976153","v":2976153},{"$f":"42059.77","v":42059.77},{"$f":"+IF((J71+J72)<>0,L71/(J71+J72),0)","v":1.2148858834494096E-2},{"$f":"+IF(K71<>0,L71/K71,0)","v":1.4132260673426399E-2},{"$f":"120400","v":120400},{"$f":"116400","v":116400},{"$f":"112400","v":112400},{"$f":"109290","v":109290},{"$f":"+IF(F71<>0,G71/F71-1,\"\")","v":-0.25764160254566082},{"$f":"+IF(G71<>0,I71/G71-1,\"\")","v":0.93041253253490264},{"$f":"+IF(I71<>0,(J72+J71)/I71-1,\"\")","v":2.5020306921697459},{"$f":"+IF((J71+J72)<>0,(O72+O71)/(J71+J72)-1,\"\")","v":-0.82549279121451191},{"$f":"+IF((O71+O72)<>0,(P72+P71)/(O71+O72)-1,\"\")","v":4.5584705784986745E-3},{"$f":"+IF((P71+P72)<>0,(Q72+Q71)/(P71+P72)-1,\"\")","v":0.23192794906607972},{"$f":"+IF((Q71+Q72)<>0,(R72+R71)/(Q71+Q72)-1,\"\")","v":0.33279610305191376}]
["11.5",1,null,null," Nowe wydatki inwestycyjne",null,null,null,null,{"$f":"3140564.63","v":3140564.63},null,null,null,null,{"$f":"483750","v":483750},{"$f":"490504","v":490504},{"$f":"635262","v":635262},{"$f":"887191","v":887191}]
["11.6",1,null,null," Wydatki majątkowe w formie dotacji ",{"$f":"55000","v":55000},{"$f":"65000","v":65000},{"$f":"50000","v":50000},{"$f":"50000","v":50000},{"$f":"50000","v":50000},{"$f":"50000","v":50000},{"$f":"50000","v":50000},{"$f":"+IF(J73<>0,L73/J73,0)","v":1},{"$f":"+IF(K73<>0,L73/K73,0)","v":1},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F73<>0,G73/F73-1,\"\")","v":0.18181818181818188},{"$f":"+IF(G73<>0,I73/G73-1,\"\")","v":-0.23076923076923073},{"$f":"+IF(I73<>0,J73/I73-1,\"\")","v":0},{"$f":"+IF(J73<>0,O73/J73-1,\"\")","v":-1},{"$f":"+IF(O73<>0,P73/O73-1,\"\")","v":""},{"$f":"+IF(P73<>0,Q73/P73-1,\"\")","v":""},{"$f":"+IF(Q73<>0,R73/Q73-1,\"\")","v":""}]
[12,1,null,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
["12.1",1,null,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"205127.64","v":205127.64},{"$f":"38095.06","v":38095.06},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(J75<>0,L75/J75,0)","v":0},{"$f":"+IF(K75<>0,L75/K75,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F75<>0,G75/F75-1,\"\")","v":-0.81428607085812521},{"$f":"+IF(G75<>0,I75/G75-1,\"\")","v":-1},{"$f":"+IF(I75<>0,J75/I75-1,\"\")","v":""},{"$f":"+IF(J75<>0,O75/J75-1,\"\")","v":-1},{"$f":"+IF(O75<>0,P75/O75-1,\"\")","v":""},"",""]
["12.1.1",1,null,null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",{"$f":"194291.83","v":194291.83},{"$f":"38095.06","v":38095.06},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(J76<>0,L76/J76,0)","v":0},{"$f":"+IF(K76<>0,L76/K76,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F76<>0,G76/F76-1,\"\")","v":-0.80392865721631224},{"$f":"+IF(G76<>0,I76/G76-1,\"\")","v":-1},{"$f":"+IF(I76<>0,J76/I76-1,\"\")","v":""},{"$f":"+IF(J76<>0,O76/J76-1,\"\")","v":-1},"","",""]
["12.1.1.1",0,null,null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania","x","x","x","x",{"$f":"69542","v":69542},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.2",1,null,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"119320.04","v":119320.04},{"$f":"34888.29","v":34888.29},{"$f":"462622","v":462622},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(J78<>0,L78/J78,0)","v":0},{"$f":"+IF(K78<>0,L78/K78,0)","v":0},{"$f":"0","v":0},{"$f":"1442182","v":1442182},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F78<>0,G78/F78-1,\"\")","v":-0.70760745638368872},{"$f":"+IF(G78<>0,I78/G78-1,\"\")","v":-1},{"$f":"+IF(I78<>0,J78/I78-1,\"\")","v":""},{"$f":"+IF(J78<>0,O78/J78-1,\"\")","v":""},{"$f":"+IF(O78<>0,P78/O78-1,\"\")","v":""},-1,""]
["12.2.1",1,null,null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",{"$f":"119320.04","v":119320.04},{"$f":"34888.29","v":34888.29},{"$f":"462622","v":462622},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(J79<>0,L79/J79,0)","v":0},{"$f":"+IF(K79<>0,L79/K79,0)","v":0},{"$f":"0","v":0},{"$f":"1442182","v":1442182},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F79<>0,G79/F79-1,\"\")","v":-0.70760745638368872},{"$f":"+IF(G79<>0,I79/G79-1,\"\")","v":-1},{"$f":"+IF(I79<>0,J79/I79-1,\"\")","v":""},{"$f":"+IF(J79<>0,O79/J79-1,\"\")","v":""},"",-1,""]
["12.2.1.1",0,null,null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"1071389","v":1071389},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.3",1,null,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"286708.61","v":286708.61},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"79456","v":79456},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(J81<>0,L81/J81,0)","v":0},{"$f":"+IF(K81<>0,L81/K81,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F81<>0,G81/F81-1,\"\")","v":-1},{"$f":"+IF(G81<>0,I81/G81-1,\"\")","v":""},{"$f":"+IF(I81<>0,J81/I81-1,\"\")","v":""},{"$f":"+IF(J81<>0,O81/J81-1,\"\")","v":-1},{"$f":"+IF(O81<>0,P81/O81-1,\"\")","v":""},"",""]
["12.3.1",1,null,null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",{"$f":"225896.56","v":225896.56},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(J82<>0,L82/J82,0)","v":0},{"$f":"+IF(K82<>0,L82/K82,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F82<>0,G82/F82-1,\"\")","v":-1},{"$f":"+IF(G82<>0,I82/G82-1,\"\")","v":""},{"$f":"+IF(I82<>0,J82/I82-1,\"\")","v":""},{"$f":"+IF(J82<>0,O82/J82-1,\"\")","v":-1},"","",""]
["12.3.2",0,null,null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","x","x","x","x",{"$f":"79456","v":79456},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.4",1,null,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"141101.33","v":141101.32999999999},{"$f":"0","v":0},{"$f":"727050","v":727050},{"$f":"34850","v":34850},{"$f":"2466474","v":2466474},{"$f":"2466474","v":2466474},{"$f":"0","v":0},{"$f":"+IF(J84<>0,L84/J84,0)","v":0},{"$f":"+IF(K84<>0,L84/K84,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F84<>0,G84/F84-1,\"\")","v":-1},{"$f":"+IF(G84<>0,I84/G84-1,\"\")","v":""},{"$f":"+IF(I84<>0,J84/I84-1,\"\")","v":69.774002869440466},{"$f":"+IF(J84<>0,O84/J84-1,\"\")","v":-1},{"$f":"+IF(O84<>0,P84/O84-1,\"\")","v":""},"",""]
["12.4.1",1,null,null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",{"$f":"91472.88","v":91472.88},{"$f":"0","v":0},{"$f":"462622","v":462622},{"$f":"0","v":0},{"$f":"1442182","v":1442182},{"$f":"1442182","v":1442182},{"$f":"0","v":0},{"$f":"+IF(J85<>0,L85/J85,0)","v":0},{"$f":"+IF(K85<>0,L85/K85,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F85<>0,G85/F85-1,\"\")","v":-1},{"$f":"+IF(G85<>0,I85/G85-1,\"\")","v":""},{"$f":"+IF(I85<>0,J85/I85-1,\"\")","v":""},{"$f":"+IF(J85<>0,O85/J85-1,\"\")","v":-1},"","",""]
["12.4.2",0,null,null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","x","x","x","x",{"$f":"1873431","v":1873431},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.5",0,null,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","x","x","x","x",{"$f":"1024292","v":1024292},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.5.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x","x",{"$f":"802042","v":802042},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.6",0,null,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","x","x","x","x",{"$f":"1024292","v":1024292},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.6.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x","x",{"$f":"802042","v":802042},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.7",0,null,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.7.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.8",0,null,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["12.8.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
[13,1,null,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
["13.1",0,null,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["13.2",0,null,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["13.3",0,null,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["13.4",1,null,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(J99<>0,L99/J99,0)","v":0},{"$f":"+IF(K99<>0,L99/K99,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F99<>0,G99/F99-1,\"\")","v":""},{"$f":"+IF(G99<>0,I99/G99-1,\"\")","v":""},{"$f":"+IF(I99<>0,(J99)/I99-1,\"\")","v":""},{"$f":"+IF(J99<>0,(O99)/J99-1,\"\")","v":""},{"$f":"+IF(O99<>0,(P99)/O99-1,\"\")","v":""},"",""]
["13.5",1,null,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(J100<>0,L100/J100,0)","v":0},{"$f":"+IF(K100<>0,L100/K100,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F100<>0,G100/F100-1,\"\")","v":""},{"$f":"+IF(G100<>0,I100/G100-1,\"\")","v":""},{"$f":"+IF(I100<>0,(J100)/I100-1,\"\")","v":""},{"$f":"+IF(J100<>0,(O100)/J100-1,\"\")","v":""},"","",""]
["13.6",1,null,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(J101<>0,L101/J101,0)","v":0},{"$f":"+IF(K101<>0,L101/K101,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F101<>0,G101/F101-1,\"\")","v":""},{"$f":"+IF(G101<>0,I101/G101-1,\"\")","v":""},{"$f":"+IF(I101<>0,J101/I101-1,\"\")","v":""},{"$f":"+IF(J101<>0,O101/J101-1,\"\")","v":""},{"$f":"+IF(O101<>0,P101/O101-1,\"\")","v":""},"",""]
["13.7",1,null,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(J102<>0,L102/J102,0)","v":0},{"$f":"+IF(K102<>0,L102/K102,0)","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"+IF(F102<>0,G102/F102-1,\"\")","v":""},{"$f":"+IF(G102<>0,I102/G102-1,\"\")","v":""},{"$f":"+IF(I102<>0,J102/I102-1,\"\")","v":""},{"$f":"+IF(J102<>0,O102/J102-1,\"\")","v":""},"","",""]
[14,0,"x",null,"Dane uzupełniające o długu i jego spłacie","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
["14.1",0,"x",null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych","x","x","x","x",{"$f":"600000","v":600000},"x","x","x","x",{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},"x","x","x","x","x","x","x"]
["14.2",0,"x",null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu","x","x","x","x",{"$f":"564000","v":564000},"x","x","x","x",{"$f":"444000","v":444000},{"$f":"327000","v":327000},{"$f":"214000","v":214000},{"$f":"105000","v":105000},"x","x","x","x","x","x","x"]
["14.3",0,"x",null," Wydatki zmniejszające dług, w tym","x","x","x","x",{"$f":"132129.22","v":132129.22},"x","x","x","x",{"$f":"120000","v":120000},{"$f":"117000","v":117000},{"$f":"113000","v":113000},{"$f":"109000","v":109000},"x","x","x","x","x","x","x"]
["14.3.1",0,"x",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["14.3.2",0,"x",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego","x","x","x","x",{"$f":"132129.22","v":132129.22},"x","x","x","x",{"$f":"120000","v":120000},{"$f":"117000","v":117000},{"$f":"113000","v":113000},{"$f":"109000","v":109000},"x","x","x","x","x","x","x"]
["14.3.3",0,"x",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["14.4",0,"x",null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
[15,0,null,null,"Dane dotyczące emitowanych obligacji przychodowych","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
["15.1",0,null,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["15.1.1",0,"x",null,"  środki na zaspokojenie roszczeń obligatariuszy","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]
["15.2",0,"x",null,"Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy","x","x","x","x",{"$f":"0","v":0},"x","x","x","x",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},"x","x","x","x","x","x","x"]

{"sheet":"Sprawdz WPF=Rb w (N-3)..(N-1)","index":3,"n_rows":114,"n_cols":10,"rows_kept":114,"cut":false,"hidden":true,"merged":[[7,5,7,6]]}
[null,null,null,null,"Zestawienie wygenerowane na podstawie danych wprowadzonych do systemu BESTI@",null,null,null,null,"© CWA \"Pro publico\" Sp. z o.o."]
[null,null,null,null,"Porównanie wybranego WPF ze sprawozdaniami Rb \n(dane za lata od N-3 do N-1)"]
[null,null,null,null,"Nr Uchwały: ",{"$f":"DaneZrodlowe!B4","v":"nowyWPF czerwiec"},{"$f":"IF(DaneZrodlowe!C4=0,\"\",+\"ver.: \"&DaneZrodlowe!C4)","v":""}]
[null,null,null,null,"z dn.: ",{"$f":"+DaneZrodlowe!$P$4","v":"2017-06-30"}]
[null,null,null,null,"Nazwa JST: ",{"$f":"DaneZrodlowe!D4","v":"WIDUCHOWA"}]
[null,null,null,null,"WPF za lata: ",{"$f":"CONCATENATE(DaneZrodlowe!O1,\" - \",DaneZrodlowe!R1)","v":"2017 - 2030"}]
[null,null,null,null,null,{"$f":"+IF(+COUNTIF(F10:F114,(\">0\"))+COUNTIF(F10:F114,(\"<0\"))<>0,\"Niezgodność\",\"Zgodne\")","v":"Niezgodność"},{"$f":"+IF(+COUNTIF(G10:G114,(\">0\"))+COUNTIF(G10:G114,(\"<0\"))<>0,\"Niezgodność\",\"Zgodne\")","v":"Niezgodność"},{"$f":"+IF(+COUNTIF(H10:H114,(\">0\"))+COUNTIF(H10:H114,(\"<0\"))<>0,\"Niezgodność\",\"Zgodne\")","v":"Zgodne"},{"$f":"+IF(+COUNTIF(I10:I114,(\">0\"))+COUNTIF(I10:I114,(\"<0\"))<>0,\"Niezgodność\",\"Zgodne\")","v":"Niezgodność"}]
[null,null,null,null,null,"Wykonanie",null,"Plan 3 kw.","Wykonanie"]
["Lp.","xx","X",null,"Wyszczególnienie",{"$f":"+G9-1","v":2014},{"$f":"+H9-1","v":2015},{"$f":"+I9","v":2016},{"$f":"+Rok_bazowy-1","v":2016}]
[1,1,"x",null,"Dochody ogółem",{"$f":"+'WPF a Budzet (rok N)'!F10-'WPF a Rb (wybr okr)'!F10","v":0},{"$f":"+'WPF a Budzet (rok N)'!G10-'WPF a Rb (wybr okr)'!G10","v":0},{"$f":"+'WPF a Budzet (rok N)'!H10-'WPF a Rb (wybr okr)'!H10","v":0},{"$f":"+'WPF a Budzet (rok N)'!I10-'WPF a Rb (wybr okr)'!I10","v":0}]
["1.1",1,"x",null," Dochody bieżące",{"$f":"+'WPF a Budzet (rok N)'!F11-'WPF a Rb (wybr okr)'!F11","v":0},{"$f":"+'WPF a Budzet (rok N)'!G11-'WPF a Rb (wybr okr)'!G11","v":0},{"$f":"+'WPF a Budzet (rok N)'!H11-'WPF a Rb (wybr okr)'!H11","v":0},{"$f":"+'WPF a Budzet (rok N)'!I11-'WPF a Rb (wybr okr)'!I11","v":0}]
["1.1.1",1,null,null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",{"$f":"+'WPF a Budzet (rok N)'!F12-'WPF a Rb (wybr okr)'!F12","v":0},{"$f":"+'WPF a Budzet (rok N)'!G12-'WPF a Rb (wybr okr)'!G12","v":0},{"$f":"+'WPF a Budzet (rok N)'!H12-'WPF a Rb (wybr okr)'!H12","v":0},{"$f":"+'WPF a Budzet (rok N)'!I12-'WPF a Rb (wybr okr)'!I12","v":0}]
["1.1.2",1,null,null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",{"$f":"+'WPF a Budzet (rok N)'!F13-'WPF a Rb (wybr okr)'!F13","v":0},{"$f":"+'WPF a Budzet (rok N)'!G13-'WPF a Rb (wybr okr)'!G13","v":0},{"$f":"+'WPF a Budzet (rok N)'!H13-'WPF a Rb (wybr okr)'!H13","v":0},{"$f":"+'WPF a Budzet (rok N)'!I13-'WPF a Rb (wybr okr)'!I13","v":0}]
["1.1.3",1,null,null,"  podatki i opłaty",{"$f":"+'WPF a Budzet (rok N)'!F14-'WPF a Rb (wybr okr)'!F14","v":0},{"$f":"+'WPF a Budzet (rok N)'!G14-'WPF a Rb (wybr okr)'!G14","v":0},{"$f":"+'WPF a Budzet (rok N)'!H14-'WPF a Rb (wybr okr)'!H14","v":0},{"$f":"+'WPF a Budzet (rok N)'!I14-'WPF a Rb (wybr okr)'!I14","v":0}]
["1.1.3.1",1,null,null,"   z podatku od nieruchomości",{"$f":"+'WPF a Budzet (rok N)'!F15-'WPF a Rb (wybr okr)'!F15","v":0},{"$f":"+'WPF a Budzet (rok N)'!G15-'WPF a Rb (wybr okr)'!G15","v":0},{"$f":"+'WPF a Budzet (rok N)'!H15-'WPF a Rb (wybr okr)'!H15","v":0},{"$f":"+'WPF a Budzet (rok N)'!I15-'WPF a Rb (wybr okr)'!I15","v":0}]
["1.1.4",1,null,null,"  z subwencji ogólnej",{"$f":"+'WPF a Budzet (rok N)'!F16-'WPF a Rb (wybr okr)'!F16","v":0},{"$f":"+'WPF a Budzet (rok N)'!G16-'WPF a Rb (wybr okr)'!G16","v":0},{"$f":"+'WPF a Budzet (rok N)'!H16-'WPF a Rb (wybr okr)'!H16","v":0},{"$f":"+'WPF a Budzet (rok N)'!I16-'WPF a Rb (wybr okr)'!I16","v":0}]
["1.1.5",1,null,null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",{"$f":"+'WPF a Budzet (rok N)'!F17-'WPF a Rb (wybr okr)'!F17","v":0},{"$f":"+'WPF a Budzet (rok N)'!G17-'WPF a Rb (wybr okr)'!G17","v":0},{"$f":"+'WPF a Budzet (rok N)'!H17-'WPF a Rb (wybr okr)'!H17","v":0},{"$f":"+'WPF a Budzet (rok N)'!I17-'WPF a Rb (wybr okr)'!I17","v":0}]
["1.2",1,"x",null,"  Dochody majątkowe, w tym",{"$f":"+'WPF a Budzet (rok N)'!F18-'WPF a Rb (wybr okr)'!F18","v":0},{"$f":"+'WPF a Budzet (rok N)'!G18-'WPF a Rb (wybr okr)'!G18","v":0},{"$f":"+'WPF a Budzet (rok N)'!H18-'WPF a Rb (wybr okr)'!H18","v":0},{"$f":"+'WPF a Budzet (rok N)'!I18-'WPF a Rb (wybr okr)'!I18","v":0}]
["1.2.1",1,"x",null,"  ze sprzedaży majątku",{"$f":"+'WPF a Budzet (rok N)'!F19-'WPF a Rb (wybr okr)'!F19","v":0},{"$f":"+'WPF a Budzet (rok N)'!G19-'WPF a Rb (wybr okr)'!G19","v":0},{"$f":"+'WPF a Budzet (rok N)'!H19-'WPF a Rb (wybr okr)'!H19","v":0},{"$f":"+'WPF a Budzet (rok N)'!I19-'WPF a Rb (wybr okr)'!I19","v":0}]
["1.2.2",1,null,null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",{"$f":"+'WPF a Budzet (rok N)'!F20-'WPF a Rb (wybr okr)'!F20","v":0},{"$f":"+'WPF a Budzet (rok N)'!G20-'WPF a Rb (wybr okr)'!G20","v":0},{"$f":"+'WPF a Budzet (rok N)'!H20-'WPF a Rb (wybr okr)'!H20","v":0},{"$f":"+'WPF a Budzet (rok N)'!I20-'WPF a Rb (wybr okr)'!I20","v":0}]
[2,1,"x",null,"Wydatki ogółem",{"$f":"+'WPF a Budzet (rok N)'!F21-'WPF a Rb (wybr okr)'!F21","v":0},{"$f":"+'WPF a Budzet (rok N)'!G21-'WPF a Rb (wybr okr)'!G21","v":0},{"$f":"+'WPF a Budzet (rok N)'!H21-'WPF a Rb (wybr okr)'!H21","v":0},{"$f":"+'WPF a Budzet (rok N)'!I21-'WPF a Rb (wybr okr)'!I21","v":0}]
["2.1",1,"x",null," Wydatki bieżące, w tym:",{"$f":"+'WPF a Budzet (rok N)'!F22-'WPF a Rb (wybr okr)'!F22","v":0},{"$f":"+'WPF a Budzet (rok N)'!G22-'WPF a Rb (wybr okr)'!G22","v":0},{"$f":"+'WPF a Budzet (rok N)'!H22-'WPF a Rb (wybr okr)'!H22","v":0},{"$f":"+'WPF a Budzet (rok N)'!I22-'WPF a Rb (wybr okr)'!I22","v":0}]
["2.1.1",1,"x",null,"  z tytułu poręczeń i gwarancji",{"$f":"+'WPF a Budzet (rok N)'!F23-'WPF a Rb (wybr okr)'!F23","v":0},{"$f":"+'WPF a Budzet (rok N)'!G23-'WPF a Rb (wybr okr)'!G23","v":0},{"$f":"+'WPF a Budzet (rok N)'!H23-'WPF a Rb (wybr okr)'!H23","v":0},{"$f":"+'WPF a Budzet (rok N)'!I23-'WPF a Rb (wybr okr)'!I23","v":0}]
["2.1.1.1",0,"x",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy","x","x","x","x"]
["2.1.2",0,null,null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa","x","x","x","x"]
["2.1.3",1,"x",null,"  wydatki na obsługę długu, w tym:",{"$f":"+'WPF a Budzet (rok N)'!F26-'WPF a Rb (wybr okr)'!F26","v":0},{"$f":"+'WPF a Budzet (rok N)'!G26-'WPF a Rb (wybr okr)'!G26","v":0},{"$f":"+'WPF a Budzet (rok N)'!H26-'WPF a Rb (wybr okr)'!H26","v":0},{"$f":"+'WPF a Budzet (rok N)'!I26-'WPF a Rb (wybr okr)'!I26","v":0}]
["2.1.3.1",1,"x",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",{"$f":"+'WPF a Budzet (rok N)'!F27-'WPF a Rb (wybr okr)'!F27","v":0},{"$f":"+'WPF a Budzet (rok N)'!G27-'WPF a Rb (wybr okr)'!G27","v":0},{"$f":"+'WPF a Budzet (rok N)'!H27-'WPF a Rb (wybr okr)'!H27","v":0},{"$f":"+'WPF a Budzet (rok N)'!I27-'WPF a Rb (wybr okr)'!I27","v":0}]
["2.1.3.1.1",0,"x",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)","x","x","x","x"]
["2.1.3.1.2",0,"x",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy","x","x","x","x"]
["2.2",1,"x",null," Wydatki majątkowe",{"$f":"+'WPF a Budzet (rok N)'!F30-'WPF a Rb (wybr okr)'!F30","v":0},{"$f":"+'WPF a Budzet (rok N)'!G30-'WPF a Rb (wybr okr)'!G30","v":0},{"$f":"+'WPF a Budzet (rok N)'!H30-'WPF a Rb (wybr okr)'!H30","v":0},{"$f":"+'WPF a Budzet (rok N)'!I30-'WPF a Rb (wybr okr)'!I30","v":0}]
[3,1,"x",null,"Wynik budżetu",{"$f":"+'WPF a Budzet (rok N)'!F31-'WPF a Rb (wybr okr)'!F31","v":-2.2409949451684952E-9},{"$f":"+'WPF a Budzet (rok N)'!G31-'WPF a Rb (wybr okr)'!G31","v":7.5669959187507629E-10},{"$f":"+'WPF a Budzet (rok N)'!H31-'WPF a Rb (wybr okr)'!H31","v":0},{"$f":"+'WPF a Budzet (rok N)'!I31-'WPF a Rb (wybr okr)'!I31","v":2.6775524020195007E-9}]
[4,0,"x",null,"Przychody budżetu","x","x","x","x"]
["4.1",0,"x",null," Nadwyżka budżetowa z lat ubiegłych","x","x","x","x"]
["4.1.1",0,"x",null,"  w tym na pokrycie deficytu budżetu","x","x","x","x"]
["4.2",0,"x",null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy","x","x","x","x"]
["4.2.1",0,"x",null,"   w tym na pokrycie deficytu budżetu","x","x","x","x"]
["4.3",0,"x",null,"  Kredyty, pożyczki, emisja papierów wartościowych","x","x","x","x"]
["4.3.1",0,"x",null,"   w tym na pokrycie deficytu budżetu","x","x","x","x"]
["4.4",0,"x",null," Inne przychody niezwiązane z zaciągnięciem długu","x","x","x","x"]
["4.4.1",0,"x",null,"   w tym na pokrycie deficytu budżetu","x","x","x","x"]
[5,0,"x",null,"Rozchody budżetu","x","x","x","x"]
["5.1",0,"x",null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych","x","x","x","x"]
["5.1.1",0,"x",null,"  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:","x","x","x","x"]
["5.1.1.1",0,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy","x","x","x","x"]
["5.1.1.2",0,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy","x","x","x","x"]
["5.1.1.3",0,"x",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy","x","x","x","x"]
["5.2",0,null,null," Inne rozchody niezwiązane ze spłatą długu","x","x","x","x"]
[6,1,"x",null,"Kwota długu",{"$f":"+'WPF a Budzet (rok N)'!F48-'WPF a Rb (wybr okr)'!F48","v":0},{"$f":"+'WPF a Budzet (rok N)'!G48-'WPF a Rb (wybr okr)'!G48","v":0},"x",{"$f":"+'WPF a Budzet (rok N)'!I48-'WPF a Rb (wybr okr)'!I48","v":0}]
[7,0,null,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych","x","x","x","x"]
[8,1,null,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy","x","x","x","x"]
["8.1",1,null,null," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",{"$f":"+'WPF a Budzet (rok N)'!F51-'WPF a Rb (wybr okr)'!F51","v":0},{"$f":"+'WPF a Budzet (rok N)'!G51-'WPF a Rb (wybr okr)'!G51","v":7.5669959187507629E-10},{"$f":"+'WPF a Budzet (rok N)'!H51-'WPF a Rb (wybr okr)'!H51","v":0},{"$f":"+'WPF a Budzet (rok N)'!I51-'WPF a Rb (wybr okr)'!I51","v":0}]
["8.2",0,null,null," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki","x","x","x","x"]
[9,0,"x",null,"Wskaźnik spłaty zobowiązań","x","x","x","x"]
["9.1",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.","x","x","x","x"]
["9.2",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.","x","x","x","x"]
["9.3",0,"x",null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy","x","x","x","x"]
["9.4",0,"x",null," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok","x","x","x","x"]
["9.5",0,"x",null," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)","x","x","x","x"]
["9.6",0,"x",null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","x","x","x","x"]
["9.6.1",0,"x",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","x","x","x","x"]
["9.7",0,"x",null," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy","x","x","x","x"]
["9.7.1",0,"x",null,"  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy","x","x","x","x"]
[10,0,null,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:","x","x","x","x"]
["10.1",0,null,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych","x","x","x","x"]
[11,1,null,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych","x","x","x","x"]
["11.1",1,null,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",{"$f":"+'WPF a Budzet (rok N)'!F66-'WPF a Rb (wybr okr)'!F66","v":-200368.54999999981},{"$f":"+'WPF a Budzet (rok N)'!G66-'WPF a Rb (wybr okr)'!G66","v":0},{"$f":"+'WPF a Budzet (rok N)'!H66-'WPF a Rb (wybr okr)'!H66","v":0},{"$f":"+'WPF a Budzet (rok N)'!I66-'WPF a Rb (wybr okr)'!I66","v":0}]
["11.2",1,null,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",{"$f":"+'WPF a Budzet (rok N)'!F67-'WPF a Rb (wybr okr)'!F67","v":-67507.399999999907},{"$f":"+'WPF a Budzet (rok N)'!G67-'WPF a Rb (wybr okr)'!G67","v":0},{"$f":"+'WPF a Budzet (rok N)'!H67-'WPF a Rb (wybr okr)'!H67","v":0},{"$f":"+'WPF a Budzet (rok N)'!I67-'WPF a Rb (wybr okr)'!I67","v":0}]
["11.3",0,null,null," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy","x","x","x","x"]
["11.3.1",0,null,null,"   bieżące","x","x","x","x"]
["11.3.2",0,null,null,"   majątkowe","x","x","x","x"]
["11.4",0,null,null," Wydatki inwestycyjne kontynuowane ","x","x","x","x"]
["11.5",0,null,null," Nowe wydatki inwestycyjne","x","x","x","x"]
["11.6",1,null,null," Wydatki majątkowe w formie dotacji ",{"$f":"+'WPF a Budzet (rok N)'!F73-'WPF a Rb (wybr okr)'!F73","v":0},{"$f":"+'WPF a Budzet (rok N)'!G73-'WPF a Rb (wybr okr)'!G73","v":0},{"$f":"+'WPF a Budzet (rok N)'!H73-'WPF a Rb (wybr okr)'!H73","v":0},{"$f":"+'WPF a Budzet (rok N)'!I73-'WPF a Rb (wybr okr)'!I73","v":0}]
[12,1,null,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","x","x","x","x"]
["12.1",1,null,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"+'WPF a Budzet (rok N)'!F75-'WPF a Rb (wybr okr)'!F75","v":-205127.64},{"$f":"+'WPF a Budzet (rok N)'!G75-'WPF a Rb (wybr okr)'!G75","v":-38095.06},{"$f":"+'WPF a Budzet (rok N)'!H75-'WPF a Rb (wybr okr)'!H75","v":0},{"$f":"+'WPF a Budzet (rok N)'!I75-'WPF a Rb (wybr okr)'!I75","v":0}]
["12.1.1",1,null,null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",{"$f":"+'WPF a Budzet (rok N)'!F76-'WPF a Rb (wybr okr)'!F76","v":-194291.83},{"$f":"+'WPF a Budzet (rok N)'!G76-'WPF a Rb (wybr okr)'!G76","v":-38095.06},{"$f":"+'WPF a Budzet (rok N)'!H76-'WPF a Rb (wybr okr)'!H76","v":0},{"$f":"+'WPF a Budzet (rok N)'!I76-'WPF a Rb (wybr okr)'!I76","v":0}]
["12.1.1.1",0,null,null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania","x","x","x","x"]
["12.2",1,null,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"+'WPF a Budzet (rok N)'!F78-'WPF a Rb (wybr okr)'!F78","v":-119320.04},{"$f":"+'WPF a Budzet (rok N)'!G78-'WPF a Rb (wybr okr)'!G78","v":-34888.29},{"$f":"+'WPF a Budzet (rok N)'!H78-'WPF a Rb (wybr okr)'!H78","v":0},{"$f":"+'WPF a Budzet (rok N)'!I78-'WPF a Rb (wybr okr)'!I78","v":0}]
["12.2.1",1,null,null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",{"$f":"+'WPF a Budzet (rok N)'!F79-'WPF a Rb (wybr okr)'!F79","v":-119320.04},{"$f":"+'WPF a Budzet (rok N)'!G79-'WPF a Rb (wybr okr)'!G79","v":-34888.29},{"$f":"+'WPF a Budzet (rok N)'!H79-'WPF a Rb (wybr okr)'!H79","v":0},{"$f":"+'WPF a Budzet (rok N)'!I79-'WPF a Rb (wybr okr)'!I79","v":0}]
["12.2.1.1",0,null,null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania","x","x","x","x"]
["12.3",1,null,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"+'WPF a Budzet (rok N)'!F81-'WPF a Rb (wybr okr)'!F81","v":-286708.61},{"$f":"+'WPF a Budzet (rok N)'!G81-'WPF a Rb (wybr okr)'!G81","v":0},{"$f":"+'WPF a Budzet (rok N)'!H81-'WPF a Rb (wybr okr)'!H81","v":0},{"$f":"+'WPF a Budzet (rok N)'!I81-'WPF a Rb (wybr okr)'!I81","v":0}]
["12.3.1",1,null,null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",{"$f":"+'WPF a Budzet (rok N)'!F82-'WPF a Rb (wybr okr)'!F82","v":-225896.56},{"$f":"+'WPF a Budzet (rok N)'!G82-'WPF a Rb (wybr okr)'!G82","v":0},{"$f":"+'WPF a Budzet (rok N)'!H82-'WPF a Rb (wybr okr)'!H82","v":0},{"$f":"+'WPF a Budzet (rok N)'!I82-'WPF a Rb (wybr okr)'!I82","v":0}]
["12.3.2",0,null,null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","x","x","x","x"]
["12.4",1,null,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"+'WPF a Budzet (rok N)'!F84-'WPF a Rb (wybr okr)'!F84","v":-141101.32999999999},{"$f":"+'WPF a Budzet (rok N)'!G84-'WPF a Rb (wybr okr)'!G84","v":0},{"$f":"+'WPF a Budzet (rok N)'!H84-'WPF a Rb (wybr okr)'!H84","v":0},{"$f":"+'WPF a Budzet (rok N)'!I84-'WPF a Rb (wybr okr)'!I84","v":0}]
["12.4.1",1,null,null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",{"$f":"+'WPF a Budzet (rok N)'!F85-'WPF a Rb (wybr okr)'!F85","v":-91472.88},{"$f":"+'WPF a Budzet (rok N)'!G85-'WPF a Rb (wybr okr)'!G85","v":0},{"$f":"+'WPF a Budzet (rok N)'!H85-'WPF a Rb (wybr okr)'!H85","v":0},{"$f":"+'WPF a Budzet (rok N)'!I85-'WPF a Rb (wybr okr)'!I85","v":0}]
["12.4.2",0,null,null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","x","x","x","x"]
["12.5",0,null,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","x","x","x","x"]
["12.5.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x","x"]
["12.6",0,null,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","x","x","x","x"]
["12.6.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x","x"]
["12.7",0,null,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","x","x","x","x"]
["12.7.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x","x"]
["12.8",0,null,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","x","x","x","x"]
["12.8.1",0,null,null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","x","x","x","x"]
[13,0,null,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ","x","x","x","x"]
["13.1",0,null,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej","x","x","x","x"]
["13.2",0,null,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)","x","x","x","x"]
["13.3",0,null,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej","x","x","x","x"]
["13.4",0,null,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej","x","x","x","x"]
["13.5",0,null,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej","x","x","x","x"]
["13.6",0,null,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej","x","x","x","x"]
["13.7",0,null,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej","x","x","x","x"]
[14,0,"x",null,"Dane uzupełniające o długu i jego spłacie","x","x","x","x"]
["14.1",0,"x",null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych","x","x","x","x"]
["14.2",0,"x",null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu","x","x","x","x"]
["14.3",0,"x",null," Wydatki zmniejszające dług, w tym","x","x","x","x"]
["14.3.1",0,"x",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3","x","x","x","x"]
["14.3.2",0,"x",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego","x","x","x","x"]
["14.3.3",0,"x",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji","x","x","x","x"]
["14.4",0,"x",null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)","x","x","x","x"]
[15,0,null,null,"Dane dotyczące emitowanych obligacji przychodowych","x","x","x","x"]
["15.1",0,null,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:","x","x","x","x"]
["15.1.1",0,"x",null,"  środki na zaspokojenie roszczeń obligatariuszy","x","x","x","x"]
["15.2",0,"x",null,"Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy","x","x","x","x"]

{"sheet":"Wybrany_WPF","index":4,"n_rows":187,"n_cols":38,"rows_kept":187,"cut":false,"hidden":false,"merged":[[1,4,1,5],[1,9,1,20],[0,14,0,16]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Załącznik Nr 1\n do Zarządzenia Nr 399/2017\n Wójta Gminy Widuchowa \n z dnia 30 czerwca 2017 r.\n"]
[null,null,null,null,"Wykonanie ",null,"Plan 3 kw.","Wykonanie ",null,"Wieloletnia prognoza finansowa Gminy Widuchowa na lata 2017 - 2030"]
["X","Lp.","Nazwy serii (rysunki)","Wyszczególnienie",{"$f":"+F3-1","v":2014},{"$f":"+G3-1","v":2015},{"$f":"+H3","v":2016},{"$f":"+I3-1","v":2016},{"$f":"+DaneZrodlowe!$O$1","v":2017},{"$f":"+I3+1","v":2018},{"$f":"+J3+1","v":2019},2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046]
["x",1,"Dochody ogółem","Dochody ogółem",{"$f":"17392993.42","v":17392993.420000002},{"$f":"17101682.73","v":17101682.73},{"$f":"20918417.46","v":20918417.460000001},{"$f":"20940703.88","v":20940703.879999999},{"$f":"20344541.94","v":20344541.940000001},{"$f":"20445387","v":20445387},{"$f":"22208748","v":22208748},{"$f":"20807811","v":20807811},{"$f":"20863045","v":20863045},{"$f":"21134936","v":21134936},{"$f":"21623984","v":21623984},{"$f":"22130704","v":22130704},{"$f":"22555625","v":22555625},{"$f":"22755625","v":22755625},{"$f":"22955625","v":22955625},{"$f":"23255625","v":23255625},{"$f":"23555625","v":23555625},{"$f":"23855625","v":23855625},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","1.1"," Dochody bieżące","Dochody bieżące",{"$f":"17056473.25","v":17056473.25},{"$f":"16811380.25","v":16811380.25},{"$f":"19931725.25","v":19931725.25},{"$f":"20404178","v":20404178},{"$f":"19965541.94","v":19965541.940000001},{"$f":"20045387","v":20045387},{"$f":"20366566","v":20366566},{"$f":"20407811","v":20407811},{"$f":"20563045","v":20563045},{"$f":"20834936","v":20834936},{"$f":"21223984","v":21223984},{"$f":"21730704","v":21730704},{"$f":"22255625","v":22255625},{"$f":"22455625","v":22455625},{"$f":"22655625","v":22655625},{"$f":"22955625","v":22955625},{"$f":"23255625","v":23255625},{"$f":"23555625","v":23555625},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"1.1.1","  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych","dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",{"$f":"1673051","v":1673051},{"$f":"1919798","v":1919798},{"$f":"1938140","v":1938140},{"$f":"1971057","v":1971057},{"$f":"2287693","v":2287693},{"$f":"2100000","v":2100000},{"$f":"2100000","v":2100000},{"$f":"2100000","v":2100000},{"$f":"2200000","v":2200000},{"$f":"2250000","v":2250000},{"$f":"2300000","v":2300000},{"$f":"2350000","v":2350000},{"$f":"2400000","v":2400000},{"$f":"2450000","v":2450000},{"$f":"2500000","v":2500000},{"$f":"2550000","v":2550000},{"$f":"2600000","v":2600000},{"$f":"2650000","v":2650000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"1.1.2","  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych","dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",{"$f":"8401.41","v":8401.41},{"$f":"3238.59","v":3238.59},{"$f":"3000","v":3000},{"$f":"6077.76","v":6077.76},{"$f":"6000","v":6000},{"$f":"9000","v":9000},{"$f":"10000","v":10000},{"$f":"11000","v":11000},{"$f":"12000","v":12000},{"$f":"13000","v":13000},{"$f":"14000","v":14000},{"$f":"15000","v":15000},{"$f":"16000","v":16000},{"$f":"17000","v":17000},{"$f":"18000","v":18000},{"$f":"19000","v":19000},{"$f":"20000","v":20000},{"$f":"21000","v":21000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"1.1.3","  podatki i opłaty","podatki i opłaty",{"$f":"4929544.81","v":4929544.8099999996},{"$f":"5000956.35","v":5000956.3499999996},{"$f":"3921378","v":3921378},{"$f":"3889520.17","v":3889520.17},{"$f":"4055680","v":4055680},{"$f":"4242000","v":4242000},{"$f":"4405000","v":4405000},{"$f":"4573000","v":4573000},{"$f":"4900000","v":4900000},{"$f":"5000000","v":5000000},{"$f":"5180000","v":5180000},{"$f":"5298000","v":5298000},{"$f":"5493000","v":5493000},{"$f":"5493000","v":5493000},{"$f":"5493000","v":5493000},{"$f":"5400000","v":5400000},{"$f":"5400000","v":5400000},{"$f":"5400000","v":5400000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"1.1.3.1","   z podatku od nieruchomości","z podatku od nieruchomości",{"$f":"2990336.23","v":2990336.23},{"$f":"3054437.86","v":3054437.86},{"$f":"1870000","v":1870000},{"$f":"1949911.42","v":1949911.42},{"$f":"1985000","v":1985000},{"$f":"2013000","v":2013000},{"$f":"2109000","v":2109000},{"$f":"2209000","v":2209000},{"$f":"2311000","v":2311000},{"$f":"2416000","v":2416000},{"$f":"2525000","v":2525000},{"$f":"2636000","v":2636000},{"$f":"2752000","v":2752000},2752000,2752000,2752000,2752000,2752000,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"1.1.4","  z subwencji ogólnej","z subwencji ogólnej",{"$f":"5676996","v":5676996},{"$f":"5458757","v":5458757},{"$f":"5866227","v":5866227},{"$f":"5866227","v":5866227},{"$f":"5956543","v":5956543},{"$f":"5900000","v":5900000},{"$f":"6000000","v":6000000},{"$f":"6022000","v":6022000},{"$f":"6133000","v":6133000},{"$f":"6250000","v":6250000},{"$f":"6400000","v":6400000},{"$f":"6450000","v":6450000},{"$f":"6500000","v":6500000},{"$f":"6550000","v":6550000},{"$f":"6600000","v":6600000},{"$f":"6750000","v":6750000},{"$f":"6800000","v":6800000},{"$f":"6850000","v":6850000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"1.1.5","  z tytułu dotacji i środków przeznaczonych na cele bieżące","z tytułu dotacji i środków przeznaczonych na cele bieżące",{"$f":"4287663.44","v":4287663.4400000004},{"$f":"4019037.08","v":4019037.08},{"$f":"6646197.25","v":6646197.25},{"$f":"7032750.51","v":7032750.5099999998},{"$f":"7158325.94","v":7158325.9400000004},{"$f":"7550000","v":7550000},{"$f":"7350000","v":7350000},{"$f":"6900000","v":6900000},{"$f":"7090000","v":7090000},{"$f":"7200000","v":7200000},{"$f":"7250000","v":7250000},{"$f":"7450000","v":7450000},{"$f":"7600000","v":7600000},{"$f":"7800000","v":7800000},{"$f":"7900000","v":7900000},{"$f":"8000000","v":8000000},{"$f":"8100000","v":8100000},{"$f":"8200000","v":8200000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","1.2","  Dochody majątkowe","Dochody majątkowe, w tym",{"$f":"336520.17","v":336520.17},{"$f":"290302.48","v":290302.48},{"$f":"986692.21","v":986692.21},{"$f":"536525.88","v":536525.88},{"$f":"379000","v":379000},{"$f":"400000","v":400000},{"$f":"1842182","v":1842182},{"$f":"400000","v":400000},{"$f":"300000","v":300000},{"$f":"300000","v":300000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"300000","v":300000},300000,300000,300000,300000,300000,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","1.2.1","  ze sprzedaży majątku","ze sprzedaży majątku",{"$f":"179740.6","v":179740.6},{"$f":"222848.13","v":222848.13},{"$f":"391378","v":391378},{"$f":"286306.04","v":286306.03999999998},{"$f":"300000","v":300000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"300000","v":300000},{"$f":"300000","v":300000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},300000,300000,300000,300000,300000,300000,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"1.2.2","  z tytułu dotacji oraz środków przeznaczonych na inwestycje","z tytułu dotacji oraz środków przeznaczonych na inwestycje",{"$f":"148162.3","v":148162.29999999999},{"$f":"55441.71","v":55441.71},{"$f":"586314.21","v":586314.21},{"$f":"236186.71","v":236186.71},{"$f":"69000","v":69000},{"$f":"0","v":0},{"$f":"1442182","v":1442182},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x",2,"Wydatki ogółem","Wydatki ogółem",{"$f":"17186267.02","v":17186267.02},{"$f":"16884782.78","v":16884782.780000001},{"$f":"20918417.46","v":20918417.460000001},{"$f":"20139669.01","v":20139669.010000002},{"$f":"22257541.94","v":22257541.940000001},{"$f":"19845387","v":19845387},{"$f":"20168748","v":20168748},{"$f":"20207811","v":20207811},{"$f":"20263045","v":20263045},{"$f":"20404936","v":20404936},{"$f":"20713984","v":20713984},{"$f":"20582704","v":20582704},{"$f":"21812625","v":21812625},{"$f":"22155625","v":22155625},{"$f":"22255625","v":22255625},{"$f":"22655625","v":22655625},{"$f":"22955625","v":22955625},{"$f":"23255625","v":23255625},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","2.1"," Wydatki bieżące","Wydatki bieżące, w tym:",{"$f":"16441428.08","v":16441428.08},{"$f":"16307675.05","v":16307675.050000001},{"$f":"18300888.25","v":18300888.25},{"$f":"18183468.64","v":18183468.640000001},{"$f":"18745507.31","v":18745507.309999999},{"$f":"19241237","v":19241237},{"$f":"19561844","v":19561844},{"$f":"19460149","v":19460149},{"$f":"19266564","v":19266564},{"$f":"19493510","v":19493510},{"$f":"19727425","v":19727425},{"$f":"20166759","v":20166759},{"$f":"20718971","v":20718971},{"$f":"21118971","v":21118971},{"$f":"21418971","v":21418971},{"$f":"21518971","v":21518971},{"$f":"21718971","v":21718971},{"$f":"21918971","v":21918971},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","2.1.1","  z tytułu poręczeń i gwarancji","z tytułu poręczeń i gwarancji",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","2.1.1.1","   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy","w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"2.1.2","   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa","na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","2.1.3","  wydatki na obsługę długu, w tym:","wydatki na obsługę długu, w tym:",{"$f":"430171.93","v":430171.93},{"$f":"352254.63","v":352254.63},{"$f":"340000","v":340000},{"$f":"314345.48","v":314345.48},{"$f":"320000","v":320000},{"$f":"283000","v":283000},{"$f":"269000","v":269000},{"$f":"255000","v":255000},{"$f":"240000","v":240000},{"$f":"226000","v":226000},{"$f":"208000","v":208000},{"$f":"180000","v":180000},{"$f":"134000","v":134000},{"$f":"112000","v":112000},{"$f":"90000","v":90000},{"$f":"65000","v":65000},{"$f":"43000","v":43000},{"$f":"22000","v":22000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","2.1.3.1","   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:","odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",{"$f":"430171.93","v":430171.93},{"$f":"352254.63","v":352254.63},{"$f":"340000","v":340000},{"$f":"309345.48","v":309345.48},{"$f":"320000","v":320000},{"$f":"283000","v":283000},{"$f":"269000","v":269000},{"$f":"255000","v":255000},{"$f":"240000","v":240000},{"$f":"226000","v":226000},{"$f":"208000","v":208000},{"$f":"180000","v":180000},{"$f":"134000","v":134000},{"$f":"112000","v":112000},{"$f":"90000","v":90000},{"$f":"65000","v":65000},{"$f":"43000","v":43000},{"$f":"22000","v":22000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","2.1.3.1.1","    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)","odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",{"$f":"40000","v":40000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","2.1.3.1.2","    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy","odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",{"$f":"130000","v":130000},{"$f":"107230.61","v":107230.61},{"$f":"105951.71","v":105951.71},{"$f":"96473.89","v":96473.89},{"$f":"87300","v":87300},{"$f":"69300","v":69300},{"$f":"59000","v":59000},{"$f":"59000","v":59000},{"$f":"59000","v":59000},{"$f":"41000","v":41000},{"$f":"19000","v":19000},{"$f":"11700","v":11700},{"$f":"11700","v":11700},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","2.2"," Wydatki majątkowe","Wydatki majątkowe",{"$f":"744838.94","v":744838.94},{"$f":"577107.73","v":577107.73},{"$f":"2617529.21","v":2617529.21},{"$f":"1956200.37","v":1956200.37},{"$f":"3512034.63","v":3512034.63},{"$f":"604150","v":604150},{"$f":"606904","v":606904},{"$f":"747662","v":747662},{"$f":"996481","v":996481},{"$f":"911426","v":911426},{"$f":"986559","v":986559},{"$f":"415945","v":415945},{"$f":"1093654","v":1093654},{"$f":"1036654","v":1036654},{"$f":"836654","v":836654},{"$f":"1136654","v":1136654},{"$f":"1236654","v":1236654},{"$f":"1336654","v":1336654},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x",3,"Wynik budżetu","Wynik budżetu",{"$f":"206726.4","v":206726.39999999999},{"$f":"216899.95","v":216899.95},{"$f":"0","v":0},{"$f":"801034.87","v":801034.87},{"$f":"-1913000","v":-1913000},{"$f":"600000","v":600000},{"$f":"2040000","v":2040000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"730000","v":730000},{"$f":"910000","v":910000},{"$f":"1548000","v":1548000},{"$f":"743000","v":743000},{"$f":"600000","v":600000},{"$f":"700000","v":700000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x",4,"Przychody budżetu","Przychody budżetu",{"$f":"1405350.74","v":1405350.74},{"$f":"555077.14","v":555077.14},{"$f":"400000","v":400000},{"$f":"671977.09","v":671977.09},{"$f":"2513000","v":2513000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","4.1"," Nadwyżka budżetowa z lat ubiegłych","Nadwyżka budżetowa z lat ubiegłych",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","4.1.1","  w tym na pokrycie deficytu budżetu","w tym na pokrycie deficytu budżetu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","4.2"," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy","Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",{"$f":"1405350.74","v":1405350.74},{"$f":"555077.14","v":555077.14},{"$f":"400000","v":400000},{"$f":"671977.09","v":671977.09},{"$f":"1073000","v":1073000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","4.2.1","   w tym na pokrycie deficytu budżetu","w tym na pokrycie deficytu budżetu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"473000","v":473000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","4.3","  Kredyty, pożyczki, emisja papierów wartościowych","Kredyty, pożyczki, emisja papierów wartościowych",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1440000","v":1440000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","4.3.1","   w tym na pokrycie deficytu budżetu","w tym na pokrycie deficytu budżetu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1440000","v":1440000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","4.4"," Inne przychody niezwiązane z zaciągnięciem długu"," Inne przychody niezwiązane z zaciągnięciem długu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","4.4.1","   w tym na pokrycie deficytu budżetu","w tym na pokrycie deficytu budżetu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x",5,"Rozchody budżetu","Rozchody budżetu",{"$f":"1057000","v":1057000},{"$f":"100000","v":100000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"2040000","v":2040000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"730000","v":730000},{"$f":"910000","v":910000},{"$f":"1548000","v":1548000},{"$f":"743000","v":743000},{"$f":"600000","v":600000},{"$f":"700000","v":700000},{"$f":"600000","v":600000},600000,600000,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","5.1"," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych","Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",{"$f":"1057000","v":1057000},{"$f":"100000","v":100000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"2040000","v":2040000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"730000","v":730000},{"$f":"910000","v":910000},{"$f":"1548000","v":1548000},{"$f":"743000","v":743000},{"$f":"600000","v":600000},{"$f":"700000","v":700000},600000,600000,600000,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","5.1.1","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:","w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",{"$f":"1057000","v":1057000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1440000","v":1440000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","5.1.1.1","   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy","kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",{"$f":"1057000","v":1057000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1440000","v":1440000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","5.1.1.2","   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy","kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","5.1.1.3","   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy","kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"5.2"," Inne rozchody niezwiązane ze spłatą długu"," Inne rozchody niezwiązane ze spłatą długu",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x",6,"Kwota długu","Kwota długu",{"$f":"10540850","v":10540850},{"$f":"10431000","v":10431000},{"$f":"10719000","v":10719000},{"$f":"10727129.22","v":10727129.220000001},{"$f":"11435000","v":11435000},{"$f":"10715000","v":10715000},{"$f":"8558000","v":8558000},{"$f":"7845000","v":7845000},{"$f":"7136000","v":7136000},{"$f":"6301000","v":6301000},{"$f":"5391000","v":5391000},{"$f":"3843000","v":3843000},{"$f":"3100000","v":3100000},{"$f":"2500000","v":2500000},{"$f":"1800000","v":1800000},{"$f":"1200000","v":1200000},{"$f":"600000","v":600000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,7,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych","Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,8,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy","Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,"8.1"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi","Różnica między dochodami bieżącymi a  wydatkami bieżącymi",{"$f":"615045.17","v":615045.17000000004},{"$f":"503705.2","v":503705.2},{"$f":"1630837","v":1630837},{"$f":"2220709.36","v":2220709.36},{"$f":"1220034.63","v":1220034.6299999999},{"$f":"804150","v":804150},{"$f":"804722","v":804722},{"$f":"947662","v":947662},{"$f":"1296481","v":1296481},{"$f":"1341426","v":1341426},{"$f":"1496559","v":1496559},{"$f":"1563945","v":1563945},{"$f":"1536654","v":1536654},{"$f":"1336654","v":1336654},{"$f":"1236654","v":1236654},{"$f":"1436654","v":1436654},{"$f":"1536654","v":1536654},{"$f":"1636654","v":1636654},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"8.2"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki","Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",{"$f":"2020395.91","v":2020395.91},{"$f":"1058782.34","v":1058782.3400000001},{"$f":"2030837","v":2030837},{"$f":"2892686.45","v":2892686.45},{"$f":"2293034.63","v":2293034.63},{"$f":"804150","v":804150},{"$f":"804722","v":804722},{"$f":"947662","v":947662},{"$f":"1296481","v":1296481},{"$f":"1341426","v":1341426},{"$f":"1496559","v":1496559},{"$f":"1563945","v":1563945},{"$f":"1536654","v":1536654},{"$f":"1336654","v":1336654},{"$f":"1236654","v":1236654},{"$f":"1436654","v":1436654},{"$f":"1536654","v":1536654},{"$f":"1636654","v":1636654},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x",9,"Wskaźnik spłaty zobowiązań","Wskaźnik spłaty zobowiązań","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
["x","9.1","(R+O) / D (bez wyłączeń)","Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",{"$f":"0.0855","v":8.5500000000000007E-2},{"$f":"0.0264","v":2.64E-2},{"$f":"0.0354","v":3.5400000000000001E-2},{"$f":"0.0339","v":3.39E-2},{"$f":"0.0452","v":4.5199999999999997E-2},{"$f":"0.0432","v":4.3200000000000002E-2},{"$f":"0.104","v":0.104},{"$f":"0.0411","v":4.1099999999999998E-2},{"$f":"0.0403","v":4.0300000000000002E-2},{"$f":"0.0452","v":4.5199999999999997E-2},{"$f":"0.0517","v":5.1700000000000003E-2},{"$f":"0.0781","v":7.8100000000000003E-2},{"$f":"0.0389","v":3.8899999999999997E-2},{"$f":"0.0313","v":3.1300000000000001E-2},{"$f":"0.0344","v":3.44E-2},{"$f":"0.0286","v":2.86E-2},{"$f":"0.0273","v":2.7300000000000001E-2},{"$f":"0.0261","v":2.6100000000000002E-2},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","9.2","(R+O) / D (z wyłączeniami)","Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",{"$f":"0.015","v":1.4999999999999999E-2},{"$f":"0.0202","v":2.0199999999999999E-2},{"$f":"0.0303","v":3.0300000000000001E-2},{"$f":"0.0293","v":2.93E-2},{"$f":"0.0409","v":4.0899999999999999E-2},{"$f":"0.0398","v":3.9800000000000002E-2},{"$f":"0.0365","v":3.6499999999999998E-2},{"$f":"0.0383","v":3.8300000000000001E-2},{"$f":"0.0374","v":3.7400000000000003E-2},{"$f":"0.0433","v":4.3299999999999998E-2},{"$f":"0.0508","v":5.0799999999999998E-2},{"$f":"0.0776","v":7.7600000000000002E-2},{"$f":"0.0384","v":3.8399999999999997E-2},{"$f":"0.0313","v":3.1300000000000001E-2},{"$f":"0.0344","v":3.44E-2},{"$f":"0.0286","v":2.86E-2},{"$f":"0.0273","v":2.7300000000000001E-2},{"$f":"0.0261","v":2.6100000000000002E-2},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","9.3"," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy","Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","9.4","(R+O) / D (z wyłączeniami i zobowiązaniami związków)","Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",{"$f":"0.015","v":1.4999999999999999E-2},{"$f":"0.0202","v":2.0199999999999999E-2},{"$f":"0.0303","v":3.0300000000000001E-2},{"$f":"0.0293","v":2.93E-2},{"$f":"0.0409","v":4.0899999999999999E-2},{"$f":"0.0398","v":3.9800000000000002E-2},{"$f":"0.0365","v":3.6499999999999998E-2},{"$f":"0.0383","v":3.8300000000000001E-2},{"$f":"0.0374","v":3.7400000000000003E-2},{"$f":"0.0433","v":4.3299999999999998E-2},{"$f":"0.0508","v":5.0799999999999998E-2},{"$f":"0.0776","v":7.7600000000000002E-2},{"$f":"0.0384","v":3.8399999999999997E-2},{"$f":"0.0313","v":3.1300000000000001E-2},{"$f":"0.0344","v":3.44E-2},{"$f":"0.0286","v":2.86E-2},{"$f":"0.0273","v":2.7300000000000001E-2},{"$f":"0.0261","v":2.6100000000000002E-2},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","9.5"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)","Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",{"$f":"+IF(AND(E3>=2013,E3<=2018),IF(E4<>0,(E5+E13-E16+E19)/E4,0),IF(E4<>0,(E5+E13-E16)/E4,0))","v":4.5695743728971144E-2},4.2484318149901626E-2,9.6671509872429895E-2,0.11971972930644385,7.4714615570253662E-2,5.8895926010106826E-2,5.4245381144403096E-2,6.476712038570516E-2,7.652195544801825E-2,7.7664110267473718E-2,8.7706270962834607E-2,8.8742997059650705E-2,8.1427759150987836E-2,7.1923051992639181E-2,6.6940194396798172E-2,7.4676728748421087E-2,7.7970930510228451E-2,8.1182278812649014E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x","9.6","Dopuszczalny wskaźnik spłaty zobowiązań z art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń (planistyczny) ","Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","x","x","x","x",{"$f":"0.0616","v":6.1600000000000002E-2},{"$f":"0.0713","v":7.1300000000000002E-2},{"$f":"0.0768","v":7.6799999999999993E-2},{"$f":"0.0626","v":6.2600000000000003E-2},{"$f":"0.0593","v":5.9299999999999999E-2},{"$f":"0.0652","v":6.5199999999999994E-2},{"$f":"0.073","v":7.2999999999999995E-2},{"$f":"0.0806","v":8.0600000000000005E-2},{"$f":"0.0847","v":8.4699999999999998E-2},{"$f":"0.0859","v":8.5900000000000004E-2},{"$f":"0.0807","v":8.0699999999999994E-2},{"$f":"0.0734","v":7.3400000000000007E-2},{"$f":"0.0712","v":7.1199999999999999E-2},{"$f":"0.0732","v":7.3200000000000001E-2},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","9.6.1","Dopuszczalny wskaźnik spłaty zobowiązań z art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń (wykonanie) ","Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","x","x","x","x",{"$f":"0.0693","v":6.93E-2},{"$f":"0.079","v":7.9000000000000001E-2},{"$f":"0.0844","v":8.4400000000000003E-2},{"$f":"0.0626","v":6.2600000000000003E-2},{"$f":"0.0593","v":5.9299999999999999E-2},{"$f":"0.0652","v":6.5199999999999994E-2},{"$f":"0.073","v":7.2999999999999995E-2},{"$f":"0.0806","v":8.0600000000000005E-2},{"$f":"0.0847","v":8.4699999999999998E-2},{"$f":"0.0859","v":8.5900000000000004E-2},{"$f":"0.0807","v":8.0699999999999994E-2},{"$f":"0.0734","v":7.3400000000000007E-2},{"$f":"0.0712","v":7.1199999999999999E-2},{"$f":"0.0732","v":7.3200000000000001E-2},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","9.7"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy","Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy","x","x","x","x",{"$f":"IF(I51<=I53,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},{"$f":"IF(J51<=J53,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},"Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona"]
["x","9.7.1","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy","Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy","x","x","x","x",{"$f":"IF(I51<=I54,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},{"$f":"IF(J51<=J54,\"Spełniona\",\"Nie spełniona\")","v":"Spełniona"},"Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona","Spełniona"]
[null,10,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:","Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"600000","v":600000},{"$f":"2040000","v":2040000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"730000","v":730000},{"$f":"910000","v":910000},{"$f":"1548000","v":1548000},{"$f":"743000","v":743000},{"$f":"600000","v":600000},{"$f":"700000","v":700000},{"$f":"600000","v":600000},600000,600000,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"10.1"," Spłaty kredytów, pożyczek i wykup papierów wartościowych","Spłaty kredytów, pożyczek i wykup papierów wartościowych",{"$f":"406000","v":406000},{"$f":"100000","v":100000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"600000","v":600000},{"$f":"2040000","v":2040000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"730000","v":730000},{"$f":"910000","v":910000},{"$f":"1548000","v":1548000},{"$f":"743000","v":743000},{"$f":"600000","v":600000},{"$f":"700000","v":700000},600000,600000,600000,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,11,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych","Informacje uzupełniające o wybranych rodzajach wydatków budżetowych","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,"11.1"," Wydatki bieżące na wynagrodzenia i składki od nich naliczane","Wydatki bieżące na wynagrodzenia i składki od nich naliczane",{"$f":"6698815.09","v":6698815.0899999999},{"$f":"7091945.11","v":7091945.1100000003},{"$f":"7280908.61","v":7280908.6100000003},{"$f":"7055332.33","v":7055332.3300000001},{"$f":"7085185.02","v":7085185.0199999996},{"$f":"7607098","v":7607098},{"$f":"7835311","v":7835311},{"$f":"8070371","v":8070371},{"$f":"8312482","v":8312482},{"$f":"8561856","v":8561856},{"$f":"8818712","v":8818712},{"$f":"9083273","v":9083273},{"$f":"9355771","v":9355771},{"$f":"9555771","v":9555771},{"$f":"9600000","v":9600000},{"$f":"9700000","v":9700000},{"$f":"9800000","v":9800000},{"$f":"9800000","v":9800000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"11.2"," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego","Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",{"$f":"2100000","v":2100000},{"$f":"2269710.14","v":2269710.14},{"$f":"2379480.93","v":2379480.9300000002},{"$f":"2259588.38","v":2259588.38},{"$f":"2208521","v":2208521},{"$f":"2500000","v":2500000},{"$f":"2600000","v":2600000},{"$f":"2700000","v":2700000},{"$f":"2800000","v":2800000},{"$f":"2900000","v":2900000},{"$f":"3000000","v":3000000},{"$f":"3100000","v":3100000},{"$f":"3200000","v":3200000},{"$f":"3300000","v":3300000},{"$f":"3400000","v":3400000},{"$f":"3400000","v":3400000},{"$f":"3500000","v":3500000},{"$f":"3500000","v":3500000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"11.3"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy","Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",{"$f":"315833.26","v":315833.26},{"$f":"0","v":0},{"$f":"1315050","v":1315050},{"$f":"583530","v":583530},{"$f":"3212044","v":3212044},{"$f":"418500","v":418500},{"$f":"253000","v":253000},{"$f":"209000","v":209000},{"$f":"183000","v":183000},{"$f":"179000","v":179000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"11.3.1","   Wydatki bieżące na przedsięwzięcia","bieżące",{"$f":"116605.57","v":116605.57},{"$f":"0","v":0},{"$f":"418000","v":418000},{"$f":"400000","v":400000},{"$f":"470570","v":470570},{"$f":"298100","v":298100},{"$f":"136600","v":136600},{"$f":"96600","v":96600},{"$f":"73710","v":73710},{"$f":"73710","v":73710},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"11.3.2","   Wydatki majątkowe na przedsięwzięcia","majątkowe",{"$f":"199227.69","v":199227.69},{"$f":"0","v":0},{"$f":"897050","v":897050},{"$f":"183530","v":183530},{"$f":"2741474","v":2741474},{"$f":"120400","v":120400},{"$f":"116400","v":116400},{"$f":"112400","v":112400},{"$f":"109290","v":109290},{"$f":"105290","v":105290},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"11.4"," Wydatki inwestycyjne kontynuowane ","Wydatki inwestycyjne kontynuowane ",{"$f":"261062","v":261062},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"321470","v":321470},{"$f":"120400","v":120400},{"$f":"116400","v":116400},{"$f":"112400","v":112400},{"$f":"109290","v":109290},{"$f":"105290","v":105290},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"11.5"," Nowe wydatki inwestycyjne","Nowe wydatki inwestycyjne",{"$f":"383938","v":383938},{"$f":"512107.73","v":512107.73},{"$f":"2567529.21","v":2567529.21},{"$f":"1777814.09","v":1777814.09},{"$f":"3140564.63","v":3140564.63},{"$f":"483750","v":483750},{"$f":"490504","v":490504},{"$f":"635262","v":635262},{"$f":"887191","v":887191},{"$f":"806136","v":806136},{"$f":"986559","v":986559},{"$f":"415945","v":415945},{"$f":"1093654","v":1093654},{"$f":"1036654","v":1036654},{"$f":"836654","v":836654},{"$f":"1136654","v":1136654},{"$f":"1236654","v":1236654},{"$f":"1336654","v":1336654},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"11.6"," Wydatki majątkowe w formie dotacji ","Wydatki majątkowe w formie dotacji ",{"$f":"55000","v":55000},{"$f":"65000","v":65000},{"$f":"50000","v":50000},{"$f":"50000","v":50000},{"$f":"50000","v":50000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,12,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,"12.1"," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.1.1","  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy","-  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.1.1.1","   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania","- w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.2"," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"462622","v":462622},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1442182","v":1442182},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.2.1","   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy","-  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"462622","v":462622},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1442182","v":1442182},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.2.1.1","    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania","- w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1071389","v":1071389},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.3"," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"79456","v":79456},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.3.1","  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ","-  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"69542","v":69542},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.3.2","  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"79456","v":79456},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.4"," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"727050","v":727050},{"$f":"34850","v":34850},{"$f":"2466474","v":2466474},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.4.1","  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy","-  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"462622","v":462622},{"$f":"0","v":0},{"$f":"1442182","v":1442182},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.4.2","  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"1873431","v":1873431},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.5"," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"264428","v":264428},{"$f":"0","v":0},{"$f":"1024292","v":1024292},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.5.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"802042","v":802042},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.6"," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"264428","v":264428},{"$f":"0","v":0},{"$f":"1024292","v":1024292},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.6.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"802042","v":802042},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.7"," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.7.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.8"," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"12.8.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,13,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ","Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,"13.1"," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej","Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"13.2"," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)","Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"13.3"," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej","Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"13.4"," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej","Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"13.5"," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej","Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"13.6"," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej","Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,"13.7"," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej","Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x",14,"Dane uzupełniające o długu i jego spłacie","Dane uzupełniające o długu i jego spłacie","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
["x","14.1"," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych","Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",{"$f":"1057000","v":1057000},{"$f":"100000","v":100000},{"$f":"400000","v":400000},{"$f":"400000","v":400000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"730000","v":730000},{"$f":"910000","v":910000},{"$f":"1548000","v":1548000},{"$f":"743000","v":743000},{"$f":"600000","v":600000},{"$f":"700000","v":700000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"600000","v":600000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","14.2"," Kwota długu, którego planowana spłata dokona się z wydatków budżetu","Kwota długu, którego planowana spłata dokona się z wydatków budżetu",{"$f":"9850","v":9850},{"$f":"0","v":0},{"$f":"688000","v":688000},{"$f":"696129.22","v":696129.22},{"$f":"564000","v":564000},{"$f":"444000","v":444000},{"$f":"327000","v":327000},{"$f":"214000","v":214000},{"$f":"105000","v":105000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","14.3"," Wydatki zmniejszające dług, w tym","Wydatki zmniejszające dług, w tym",{"$f":"19850","v":19850},{"$f":"9850","v":9850},{"$f":"130000","v":130000},{"$f":"130000","v":130000},{"$f":"132129.22","v":132129.22},{"$f":"120000","v":120000},{"$f":"117000","v":117000},{"$f":"113000","v":113000},{"$f":"109000","v":109000},{"$f":"105000","v":105000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","14.3.1","  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3","spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",{"$f":"10000","v":10000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","14.3.2","  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego","związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",{"$f":"9850","v":9850},{"$f":"9850","v":9850},{"$f":"130000","v":130000},{"$f":"130000","v":130000},{"$f":"132129.22","v":132129.22},{"$f":"120000","v":120000},{"$f":"117000","v":117000},{"$f":"113000","v":113000},{"$f":"109000","v":109000},{"$f":"105000","v":105000},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","14.3.3","  wypłaty z tytułu wymagalnych poręczeń i gwarancji","wypłaty z tytułu wymagalnych poręczeń i gwarancji",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","14.4"," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)","Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,15,"Dane dotyczące emitowanych obligacji przychodowych","Dane dotyczące emitowanych obligacji przychodowych","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,"15.1"," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:","Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","15.1.1","  środki na zaspokojenie roszczeń obligatariuszy","środki na zaspokojenie roszczeń obligatariuszy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x","15.2","Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy","Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
["x",16,null,"Stopień niezachowania relacji określonych w art. 242-244 ustawy \n(dotyczy tylko JST objętych procedurą z art. 240a lub 240b)","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
["x","16.1",null,"Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2","x","x","x","x",{"$f":"+IF(I46<0,I46,\"\")","v":""},{"$f":"+IF(J46<0,J46,\"\")","v":""},{"$f":"+IF(K46<0,K46,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["x","16.2",null,"Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7","x","x","x","x",{"$f":"IF(I51<=I53,\"\",I53- I51)","v":""},{"$f":"IF(J51<=J53,\"\",J53-J51)","v":""},{"$f":"IF(K51<=K53,\"\",K53-K51)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["x","16.3",null,"Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1","x","x","x","x",{"$f":"IF(I51<=I54,\"\",I54-I51)","v":""},{"$f":"IF(J51<=J54,\"\",J54-J51)","v":""},{"$f":"IF(K51<=K54,\"\",K54-K51)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
[null,"Weryfikacja danych wykazanych w tabeli Wieloletnia Prognoza Finansowa"]
[null,null,null,"Reguła formalna"]
[null,null,null,"Reguła rachunkowa"]
[null,null,null,"Reguła logiczna"]
[null,null,null,"Reguły kontrolne"]
[null,"[1.1] + [4.1] + [4.2] >= ([2.1] - [2.1.2])","[1.1] + [4.1] + [4.2] >= ([2.1] - [2.1.2])","Spełnienie wskaźnika z art. 242","x","x","x","x",{"$f":"IF(ROUND(I5+I27+I29,2)>=ROUND(I16-I19,2),\"TAK\",\"NIE\")","v":"TAK"},"TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK"]
[null,"[13.3] = 0 (dla lat 2014 i wyższych)","[13.3] = 0 (dla lat 2014 i wyższych)","Umorzenie zobowiązań, o którym mowa w art. 190 ustawy o działalności leczniczej nie wykracza poza ustawowy okres","x","x","x","x","x","x",{"$f":"IF(K92=0,\"TAK\",\"BŁĄD\")","v":"TAK"},"TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK","TAK"]
[null,"[1] + [4] - [2] - [5] = 0","[1] + [4] - [2] - [5] = 0","Kontrola poprawności zbilansowania budżetu","x","x","x","x",{"$f":"IF(ROUND(I4+I26-I15-I35,2)=0,\"OK\",ROUND(I4+I26-I15-I35,2))","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[6]\"n\" = [6]\"n-1\" + [4.3]\"n\" - [5.1]\"n\" +  ([14.2]\"n\"-[14.2]\"n-1\") + [14.4]","[6]\"n\" = [6]\"n-1\" + [4.3]\"n\" - [5.1]\"n\" +  ([14.2]\"n\"-[14.2]\"n-1\") + [14.4]","Kontrola poprawności wyliczenia kwoty długu","x","x","x","x",{"$f":"+IF(ROUND(H42+I31-I36+(I99-H99)+I104-I42,2)=0,\"OK\",ROUND(H42+I31-I36+(I99-H99)+I104-I42,2))","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[14.2] \"n\" =  ( [14.2]  \"n-1\" -  [14.3] \"n\" ) ","[14.2] \"n\" =  ( [14.2]  \"n-1\" -  [14.3] \"n\" ) ","Analiza zmiany kwoty długu spłacanego wydatkami budżetu \n- wartości różne od zera wymagają objaśnienia \n   - wartości większe od zera wskazują na powstanie w roku prognozy nowego długu tego typu\n   - wartości mniejsze od zera co do zasady nie powinny wystąpić","x","x","x","x",{"$f":"+IF(H99=0,\"N/D\",IF(ROUND(I99+I100-H99,2)=0,\"OK\",ROUND(I99+I100-H99,2)))","v":"OK"},"OK","OK","OK","OK","OK","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D"]
[null,"[13.1] \"n\"  -  ( [13.3] + [13.4] + [13.5] + [13.6] ) \"n\"  =  [13.1] \"n-1\"","[13.1] \"n\"  -  ( [13.3] + [13.4] + [13.5] + [13.6] ) \"n\"  =  [13.1] \"n-1\"","Porównanie na koniec roku prognozy stanu zobowiązań przejętych przez jst po likwidowanych i przekształcanych SP ZOZ z wydatkami i umorzeniami poniesionymi na ten cel ze stanem zobowiązań z okresu N-1","x","x","x","x",{"$f":"+IF(H90=0,\"N/D\",IF(ROUND(I90+(I92+I93+I94+I95)-H90,2)=0,\"OK\",ROUND(I90+(I92+I93+I94+I95)-H90,2)))","v":"N/D"},"N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D"]
[null,"jeśli [3] < 0 to sprawdź czy [4.1.1] + [4.2.1] + [4.3.1] + [4.4.1] + [3] = 0","jeśli [3] < 0 to sprawdź czy [4.1.1] + [4.2.1] + [4.3.1] + [4.4.1] + [3] = 0","Kontrola poprawności wykazania źródeł pokrycia deficytu","x","x","x","x",{"$f":"IF(I25<0,IF(ROUND(I28+I30+I32+I34+I25,2)=0,\"OK\",ROUND(I28+I30+I32+I34+I25,2)),\"N/D\")","v":"OK"},"N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D"]
[null,"jeśli [3] >= 0 to sprawdź czy [4.1.1]=0 i [4.2.1]=0 i [4.3.1]=0 i  [4.4.1] = 0","jeśli [3] >= 0 to sprawdź czy [4.1.1]=0 i [4.2.1]=0 i [4.3.1]=0 i  [4.4.1] = 0","Kontrola poprawności niewykazania źródeł pokrycia deficytu przy nadwyżce budżetu","x","x","x","x",{"$f":"IF(I25>=0,IF(ROUND(I28+I30+I32+I34,2)=0,\"OK\",ROUND(I28+I30+I32+I34,2)),\"N/D\")","v":"N/D"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[1.1.3] >=  [1.1.3.1]","[1.1.3] >=  [1.1.3.1]","Reguła logiczna:  [1.1.3] >=  [1.1.3.1]","x","x","x","x",{"$f":"IF(I8>=I9,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[1.1.5] >= [13.2]","[1.1.5] >= [13.2]","Reguła logiczna:  [1.1.5] >= [13.2]","x","x","x","x",{"$f":"IF(I11>=I91,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[1.1] >=  ([1.1.1] + [1.1.2] + [1.1.3] + [1.1.4] + [1.1.5])","[1.1] >=  ([1.1.1] + [1.1.2] + [1.1.3] + [1.1.4] + [1.1.5])","Reguła logiczna:  [1.1] >=  ([1.1.1] + [1.1.2] + [1.1.3] + [1.1.4] + [1.1.5])","x","x","x","x",{"$f":"IF(I5>=I6+I7+I8+I10+I11,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[1.1] >= [12.1]","[1.1] >= [12.1]","Reguła logiczna:  [1.1] >= [12.1]","x","x","x","x",{"$f":"IF(I5>=I69,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[1.2] >= [1.2.1]","[1.2] >= [1.2.1]","Reguła logiczna:  [1.2] >= [1.2.1]","x","x","x","x",{"$f":"IF(I12>=I13,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[1.2] >= [1.2.2]","[1.2] >= [1.2.2]","Reguła logiczna:  [1.2] >= [1.2.2]","x","x","x","x",{"$f":"IF(I12>=I14,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[1.2] >= [12.2]","[1.2] >= [12.2]","Reguła logiczna:  [1.2] >= [12.2]","x","x","x","x",{"$f":"IF(I12>=I72,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,null,null,"Reguła logiczna: jeżeli [3] >0 to [10] = [3]","x","x","x","x",{"$f":"+IF(I25>0,IF(I25=I57,\"OK\",\"Błąd\"),\"N/D\")","v":"N/D"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D"]
[null,"[10] >= [10.1]","[10] >= [10.1]","Reguła logiczna:  [10] >= [10.1]","x","x","x","x",{"$f":"IF(I57>=I58,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,null,"jeśli [10] > 0 to powinno być [10.1] > 0","Reguła logiczna:  jeżeli [10] > 0 to [10.1] >0","x","x","x","x",{"$f":"IF(I57>0,IF(I58>0,\"OK\",\"BŁĄD\"),\"N/D\")","v":"N/D"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D"]
[null,"[12.1] >= [12.1.1]","[12.1] >= [12.1.1]","Reguła logiczna:  [12.1] >= [12.1.1]","x","x","x","x",{"$f":"IF(I69>=I70,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.1.1] >= [12.1.1.1]","[12.1.1] >= [12.1.1.1]","Reguła logiczna:  [12.1.1] >= [12.1.1.1]","x","x","x","x","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.2] >= [12.2.1]","[12.2] >= [12.2.1]","Reguła logiczna:  [12.2] >= [12.2.1]","x","x","x","x",{"$f":"IF(I72>=I73,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.2.1] >= [12.2.1.1]","[12.2.1] >= [12.2.1.1]","Reguła logiczna:  [12.2.1] >= [12.2.1.1]","x","x","x","x","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.3] >= [12.3.1]","[12.3] >= [12.3.1]","Reguła logiczna:  [12.3] >= [12.3.1]","x","x","x","x",{"$f":"IF(I75>=I76,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.3] >= [12.3.2]","[12.3] >= [12.3.2]","Reguła logiczna:  [12.3] >= [12.3.2]","x","x","x","x",{"$f":"IF(I75>=I77,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.4] >= [12.4.1]","[12.4] >= [12.4.1]","Reguła logiczna:  [12.4] >= [12.4.1]","x","x","x","x",{"$f":"IF(I78>=I79,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.4] >= [12.4.2]","[12.4] >= [12.4.2]","Reguła logiczna:  [12.4] >= [12.4.2]","x","x","x","x",{"$f":"IF(I78>=I80,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.4] >= [12.4.1]","[12.4] >= [12.4.1]","Reguła logiczna:  [12.5] >= [12.5.1]","x","x","x","x",{"$f":"IF(I81>=I82,\"OK\",\"BŁĄD\")","v":"OK"},{"$f":"IF(J81>=J82,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.4] >= [12.4.1]","[12.4] >= [12.4.1]","Reguła logiczna:  [12.6] >= [12.6.1]","x","x","x","x",{"$f":"IF(I83>=I84,\"OK\",\"BŁĄD\")","v":"OK"},{"$f":"IF(J83>=J84,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.4] >= [12.4.1]","[12.4] >= [12.4.1]","Reguła logiczna:  [12.7] >= [12.7.1]","x","x","x","x",{"$f":"IF(I85>=I86,\"OK\",\"BŁĄD\")","v":"OK"},{"$f":"IF(J85>=J86,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[12.4] >= [12.4.1]","[12.4] >= [12.4.1]","Reguła logiczna:  [12.8] >= [12.8.1]","x","x","x","x",{"$f":"IF(I87>=I88,\"OK\",\"BŁĄD\")","v":"OK"},{"$f":"IF(J87>=J88,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[13.1] >= [13.3]","[13.1] >= [13.3]","Reguła logiczna:  [13.1] >= [13.3]","x","x","x","x",{"$f":"IF(I90>=I92,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[13.4] >= [2.1.2]","[13.4] >= [2.1.2]","Reguła logiczna:  [13.4] >= [2.1.2]","x","x","x","x",{"$f":"IF(I93>=I19,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[14.3] >= [14.3.1] + [14.3.2] + [14.3.3]","[14.3] >= [14.3.1] + [14.3.2] + [14.3.3]","Reguła logiczna:  [14.3] >= [14.3.1] + [14.3.2] + [14.3.3]","x","x","x","x",{"$f":"IF(I100>=(I101+I102+I103),\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[13.1] >= [13.3]","[13.1] >= [13.3]","Reguła logiczna:  [15.1] >= [15.1.1]","x","x","x","x",{"$f":"IF(I106>=I107,\"OK\",\"BŁĄD\")","v":"OK"},{"$f":"IF(J106>=J107,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.1.1] >= [2.1.1.1]","[2.1.1] >= [2.1.1.1]","Reguła logiczna:  [2.1.1] >= [2.1.1.1]","x","x","x","x",{"$f":"IF(I17>=I18,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.1.1] >= [14.3.3]","[2.1.1] >= [14.3.3]","Reguła logiczna:  [2.1.1] >= [14.3.3]","x","x","x","x",{"$f":"IF(I17>=I103,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.1.3] >= [2.1.3.1] ","[2.1.3] >= [2.1.3.1] ","Reguła logiczna:  [2.1.3] >= [2.1.3.1] ","x","x","x","x",{"$f":"IF(I20>=I21,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.1.3] >= [2.1.3.1] ","[2.1.3] >= [2.1.3.1] ","Reguła logiczna:  [2.1.3.1] >= [2.1.3.1.1]+[2.1.3.1.2] ","x","x","x","x",{"$f":"IF(I21>=(I22+I23),\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.1] >= ([2.1.1] + [2.1.2] + [2.1.3])","[2.1] >= ([2.1.1] + [2.1.2] + [2.1.3])","Reguła logiczna:  [2.1] >= ([2.1.1] + [2.1.2] + [2.1.3])","x","x","x","x",{"$f":"IF(I16>=(I17+I19+I20),\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.1] >= [11.1]","[2.1] >= [11.1]","Reguła logiczna:  [2.1] >= [11.1]","x","x","x","x",{"$f":"IF(I16>=I60,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.1] >= [11.3.1]","[2.1] >= [11.3.1]","Reguła logiczna:  [2.1] >= [11.3.1]","x","x","x","x",{"$f":"IF(I16>=I63,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.1] >= [12.3]","[2.1] >= [12.3]","Reguła logiczna:  [2.1] >= [12.3]","x","x","x","x",{"$f":"IF(I16>=I75,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.1] >= [13.7]","[2.1] >= [13.7]","Reguła logiczna:  [2.1] >= [13.7]","x","x","x","x",{"$f":"IF(I16>=I96,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.2] >= [11.3.2]","[2.2] >= [11.3.2]","Reguła logiczna:  [2.2] >= [11.3.2]","x","x","x","x",{"$f":"IF(I24>=I64,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.2] >= [11.4] + [11.5]","[2.2] >= [11.4] + [11.5]","Reguła logiczna:  [2.2] >= [11.4] + [11.5]","x","x","x","x",{"$f":"IF(I24>=I65+I66,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.2] >= [11.6]","[2.2] >= [11.6]","Reguła logiczna:  [2.2] >= [11.6]","x","x","x","x",{"$f":"IF(I24>=I67,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[2.2] >= [12.4]","[2.2] >= [12.4]","Reguła logiczna:  [2.2] >= [12.4]","x","x","x","x",{"$f":"IF(I24>=I78,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[4.1] >= [4.1.1]","[4.1] >= [4.1.1]","Reguła logiczna:  [4.1] >= [4.1.1]","x","x","x","x",{"$f":"IF(I27>=I28,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[4.2] >= [4.2.1]","[4.2] >= [4.2.1]","Reguła logiczna:  [4.2] >= [4.2.1]","x","x","x","x",{"$f":"IF(I29>=I30,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[4.3] >= [4.3.1]","[4.3] >= [4.3.1]","Reguła logiczna:  [4.3] >= [4.3.1]","x","x","x","x",{"$f":"IF(I31>=I32,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[4.4] >= [4.4.1]","[4.4] >= [4.4.1]","Reguła logiczna:  [4.4] >= [4.4.1]","x","x","x","x",{"$f":"IF(I33>=I34,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[5.1] >= [5.1.1]","[5.1] >= [5.1.1]","Reguła logiczna:  [5.1] >= [5.1.1]","x","x","x","x",{"$f":"IF(I36>=I37,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[5.1] >= [10.1]","[5.1] >= [10.1]","Reguła logiczna:  [5.1] >= [10.1]","x","x","x","x",{"$f":"IF(I36>=I58,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[5.1] >= [14.1]","[5.1] >= [14.1]","Reguła logiczna:  [5.1] >= [14.1]","x","x","x","x",{"$f":"IF(I36>=I98,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[6] >=[7]","[6] >=[7]","Reguła logiczna:  [6] >=[7]","x","x","x","x",{"$f":"IF(I42>=I43,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"[6] >= [14.2]","[6] >= [14.2]","Reguła logiczna:  [6] >= [14.2]","x","x","x","x",{"$f":"IF(I42>=I99,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"7>=13.1","7>=13.1","Reguła logiczna:  7>=13.1","x","x","x","x",{"$f":"IF(I43>=I90,\"OK\",\"BŁĄD\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK"]
[null,"jeżeli [2.1.3] <> 0 to  [2.1.3.1] <> 0 ","jeżeli [2.1.3] <> 0 to  [2.1.3.1] <> 0 ","Reguła logiczna:  jeżeli [2.1.3] <> 0 to  [2.1.3.1] <> 0 ","x","x","x","x",{"$f":"IF(I20<>0,IF(I21<>0,\"OK\",\"BŁĄD\"),\"N/D\")","v":"OK"},"OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","OK","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D"]
[]
[null,null,null,"Kontrola poprawności podstawowych kwot"]
[null,null,null,"Dochody ogółem = bieżące + majątkowe",{"$f":"E5+E12","v":17392993.420000002},17101682.73,20918417.460000001,20940703.879999999,20344541.940000001,20445387,22208748,20807811,20863045,21134936,21623984,22130704,22555625,22755625,22955625,23255625,23555625,23855625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wydatki ogółem = bieżące + majątkowe",{"$f":"E16+E24","v":17186267.02},16884782.780000001,20918417.460000001,20139669.010000002,22257541.939999998,19845387,20168748,20207811,20263045,20404936,20713984,20582704,21812625,22155625,22255625,22655625,22955625,23255625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wynik budżetu = dochody ogółem - wydatki ogółem",{"$f":"E4-E15","v":206726.40000000224},216899.94999999925,0,801034.86999999732,-1913000,600000,2040000,600000,600000,730000,910000,1548000,743000,600000,700000,600000,600000,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wyliczenie kwoty długu","x",{"$f":"E42+F31-F36+(F99-E99)+F104","v":10431000},"x",{"$f":"F42+H31-H36+(H99-F99)+H104","v":10727129.220000001},{"$f":"H42+I31-I36+(I99-H99)+I104","v":11435000},10715000,8558000,7845000,7136000,6301000,5391000,3843000,3100000,2500000,1800000,1200000,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wyliczenie zobowiązań wynikających z przejęcia przez jst zobowiązań po likwidowanych i przekształcanych SZOZ","x",{"$f":"E90-(F92+F93+F94+F95)","v":0},"x",{"$f":"F90-(H92+H93+H94+H95)","v":0},{"$f":"H90-(I92+I93+I94+I95)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"AnalizaWsk243","index":5,"n_rows":57,"n_cols":38,"rows_kept":57,"cut":false,"hidden":true,"merged":[[7,4,7,5],[41,11,43,37],[6,4,6,6],[5,4,5,7]]}
[null,"Zestawienie wygenerowane na podstawie danych wprowadzonych do systemu BESTI@",null,null,null,null,null,null,null,"zaokrąglaj wskaźniki procentowe do liczby miejsc po przecinku:",2]
[null,"Układ WPF wg Rozporządzenia Ministra Finansów z dnia 10.01.2013 po zmianie z Dz.U.2013.1736, Dz.U.2014.1127"]
[null,"Uwaga: Jeśli wydatki budżetowe w systemie BeSTi@ są rejestrowane w grupach to NIE WYBIERAĆ opcji \"Dane z budżetu po zmianach\" (z powodu braku danych dot. poz. 2.1.3.1. na arkuszu pojawią się błędy)"]
[]
[null,"Nr Uchwały:",null,{"$f":"DaneZrodlowe!B4","v":"nowyWPF czerwiec"},{"$f":"D6&\" - \"&\"WPF za lata \"&D7&\" - Nr Uchwały JST: \"&D5&\" \"&D8","v":"WIDUCHOWA - WPF za lata 2017 - 2030 - Nr Uchwały JST: nowyWPF czerwiec "}]
[null,"Nazwa JST:",null,{"$f":"DaneZrodlowe!D4","v":"WIDUCHOWA"},"dane zależne od wybranej opcji "]
[null,"WPF za lata:",null,{"$f":"CONCATENATE(DaneZrodlowe!O1,\" - \",DaneZrodlowe!R1)","v":"2017 - 2030"},"eWPF",null,null,2,1]
[null,null,null,{"$f":"IF(DaneZrodlowe!C4=0,\"\",+\"ver.: \"&DaneZrodlowe!C4)","v":""},"Wykonanie ",null,"Plan 3 kw.",{"$f":"+\"Wykonanie \"&IF($H$7=1,\"z WPF\",\"z Rb\")","v":"Wykonanie z Rb"},{"$f":"+\"Prognoza \"&IF($I$7=1,\"z eWPF\",\"ze zmiany budżetu\")","v":"Prognoza z eWPF"},"Prognoza z eWPF"]
["X","Lp.","Formuła","Wyszczególnienie",{"$f":"+F9-1","v":2014},{"$f":"+G9-1","v":2015},{"$f":"+H9","v":2016},{"$f":"+I9-1","v":2016},{"$f":"+DaneZrodlowe!$O$1","v":2017},{"$f":"+I9+1","v":2018},{"$f":"+J9+1","v":2019},2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046]
[null,null,null,"PRAWA STRONA WZORU (art. 243)"]
["x","1.1",null,"Dochody bieżące [Db]",{"$f":"Wybrany_WPF!E5","v":17056473.25},{"$f":"Wybrany_WPF!F5","v":16811380.25},{"$f":"Wybrany_WPF!G5","v":19931725.25},{"$f":"+IF($H$7=1,'WPF a Budzet (rok N)'!I11,'WPF a Rb (wybr okr)'!I11)","v":20404178},{"$f":"+IF($I$7=1,Wybrany_WPF!I5,'Budzet po zmianach (rok N)'!F11)","v":19965541.940000001},{"$f":"+Wybrany_WPF!J5","v":20045387},{"$f":"+Wybrany_WPF!K5","v":20366566},{"$f":"+Wybrany_WPF!L5","v":20407811},{"$f":"+Wybrany_WPF!M5","v":20563045},{"$f":"+Wybrany_WPF!N5","v":20834936},{"$f":"+Wybrany_WPF!O5","v":21223984},{"$f":"+Wybrany_WPF!P5","v":21730704},{"$f":"+Wybrany_WPF!Q5","v":22255625},{"$f":"+Wybrany_WPF!R5","v":22455625},{"$f":"+Wybrany_WPF!S5","v":22655625},{"$f":"+Wybrany_WPF!T5","v":22955625},{"$f":"+Wybrany_WPF!U5","v":23255625},{"$f":"+Wybrany_WPF!V5","v":23555625},{"$f":"+Wybrany_WPF!W5","v":0},{"$f":"+Wybrany_WPF!X5","v":0},{"$f":"+Wybrany_WPF!Y5","v":0},{"$f":"+Wybrany_WPF!Z5","v":0},{"$f":"+Wybrany_WPF!AA5","v":0},{"$f":"+Wybrany_WPF!AB5","v":0},{"$f":"+Wybrany_WPF!AC5","v":0},{"$f":"+Wybrany_WPF!AD5","v":0},{"$f":"+Wybrany_WPF!AE5","v":0},{"$f":"+Wybrany_WPF!AF5","v":0},{"$f":"+Wybrany_WPF!AG5","v":0},{"$f":"+Wybrany_WPF!AH5","v":0},{"$f":"+Wybrany_WPF!AI5","v":0},{"$f":"+Wybrany_WPF!AJ5","v":0},{"$f":"+Wybrany_WPF!AK5","v":0},{"$f":"+Wybrany_WPF!AL5","v":0}]
["x","1.2.1",null,"Dochody ze sprzedaży majątku [Dsm]",{"$f":"Wybrany_WPF!E13","v":179740.6},{"$f":"Wybrany_WPF!F13","v":222848.13},{"$f":"Wybrany_WPF!G13","v":391378},{"$f":"+IF($H$7=1,'WPF a Budzet (rok N)'!I19,'WPF a Rb (wybr okr)'!I19)","v":286306.03999999998},{"$f":"+IF($I$7=1,Wybrany_WPF!I13,'Budzet po zmianach (rok N)'!F19)","v":300000},{"$f":"+Wybrany_WPF!J13","v":400000},{"$f":"+Wybrany_WPF!K13","v":400000},{"$f":"+Wybrany_WPF!L13","v":400000},{"$f":"+Wybrany_WPF!M13","v":300000},{"$f":"+Wybrany_WPF!N13","v":300000},{"$f":"+Wybrany_WPF!O13","v":400000},{"$f":"+Wybrany_WPF!P13","v":400000},{"$f":"+Wybrany_WPF!Q13","v":300000},{"$f":"+Wybrany_WPF!R13","v":300000},{"$f":"+Wybrany_WPF!S13","v":300000},{"$f":"+Wybrany_WPF!T13","v":300000},{"$f":"+Wybrany_WPF!U13","v":300000},{"$f":"+Wybrany_WPF!V13","v":300000},{"$f":"+Wybrany_WPF!W13","v":0},{"$f":"+Wybrany_WPF!X13","v":0},{"$f":"+Wybrany_WPF!Y13","v":0},{"$f":"+Wybrany_WPF!Z13","v":0},{"$f":"+Wybrany_WPF!AA13","v":0},{"$f":"+Wybrany_WPF!AB13","v":0},{"$f":"+Wybrany_WPF!AC13","v":0},{"$f":"+Wybrany_WPF!AD13","v":0},{"$f":"+Wybrany_WPF!AE13","v":0},{"$f":"+Wybrany_WPF!AF13","v":0},{"$f":"+Wybrany_WPF!AG13","v":0},{"$f":"+Wybrany_WPF!AH13","v":0},{"$f":"+Wybrany_WPF!AI13","v":0},{"$f":"+Wybrany_WPF!AJ13","v":0},{"$f":"+Wybrany_WPF!AK13","v":0},{"$f":"+Wybrany_WPF!AL13","v":0}]
["x","2.1",null,"Wydatki bieżące [Wb]",{"$f":"Wybrany_WPF!E16","v":16441428.08},{"$f":"Wybrany_WPF!F16","v":16307675.050000001},{"$f":"Wybrany_WPF!G16","v":18300888.25},{"$f":"+IF($H$7=1,'WPF a Budzet (rok N)'!I22,'WPF a Rb (wybr okr)'!I22)","v":18183468.640000001},{"$f":"+IF($I$7=1,Wybrany_WPF!I16,'Budzet po zmianach (rok N)'!F22)","v":18745507.309999999},{"$f":"+Wybrany_WPF!J16","v":19241237},{"$f":"+Wybrany_WPF!K16","v":19561844},{"$f":"+Wybrany_WPF!L16","v":19460149},{"$f":"+Wybrany_WPF!M16","v":19266564},{"$f":"+Wybrany_WPF!N16","v":19493510},{"$f":"+Wybrany_WPF!O16","v":19727425},{"$f":"+Wybrany_WPF!P16","v":20166759},{"$f":"+Wybrany_WPF!Q16","v":20718971},{"$f":"+Wybrany_WPF!R16","v":21118971},{"$f":"+Wybrany_WPF!S16","v":21418971},{"$f":"+Wybrany_WPF!T16","v":21518971},{"$f":"+Wybrany_WPF!U16","v":21718971},{"$f":"+Wybrany_WPF!V16","v":21918971},{"$f":"+Wybrany_WPF!W16","v":0},{"$f":"+Wybrany_WPF!X16","v":0},{"$f":"+Wybrany_WPF!Y16","v":0},{"$f":"+Wybrany_WPF!Z16","v":0},{"$f":"+Wybrany_WPF!AA16","v":0},{"$f":"+Wybrany_WPF!AB16","v":0},{"$f":"+Wybrany_WPF!AC16","v":0},{"$f":"+Wybrany_WPF!AD16","v":0},{"$f":"+Wybrany_WPF!AE16","v":0},{"$f":"+Wybrany_WPF!AF16","v":0},{"$f":"+Wybrany_WPF!AG16","v":0},{"$f":"+Wybrany_WPF!AH16","v":0},{"$f":"+Wybrany_WPF!AI16","v":0},{"$f":"+Wybrany_WPF!AJ16","v":0},{"$f":"+Wybrany_WPF!AK16","v":0},{"$f":"+Wybrany_WPF!AL16","v":0}]
[null,null,null,"[Db-Wb+Dsm]",{"$f":"+E11+E12-E13","v":794785.77000000142},726553.32999999821,2022215,2507015.3999999985,1520034.6300000027,1204150,1204722,1347662,1596481,1641426,1896559,1963945,1836654,1636654,1536654,1736654,1836654,1936654,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x",1,"[1.1]+[1.2]","Dochody ogółem [D]",{"$f":"Wybrany_WPF!E4","v":17392993.420000002},{"$f":"Wybrany_WPF!F4","v":17101682.73},{"$f":"Wybrany_WPF!G4","v":20918417.460000001},{"$f":"+IF($H$7=1,'WPF a Budzet (rok N)'!I10,'WPF a Rb (wybr okr)'!I10)","v":20940703.879999999},{"$f":"+IF($I$7=1,Wybrany_WPF!I4,'Budzet po zmianach (rok N)'!F10)","v":20344541.940000001},{"$f":"Wybrany_WPF!J4","v":20445387},{"$f":"Wybrany_WPF!K4","v":22208748},{"$f":"Wybrany_WPF!L4","v":20807811},{"$f":"Wybrany_WPF!M4","v":20863045},{"$f":"Wybrany_WPF!N4","v":21134936},{"$f":"Wybrany_WPF!O4","v":21623984},{"$f":"Wybrany_WPF!P4","v":22130704},{"$f":"Wybrany_WPF!Q4","v":22555625},{"$f":"Wybrany_WPF!R4","v":22755625},{"$f":"Wybrany_WPF!S4","v":22955625},{"$f":"Wybrany_WPF!T4","v":23255625},{"$f":"Wybrany_WPF!U4","v":23555625},{"$f":"Wybrany_WPF!V4","v":23855625},{"$f":"Wybrany_WPF!W4","v":0},{"$f":"Wybrany_WPF!X4","v":0},{"$f":"Wybrany_WPF!Y4","v":0},{"$f":"Wybrany_WPF!Z4","v":0},{"$f":"Wybrany_WPF!AA4","v":0},{"$f":"Wybrany_WPF!AB4","v":0},{"$f":"Wybrany_WPF!AC4","v":0},{"$f":"Wybrany_WPF!AD4","v":0},{"$f":"Wybrany_WPF!AE4","v":0},{"$f":"Wybrany_WPF!AF4","v":0},{"$f":"Wybrany_WPF!AG4","v":0},{"$f":"Wybrany_WPF!AH4","v":0},{"$f":"Wybrany_WPF!AI4","v":0},{"$f":"Wybrany_WPF!AJ4","v":0},{"$f":"Wybrany_WPF!AK4","v":0},{"$f":"Wybrany_WPF!AL4","v":0}]
["x","9.5","[1.1]+[1.2.1]-[2.1]/[1]","Wskaźnik jednoroczny (prawa strona wzoru z art. 243) - [Db-Wb+Dsm] / [D] ",{"$f":"+ROUND(IF(E15<>0,(E11+E12-E13)/E15,0),$K$1+2)","v":4.5699999999999998E-2},4.2500000000000003E-2,9.6699999999999994E-2,0.1197,7.4700000000000003E-2,5.8900000000000001E-2,5.4199999999999998E-2,6.4799999999999996E-2,7.6499999999999999E-2,7.7700000000000005E-2,8.77E-2,8.8700000000000001E-2,8.14E-2,7.1900000000000006E-2,6.6900000000000001E-2,7.4700000000000003E-2,7.8E-2,8.1199999999999994E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.2",null,"Wydatki na spłatę przejętych zobowiązań przekształconego SP ZOZ (ustawa o działalności leczniczej), w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",{"$f":"+Wybrany_WPF!E19","v":0},{"$f":"+Wybrany_WPF!F19","v":0},{"$f":"+Wybrany_WPF!G19","v":0},{"$f":"+Wybrany_WPF!H19","v":0},{"$f":"+Wybrany_WPF!I19","v":0},{"$f":"+Wybrany_WPF!J19","v":0},{"$f":"+Wybrany_WPF!K19","v":0},{"$f":"+Wybrany_WPF!L19","v":0},{"$f":"+Wybrany_WPF!M19","v":0},{"$f":"+Wybrany_WPF!N19","v":0}]
[null,null,null,"Wskaźnik jednoroczny (prawa strona wzoru z art. 243) - [Db-(Wb - WbZOZ) +Dsm] / [D] ",{"$f":"+ROUND(+IF(AND(E9>=2013,E9<=2018),IF(E15<>0,(E14+E17)/E15,0),IF(E15<>0,(E14)/E15,0)),$K$1+2)","v":4.5699999999999998E-2},4.2500000000000003E-2,9.6699999999999994E-2,0.1197,7.4700000000000003E-2,5.8900000000000001E-2,5.4199999999999998E-2,6.4799999999999996E-2,7.6499999999999999E-2,7.7700000000000005E-2,8.77E-2,8.8700000000000001E-2,8.14E-2,7.1900000000000006E-2,6.6900000000000001E-2,7.4700000000000003E-2,7.8E-2,8.1199999999999994E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x","9.6","średnia z trzech poprzednich lat ","Średnia z art. 243 ustawy, z uwzględnieniem wyłączeń (plan 3 kw.)",null,null,null,null,{"$f":"+ROUND(IF(I15<>0,(G18+F18+E18)/3,0),$K$1+2)","v":6.1600000000000002E-2},{"$f":"+ROUND(IF(J15<>0,(I18+G18+F18)/3,0),$K$1+2)","v":7.1300000000000002E-2},{"$f":"+ROUND(IF(K15<>0,(I18+J18+G18)/3,0),+$K$1+2)","v":7.6799999999999993E-2},{"$f":"+ROUND(IF(L15<>0,(J18+I18+K18)/3,0),$K$1+2)","v":6.2600000000000003E-2},5.9299999999999999E-2,6.5199999999999994E-2,7.2999999999999995E-2,8.0600000000000005E-2,8.4699999999999998E-2,8.5900000000000004E-2,8.0699999999999994E-2,7.3400000000000007E-2,7.1199999999999999E-2,7.3200000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x","9.6.1","średnia z trzech poprzednich lat ","Średnia z art.. 243 ustawy, z uwzględnieniem wyłączeń (wykonanie)",null,null,null,null,{"$f":"+ROUND(IF(I15<>0,(H18+F18+E18)/3,0),$K$1+2)","v":6.93E-2},{"$f":"+ROUND(IF(J15<>0,(I18+H18+F18)/3,0),$K$1+2)","v":7.9000000000000001E-2},{"$f":"+ROUND(IF(K15<>0,(J18+H18+I18)/3,0),$K$1+2)","v":8.4400000000000003E-2}]
[null,null,null,"LEWA STRONA WZORU (art. 243)"]
["x","2.1.1",null,"[O] Wydatki z tytułu poręczeń i gwarancji",{"$f":"Wybrany_WPF!E17","v":0},{"$f":"Wybrany_WPF!F17","v":0},{"$f":"Wybrany_WPF!G17","v":0},{"$f":"Wybrany_WPF!H17","v":0},{"$f":"+IF($I$7=1,Wybrany_WPF!I17,'Budzet po zmianach (rok N)'!F23)","v":0},{"$f":"+Wybrany_WPF!J17","v":0},{"$f":"+Wybrany_WPF!K17","v":0},{"$f":"+Wybrany_WPF!L17","v":0},{"$f":"+Wybrany_WPF!M17","v":0},{"$f":"+Wybrany_WPF!N17","v":0},{"$f":"+Wybrany_WPF!O17","v":0},{"$f":"+Wybrany_WPF!P17","v":0},{"$f":"+Wybrany_WPF!Q17","v":0},{"$f":"+Wybrany_WPF!R17","v":0},{"$f":"+Wybrany_WPF!S17","v":0},{"$f":"+Wybrany_WPF!T17","v":0},{"$f":"+Wybrany_WPF!U17","v":0},{"$f":"+Wybrany_WPF!V17","v":0},{"$f":"+Wybrany_WPF!W17","v":0},{"$f":"+Wybrany_WPF!X17","v":0},{"$f":"+Wybrany_WPF!Y17","v":0},{"$f":"+Wybrany_WPF!Z17","v":0},{"$f":"+Wybrany_WPF!AA17","v":0},{"$f":"+Wybrany_WPF!AB17","v":0},{"$f":"+Wybrany_WPF!AC17","v":0},{"$f":"+Wybrany_WPF!AD17","v":0},{"$f":"+Wybrany_WPF!AE17","v":0},{"$f":"+Wybrany_WPF!AF17","v":0},{"$f":"+Wybrany_WPF!AG17","v":0},{"$f":"+Wybrany_WPF!AH17","v":0},{"$f":"+Wybrany_WPF!AI17","v":0},{"$f":"+Wybrany_WPF!AJ17","v":0},{"$f":"+Wybrany_WPF!AK17","v":0},{"$f":"+Wybrany_WPF!AL17","v":0}]
["x","2.1.3.1",null,"[O] Wydatki na odsetki i dyskonto określone w art. 243 ust. 1 ustawy lub art. 169 ust. 1 ufp z 2005 r..",{"$f":"Wybrany_WPF!E21","v":430171.93},{"$f":"Wybrany_WPF!F21","v":352254.63},{"$f":"Wybrany_WPF!G21","v":340000},{"$f":"Wybrany_WPF!H21","v":309345.48},{"$f":"+IF($I$7=1,Wybrany_WPF!I21,'Budzet po zmianach (rok N)'!F27)","v":320000},{"$f":"+Wybrany_WPF!J21","v":283000},{"$f":"+Wybrany_WPF!K21","v":269000},{"$f":"+Wybrany_WPF!L21","v":255000},{"$f":"+Wybrany_WPF!M21","v":240000},{"$f":"+Wybrany_WPF!N21","v":226000},{"$f":"+Wybrany_WPF!O21","v":208000},{"$f":"+Wybrany_WPF!P21","v":180000},{"$f":"+Wybrany_WPF!Q21","v":134000},{"$f":"+Wybrany_WPF!R21","v":112000},{"$f":"+Wybrany_WPF!S21","v":90000},{"$f":"+Wybrany_WPF!T21","v":65000},{"$f":"+Wybrany_WPF!U21","v":43000},{"$f":"+Wybrany_WPF!V21","v":22000},{"$f":"+Wybrany_WPF!W21","v":0},{"$f":"+Wybrany_WPF!X21","v":0},{"$f":"+Wybrany_WPF!Y21","v":0},{"$f":"+Wybrany_WPF!Z21","v":0},{"$f":"+Wybrany_WPF!AA21","v":0},{"$f":"+Wybrany_WPF!AB21","v":0},{"$f":"+Wybrany_WPF!AC21","v":0},{"$f":"+Wybrany_WPF!AD21","v":0},{"$f":"+Wybrany_WPF!AE21","v":0},{"$f":"+Wybrany_WPF!AF21","v":0},{"$f":"+Wybrany_WPF!AG21","v":0},{"$f":"+Wybrany_WPF!AH21","v":0},{"$f":"+Wybrany_WPF!AI21","v":0},{"$f":"+Wybrany_WPF!AJ21","v":0},{"$f":"+Wybrany_WPF!AK21","v":0},{"$f":"+Wybrany_WPF!AL21","v":0}]
["x","5.1",null,"[R] Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",{"$f":"Wybrany_WPF!E36","v":1057000},{"$f":"Wybrany_WPF!F36","v":100000},{"$f":"Wybrany_WPF!G36","v":400000},{"$f":"Wybrany_WPF!H36","v":400000},{"$f":"+IF($I$7=1,Wybrany_WPF!I36,'Budzet po zmianach (rok N)'!F42)","v":600000},{"$f":"+Wybrany_WPF!J36","v":600000},{"$f":"+Wybrany_WPF!K36","v":2040000},{"$f":"+Wybrany_WPF!L36","v":600000},{"$f":"+Wybrany_WPF!M36","v":600000},{"$f":"+Wybrany_WPF!N36","v":730000},{"$f":"+Wybrany_WPF!O36","v":910000},{"$f":"+Wybrany_WPF!P36","v":1548000},{"$f":"+Wybrany_WPF!Q36","v":743000},{"$f":"+Wybrany_WPF!R36","v":600000},{"$f":"+Wybrany_WPF!S36","v":700000},{"$f":"+Wybrany_WPF!T36","v":600000},{"$f":"+Wybrany_WPF!U36","v":600000},{"$f":"+Wybrany_WPF!V36","v":600000},{"$f":"+Wybrany_WPF!W36","v":0},{"$f":"+Wybrany_WPF!X36","v":0},{"$f":"+Wybrany_WPF!Y36","v":0},{"$f":"+Wybrany_WPF!Z36","v":0},{"$f":"+Wybrany_WPF!AA36","v":0},{"$f":"+Wybrany_WPF!AB36","v":0},{"$f":"+Wybrany_WPF!AC36","v":0},{"$f":"+Wybrany_WPF!AD36","v":0},{"$f":"+Wybrany_WPF!AE36","v":0},{"$f":"+Wybrany_WPF!AF36","v":0},{"$f":"+Wybrany_WPF!AG36","v":0},{"$f":"+Wybrany_WPF!AH36","v":0},{"$f":"+Wybrany_WPF!AI36","v":0},{"$f":"+Wybrany_WPF!AJ36","v":0},{"$f":"+Wybrany_WPF!AK36","v":0},{"$f":"+Wybrany_WPF!AL36","v":0}]
[null,null,null,"[ R + O ]",{"$f":"+E22+E23+E24","v":1487171.93},452254.63,740000,709345.48,920000,883000,2309000,855000,840000,956000,1118000,1728000,877000,712000,790000,665000,643000,622000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x",1,null,"Dochody ogółem [D]",{"$f":"+E15","v":17392993.420000002},17101682.73,20918417.460000001,20940703.879999999,20344541.940000001,20445387,22208748,20807811,20863045,21134936,21623984,22130704,22555625,22755625,22955625,23255625,23555625,23855625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wskaźnik [R+O] / [D] (bez związków i bez wyłączeń )",{"$f":"+ROUND(IF(E26<>0,E25/E26,0),$K$1+2)","v":8.5500000000000007E-2},2.64E-2,3.5400000000000001E-2,3.39E-2,4.5199999999999997E-2,4.3200000000000002E-2,0.104,4.1099999999999998E-2,4.0300000000000002E-2,4.5199999999999997E-2,5.1700000000000003E-2,7.8100000000000003E-2,3.8899999999999997E-2,3.1300000000000001E-2,3.44E-2,2.86E-2,2.7300000000000001E-2,2.6100000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x","2.1.1.1 +2.1.3.1.1 +2.1.3.1.2",null,"odsetki oraz gwarancje i poręczenia podlegające wyłączeniu - art. 243 ufp (Dz. U. Nr 157, poz. 1240)",{"$f":"Wybrany_WPF!E18+Wybrany_WPF!E22+Wybrany_WPF!E23","v":170000},{"$f":"Wybrany_WPF!F18+Wybrany_WPF!F22+Wybrany_WPF!F23","v":107230.61},{"$f":"Wybrany_WPF!G18+Wybrany_WPF!G22+Wybrany_WPF!G23","v":105951.71},{"$f":"Wybrany_WPF!H18+Wybrany_WPF!H22+Wybrany_WPF!H23","v":96473.89},{"$f":"Wybrany_WPF!I18+Wybrany_WPF!I22+Wybrany_WPF!I23","v":87300},{"$f":"Wybrany_WPF!J18+Wybrany_WPF!J22+Wybrany_WPF!J23","v":69300},{"$f":"Wybrany_WPF!K18+Wybrany_WPF!K22+Wybrany_WPF!K23","v":59000},{"$f":"Wybrany_WPF!L18+Wybrany_WPF!L22+Wybrany_WPF!L23","v":59000},{"$f":"Wybrany_WPF!M18+Wybrany_WPF!M22+Wybrany_WPF!M23","v":59000},{"$f":"Wybrany_WPF!N18+Wybrany_WPF!N22+Wybrany_WPF!N23","v":41000},{"$f":"Wybrany_WPF!O18+Wybrany_WPF!O22+Wybrany_WPF!O23","v":19000},{"$f":"Wybrany_WPF!P18+Wybrany_WPF!P22+Wybrany_WPF!P23","v":11700},{"$f":"Wybrany_WPF!Q18+Wybrany_WPF!Q22+Wybrany_WPF!Q23","v":11700},{"$f":"Wybrany_WPF!R18+Wybrany_WPF!R22+Wybrany_WPF!R23","v":0},{"$f":"Wybrany_WPF!S18+Wybrany_WPF!S22+Wybrany_WPF!S23","v":0},{"$f":"Wybrany_WPF!T18+Wybrany_WPF!T22+Wybrany_WPF!T23","v":0},{"$f":"Wybrany_WPF!U18+Wybrany_WPF!U22+Wybrany_WPF!U23","v":0},{"$f":"Wybrany_WPF!V18+Wybrany_WPF!V22+Wybrany_WPF!V23","v":0},{"$f":"Wybrany_WPF!W18+Wybrany_WPF!W22+Wybrany_WPF!W23","v":0},{"$f":"Wybrany_WPF!X18+Wybrany_WPF!X22+Wybrany_WPF!X23","v":0},{"$f":"Wybrany_WPF!Y18+Wybrany_WPF!Y22+Wybrany_WPF!Y23","v":0},{"$f":"Wybrany_WPF!Z18+Wybrany_WPF!Z22+Wybrany_WPF!Z23","v":0},{"$f":"Wybrany_WPF!AA18+Wybrany_WPF!AA22+Wybrany_WPF!AA23","v":0},{"$f":"Wybrany_WPF!AB18+Wybrany_WPF!AB22+Wybrany_WPF!AB23","v":0},{"$f":"Wybrany_WPF!AC18+Wybrany_WPF!AC22+Wybrany_WPF!AC23","v":0},{"$f":"Wybrany_WPF!AD18+Wybrany_WPF!AD22+Wybrany_WPF!AD23","v":0},{"$f":"Wybrany_WPF!AE18+Wybrany_WPF!AE22+Wybrany_WPF!AE23","v":0},{"$f":"Wybrany_WPF!AF18+Wybrany_WPF!AF22+Wybrany_WPF!AF23","v":0},{"$f":"Wybrany_WPF!AG18+Wybrany_WPF!AG22+Wybrany_WPF!AG23","v":0},{"$f":"Wybrany_WPF!AH18+Wybrany_WPF!AH22+Wybrany_WPF!AH23","v":0},{"$f":"Wybrany_WPF!AI18+Wybrany_WPF!AI22+Wybrany_WPF!AI23","v":0},{"$f":"Wybrany_WPF!AJ18+Wybrany_WPF!AJ22+Wybrany_WPF!AJ23","v":0},{"$f":"Wybrany_WPF!AK18+Wybrany_WPF!AK22+Wybrany_WPF!AK23","v":0},{"$f":"Wybrany_WPF!AL18+Wybrany_WPF!AL22+Wybrany_WPF!AL23","v":0}]
["x","5.1.1",null,"łączna kwota rocznych kwot wyłączeń ze spłat - art. 243 ufp, art. 121a (Dz. U. Nr 157, poz. 1241) oraz art. 36 (Dz.U. 2012 poz. 1456)",{"$f":"Wybrany_WPF!E37","v":1057000},{"$f":"Wybrany_WPF!F37","v":0},{"$f":"Wybrany_WPF!G37","v":0},{"$f":"Wybrany_WPF!H37","v":0},{"$f":"+Wybrany_WPF!I37","v":0},{"$f":"+Wybrany_WPF!J37","v":0},{"$f":"+Wybrany_WPF!K37","v":1440000},{"$f":"+Wybrany_WPF!L37","v":0},{"$f":"+Wybrany_WPF!M37","v":0},{"$f":"+Wybrany_WPF!N37","v":0},{"$f":"+Wybrany_WPF!O37","v":0},{"$f":"+Wybrany_WPF!P37","v":0},{"$f":"+Wybrany_WPF!Q37","v":0},{"$f":"+Wybrany_WPF!R37","v":0},{"$f":"+Wybrany_WPF!S37","v":0},{"$f":"+Wybrany_WPF!T37","v":0},{"$f":"+Wybrany_WPF!U37","v":0},{"$f":"+Wybrany_WPF!V37","v":0},{"$f":"+Wybrany_WPF!W37","v":0},{"$f":"+Wybrany_WPF!X37","v":0},{"$f":"+Wybrany_WPF!Y37","v":0},{"$f":"+Wybrany_WPF!Z37","v":0},{"$f":"+Wybrany_WPF!AA37","v":0},{"$f":"+Wybrany_WPF!AB37","v":0},{"$f":"+Wybrany_WPF!AC37","v":0},{"$f":"+Wybrany_WPF!AD37","v":0},{"$f":"+Wybrany_WPF!AE37","v":0},{"$f":"+Wybrany_WPF!AF37","v":0},{"$f":"+Wybrany_WPF!AG37","v":0},{"$f":"+Wybrany_WPF!AH37","v":0},{"$f":"+Wybrany_WPF!AI37","v":0},{"$f":"+Wybrany_WPF!AJ37","v":0},{"$f":"+Wybrany_WPF!AK37","v":0},{"$f":"+Wybrany_WPF!AL37","v":0}]
[null,null,null,"Łączna kwota przypadających na dany rok kwot wyłączeń ",{"$f":"+SUM(E28:E29)","v":1227000},{"$f":"+SUM(F28:F29)","v":107230.61},{"$f":"+SUM(G28:G29)","v":105951.71},{"$f":"+SUM(H28:H29)","v":96473.89},{"$f":"+SUM(I28:I29)","v":87300},{"$f":"+SUM(J28:J29)","v":69300},1499000,59000,59000,41000,19000,11700,11700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"[ R + O - wyłączenia]",{"$f":"+E25-E30","v":260171.92999999993},345024.02,634048.29,612871.59,832700,813700,810000,796000,781000,915000,1099000,1716300,865300,712000,790000,665000,643000,622000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wskaźnik [R+O] / [D] (bez związków i z wyłączeniami)",{"$f":"+ROUND(IF(E26<>0,E31/E26,0),$K$1+2)","v":1.4999999999999999E-2},2.0199999999999999E-2,3.0300000000000001E-2,2.93E-2,4.0899999999999999E-2,3.9800000000000002E-2,3.6499999999999998E-2,3.8300000000000001E-2,3.7400000000000003E-2,4.3299999999999998E-2,5.0799999999999998E-2,7.7600000000000002E-2,3.8399999999999997E-2,3.1300000000000001E-2,3.44E-2,2.86E-2,2.7300000000000001E-2,2.6100000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["x","9.3",null,"Kwota zobowiązań związku JST, podlegająca doliczeniu zgodnie z art. 244 ustawy ",{"$f":"Wybrany_WPF!E50","v":0},{"$f":"Wybrany_WPF!F50","v":0},{"$f":"Wybrany_WPF!G50","v":0},{"$f":"Wybrany_WPF!H50","v":0},{"$f":"+Wybrany_WPF!I50","v":0},{"$f":"+Wybrany_WPF!J50","v":0},{"$f":"+Wybrany_WPF!K50","v":0},{"$f":"+Wybrany_WPF!L50","v":0},{"$f":"+Wybrany_WPF!M50","v":0},{"$f":"+Wybrany_WPF!N50","v":0},{"$f":"+Wybrany_WPF!O50","v":0},{"$f":"+Wybrany_WPF!P50","v":0},{"$f":"+Wybrany_WPF!Q50","v":0},{"$f":"+Wybrany_WPF!R50","v":0},{"$f":"+Wybrany_WPF!S50","v":0},{"$f":"+Wybrany_WPF!T50","v":0},{"$f":"+Wybrany_WPF!U50","v":0},{"$f":"+Wybrany_WPF!V50","v":0},{"$f":"+Wybrany_WPF!W50","v":0},{"$f":"+Wybrany_WPF!X50","v":0},{"$f":"+Wybrany_WPF!Y50","v":0},{"$f":"+Wybrany_WPF!Z50","v":0},{"$f":"+Wybrany_WPF!AA50","v":0},{"$f":"+Wybrany_WPF!AB50","v":0},{"$f":"+Wybrany_WPF!AC50","v":0},{"$f":"+Wybrany_WPF!AD50","v":0},{"$f":"+Wybrany_WPF!AE50","v":0},{"$f":"+Wybrany_WPF!AF50","v":0},{"$f":"+Wybrany_WPF!AG50","v":0},{"$f":"+Wybrany_WPF!AH50","v":0},{"$f":"+Wybrany_WPF!AI50","v":0},{"$f":"+Wybrany_WPF!AJ50","v":0},{"$f":"+Wybrany_WPF!AK50","v":0},{"$f":"+Wybrany_WPF!AL50","v":0}]
[null,null,null,"[ R + O - wyłączenia + związki]",{"$f":"+E31+E33","v":260171.92999999993},345024.02,634048.29,612871.59,832700,813700,810000,796000,781000,915000,1099000,1716300,865300,712000,790000,665000,643000,622000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wskaźnik [R+O] / [D] (ze związkami i z wyłączeniami)",{"$f":"+ROUND(IF(E26<>0,E34/E26,0),$K$1+2)","v":1.4999999999999999E-2},2.0199999999999999E-2,3.0300000000000001E-2,2.93E-2,4.0899999999999999E-2,3.9800000000000002E-2,3.6499999999999998E-2,3.8300000000000001E-2,3.7400000000000003E-2,4.3299999999999998E-2,5.0799999999999998E-2,7.7600000000000002E-2,3.8399999999999997E-2,3.1300000000000001E-2,3.44E-2,2.86E-2,2.7300000000000001E-2,2.6100000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Spełnienie wskaźnika planistycznego"]
[null,null,null,"Wskaźnik [R+O] / [D] (bez związków i bez wyłączeń )",null,null,null,null,{"$f":"+IF(I$27<=I$19,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"},"Spełniony","Nie spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony"]
[null,null,null,"Wskaźnik [R+O] / [D] (bez związków i z wyłączeniami)",null,null,null,null,{"$f":"+IF(I$32<=I$19,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"},"Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony"]
[null,null,null,"Wskaźnik [R+O] / [D] (ze związkami i z wyłączeniami)",null,null,null,null,{"$f":"+IF(I$35<=I$19,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"},"Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony","Spełniony"]
[null,null,null,"Spełnienie wskaźnika wg wykonania"]
[null,null,null,"Wskaźnik [R+O] / [D] (bez związków i bez wyłączeń )",null,null,null,null,{"$f":"+IF(I$27<=I$20,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"},{"$f":"+IF(J$27<=J$20,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"},{"$f":"+IF(K$27<=K$20,\"Spełniony\",\"Nie spełniony\")","v":"Nie spełniony"},"x"]
[null,null,null,"Wskaźnik [R+O] / [D] (bez związków i z wyłączeniami)",null,null,null,null,{"$f":"+IF(I$32<=I$20,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"},{"$f":"+IF(J$32<=J$20,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"},{"$f":"+IF(K$32<=K$20,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"}]
[null,null,null,"Wskaźnik [R+O] / [D] (ze związkami i z wyłączeniami)",null,null,null,null,{"$f":"+IF(I$35<=I$20,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"},{"$f":"+IF(J$35<=J$20,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"},{"$f":"+IF(K$35<=K$20,\"Spełniony\",\"Nie spełniony\")","v":"Spełniony"}]
[]
[null,"1.1",null,"Dochody bieżące",{"$f":"+Wybrany_WPF!E5","v":17056473.25},{"$f":"+Wybrany_WPF!F5","v":16811380.25},{"$f":"+Wybrany_WPF!G5","v":19931725.25},{"$f":"+IF($H$7=1,'WPF a Budzet (rok N)'!I11,'WPF a Rb (wybr okr)'!I11)","v":20404178},{"$f":"+IF($I$7=1,Wybrany_WPF!I5,'Budzet po zmianach (rok N)'!F11)","v":19965541.940000001},{"$f":"+Wybrany_WPF!J5","v":20045387},{"$f":"+Wybrany_WPF!K5","v":20366566},{"$f":"+Wybrany_WPF!L5","v":20407811},{"$f":"+Wybrany_WPF!M5","v":20563045},{"$f":"+Wybrany_WPF!N5","v":20834936},{"$f":"+Wybrany_WPF!O5","v":21223984},{"$f":"+Wybrany_WPF!P5","v":21730704},{"$f":"+Wybrany_WPF!Q5","v":22255625},{"$f":"+Wybrany_WPF!R5","v":22455625},{"$f":"+Wybrany_WPF!S5","v":22655625},{"$f":"+Wybrany_WPF!T5","v":22955625},{"$f":"+Wybrany_WPF!U5","v":23255625},{"$f":"+Wybrany_WPF!V5","v":23555625},{"$f":"+Wybrany_WPF!W5","v":0},{"$f":"+Wybrany_WPF!X5","v":0},{"$f":"+Wybrany_WPF!Y5","v":0},{"$f":"+Wybrany_WPF!Z5","v":0},{"$f":"+Wybrany_WPF!AA5","v":0},{"$f":"+Wybrany_WPF!AB5","v":0},{"$f":"+Wybrany_WPF!AC5","v":0},{"$f":"+Wybrany_WPF!AD5","v":0},{"$f":"+Wybrany_WPF!AE5","v":0},{"$f":"+Wybrany_WPF!AF5","v":0},{"$f":"+Wybrany_WPF!AG5","v":0},{"$f":"+Wybrany_WPF!AH5","v":0},{"$f":"+Wybrany_WPF!AI5","v":0},{"$f":"+Wybrany_WPF!AJ5","v":0},{"$f":"+Wybrany_WPF!AK5","v":0},{"$f":"+Wybrany_WPF!AL5","v":0}]
[null,"2.1",null,"Wydatki  bieżące",{"$f":"+Wybrany_WPF!E16","v":16441428.08},{"$f":"+Wybrany_WPF!F16","v":16307675.050000001},{"$f":"+Wybrany_WPF!G16","v":18300888.25},{"$f":"+IF($H$7=1,'WPF a Budzet (rok N)'!I22,'WPF a Rb (wybr okr)'!I22)","v":18183468.640000001},{"$f":"+IF($I$7=1,Wybrany_WPF!I16,'Budzet po zmianach (rok N)'!F22)","v":18745507.309999999},{"$f":"+Wybrany_WPF!J16","v":19241237},{"$f":"+Wybrany_WPF!K16","v":19561844},{"$f":"+Wybrany_WPF!L16","v":19460149},{"$f":"+Wybrany_WPF!M16","v":19266564},{"$f":"+Wybrany_WPF!N16","v":19493510},{"$f":"+Wybrany_WPF!O16","v":19727425},{"$f":"+Wybrany_WPF!P16","v":20166759},{"$f":"+Wybrany_WPF!Q16","v":20718971},{"$f":"+Wybrany_WPF!R16","v":21118971},{"$f":"+Wybrany_WPF!S16","v":21418971},{"$f":"+Wybrany_WPF!T16","v":21518971},{"$f":"+Wybrany_WPF!U16","v":21718971},{"$f":"+Wybrany_WPF!V16","v":21918971},{"$f":"+Wybrany_WPF!W16","v":0},{"$f":"+Wybrany_WPF!X16","v":0},{"$f":"+Wybrany_WPF!Y16","v":0},{"$f":"+Wybrany_WPF!Z16","v":0},{"$f":"+Wybrany_WPF!AA16","v":0},{"$f":"+Wybrany_WPF!AB16","v":0},{"$f":"+Wybrany_WPF!AC16","v":0},{"$f":"+Wybrany_WPF!AD16","v":0},{"$f":"+Wybrany_WPF!AE16","v":0},{"$f":"+Wybrany_WPF!AF16","v":0},{"$f":"+Wybrany_WPF!AG16","v":0},{"$f":"+Wybrany_WPF!AH16","v":0},{"$f":"+Wybrany_WPF!AI16","v":0},{"$f":"+Wybrany_WPF!AJ16","v":0},{"$f":"+Wybrany_WPF!AK16","v":0},{"$f":"+Wybrany_WPF!AL16","v":0}]
[null,"8.1",null,"Wynik  bieżący",{"$f":"+E46-E47","v":615045.16999999993},503705.19999999925,1630837,2220709.3599999994,1220034.6300000027,804150,804722,947662,1296481,1341426,1496559,1563945,1536654,1336654,1236654,1436654,1536654,1636654,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"1.2",null,"Dochody majątkowe",{"$f":"+Wybrany_WPF!E12","v":336520.17},{"$f":"+Wybrany_WPF!F12","v":290302.48},{"$f":"+Wybrany_WPF!G12","v":986692.21},{"$f":"+H52-H46","v":536525.87999999896},{"$f":"+I52-I46","v":379000},{"$f":"+Wybrany_WPF!J12","v":400000},{"$f":"+Wybrany_WPF!K12","v":1842182},{"$f":"+Wybrany_WPF!L12","v":400000},{"$f":"+Wybrany_WPF!M12","v":300000},{"$f":"+Wybrany_WPF!N12","v":300000},{"$f":"+Wybrany_WPF!O12","v":400000},{"$f":"+Wybrany_WPF!P12","v":400000},{"$f":"+Wybrany_WPF!Q12","v":300000},{"$f":"+Wybrany_WPF!R12","v":300000},{"$f":"+Wybrany_WPF!S12","v":300000},{"$f":"+Wybrany_WPF!T12","v":300000},{"$f":"+Wybrany_WPF!U12","v":300000},{"$f":"+Wybrany_WPF!V12","v":300000},{"$f":"+Wybrany_WPF!W12","v":0},{"$f":"+Wybrany_WPF!X12","v":0},{"$f":"+Wybrany_WPF!Y12","v":0},{"$f":"+Wybrany_WPF!Z12","v":0},{"$f":"+Wybrany_WPF!AA12","v":0},{"$f":"+Wybrany_WPF!AB12","v":0},{"$f":"+Wybrany_WPF!AC12","v":0},{"$f":"+Wybrany_WPF!AD12","v":0},{"$f":"+Wybrany_WPF!AE12","v":0},{"$f":"+Wybrany_WPF!AF12","v":0},{"$f":"+Wybrany_WPF!AG12","v":0},{"$f":"+Wybrany_WPF!AH12","v":0},{"$f":"+Wybrany_WPF!AI12","v":0},{"$f":"+Wybrany_WPF!AJ12","v":0},{"$f":"+Wybrany_WPF!AK12","v":0},{"$f":"+Wybrany_WPF!AL12","v":0}]
[null,"2.2",null,"Wydatki  majątkowe",{"$f":"+Wybrany_WPF!E24","v":744838.94},{"$f":"+Wybrany_WPF!F24","v":577107.73},{"$f":"+Wybrany_WPF!G24","v":2617529.21},{"$f":"+H53-H47","v":1956200.370000001},{"$f":"+I53-I47","v":3512034.6300000027},{"$f":"+Wybrany_WPF!J24","v":604150},{"$f":"+Wybrany_WPF!K24","v":606904},{"$f":"+Wybrany_WPF!L24","v":747662},{"$f":"+Wybrany_WPF!M24","v":996481},{"$f":"+Wybrany_WPF!N24","v":911426},{"$f":"+Wybrany_WPF!O24","v":986559},{"$f":"+Wybrany_WPF!P24","v":415945},{"$f":"+Wybrany_WPF!Q24","v":1093654},{"$f":"+Wybrany_WPF!R24","v":1036654},{"$f":"+Wybrany_WPF!S24","v":836654},{"$f":"+Wybrany_WPF!T24","v":1136654},{"$f":"+Wybrany_WPF!U24","v":1236654},{"$f":"+Wybrany_WPF!V24","v":1336654},{"$f":"+Wybrany_WPF!W24","v":0},{"$f":"+Wybrany_WPF!X24","v":0},{"$f":"+Wybrany_WPF!Y24","v":0},{"$f":"+Wybrany_WPF!Z24","v":0},{"$f":"+Wybrany_WPF!AA24","v":0},{"$f":"+Wybrany_WPF!AB24","v":0},{"$f":"+Wybrany_WPF!AC24","v":0},{"$f":"+Wybrany_WPF!AD24","v":0},{"$f":"+Wybrany_WPF!AE24","v":0},{"$f":"+Wybrany_WPF!AF24","v":0},{"$f":"+Wybrany_WPF!AG24","v":0},{"$f":"+Wybrany_WPF!AH24","v":0},{"$f":"+Wybrany_WPF!AI24","v":0},{"$f":"+Wybrany_WPF!AJ24","v":0},{"$f":"+Wybrany_WPF!AK24","v":0},{"$f":"+Wybrany_WPF!AL24","v":0}]
[null,null,null,"Wynik majątkowy",{"$f":"+E49-E50","v":-408318.76999999996},-286805.25,-1630837,-1419674.4900000021,{"$f":"+I49-I50","v":-3133034.6300000027},-204150,1235278,-347662,-696481,-611426,-586559,-15945,-793654,-736654,-536654,-836654,-936654,-1036654,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1,null,"Dochody",{"$f":"+Wybrany_WPF!E4","v":17392993.420000002},{"$f":"+Wybrany_WPF!F4","v":17101682.73},{"$f":"+Wybrany_WPF!G4","v":20918417.460000001},{"$f":"+IF($H$7=1,'WPF a Budzet (rok N)'!I10,'WPF a Rb (wybr okr)'!I10)","v":20940703.879999999},{"$f":"+IF($I$7=1,Wybrany_WPF!I4,'Budzet po zmianach (rok N)'!F10)","v":20344541.940000001},{"$f":"+Wybrany_WPF!J4","v":20445387},{"$f":"+Wybrany_WPF!K4","v":22208748},{"$f":"+Wybrany_WPF!L4","v":20807811},{"$f":"+Wybrany_WPF!M4","v":20863045},{"$f":"+Wybrany_WPF!N4","v":21134936},{"$f":"+Wybrany_WPF!O4","v":21623984},{"$f":"+Wybrany_WPF!P4","v":22130704},{"$f":"+Wybrany_WPF!Q4","v":22555625},{"$f":"+Wybrany_WPF!R4","v":22755625},{"$f":"+Wybrany_WPF!S4","v":22955625},{"$f":"+Wybrany_WPF!T4","v":23255625},{"$f":"+Wybrany_WPF!U4","v":23555625},{"$f":"+Wybrany_WPF!V4","v":23855625},{"$f":"+Wybrany_WPF!W4","v":0},{"$f":"+Wybrany_WPF!X4","v":0},{"$f":"+Wybrany_WPF!Y4","v":0},{"$f":"+Wybrany_WPF!Z4","v":0},{"$f":"+Wybrany_WPF!AA4","v":0},{"$f":"+Wybrany_WPF!AB4","v":0},{"$f":"+Wybrany_WPF!AC4","v":0},{"$f":"+Wybrany_WPF!AD4","v":0},{"$f":"+Wybrany_WPF!AE4","v":0},{"$f":"+Wybrany_WPF!AF4","v":0},{"$f":"+Wybrany_WPF!AG4","v":0},{"$f":"+Wybrany_WPF!AH4","v":0},{"$f":"+Wybrany_WPF!AI4","v":0},{"$f":"+Wybrany_WPF!AJ4","v":0},{"$f":"+Wybrany_WPF!AK4","v":0},{"$f":"+Wybrany_WPF!AL4","v":0}]
[null,2,null,"Wydatki ",{"$f":"+Wybrany_WPF!E15","v":17186267.02},{"$f":"+Wybrany_WPF!F15","v":16884782.780000001},{"$f":"+Wybrany_WPF!G15","v":20918417.460000001},{"$f":"+IF($H$7=1,'WPF a Budzet (rok N)'!I21,'WPF a Rb (wybr okr)'!I21)","v":20139669.010000002},{"$f":"+IF($I$7=1,Wybrany_WPF!I15,'Budzet po zmianach (rok N)'!F21)","v":22257541.940000001},{"$f":"+Wybrany_WPF!J15","v":19845387},{"$f":"+Wybrany_WPF!K15","v":20168748},{"$f":"+Wybrany_WPF!L15","v":20207811},{"$f":"+Wybrany_WPF!M15","v":20263045},{"$f":"+Wybrany_WPF!N15","v":20404936},{"$f":"+Wybrany_WPF!O15","v":20713984},{"$f":"+Wybrany_WPF!P15","v":20582704},{"$f":"+Wybrany_WPF!Q15","v":21812625},{"$f":"+Wybrany_WPF!R15","v":22155625},{"$f":"+Wybrany_WPF!S15","v":22255625},{"$f":"+Wybrany_WPF!T15","v":22655625},{"$f":"+Wybrany_WPF!U15","v":22955625},{"$f":"+Wybrany_WPF!V15","v":23255625},{"$f":"+Wybrany_WPF!W15","v":0},{"$f":"+Wybrany_WPF!X15","v":0},{"$f":"+Wybrany_WPF!Y15","v":0},{"$f":"+Wybrany_WPF!Z15","v":0},{"$f":"+Wybrany_WPF!AA15","v":0},{"$f":"+Wybrany_WPF!AB15","v":0},{"$f":"+Wybrany_WPF!AC15","v":0},{"$f":"+Wybrany_WPF!AD15","v":0},{"$f":"+Wybrany_WPF!AE15","v":0},{"$f":"+Wybrany_WPF!AF15","v":0},{"$f":"+Wybrany_WPF!AG15","v":0},{"$f":"+Wybrany_WPF!AH15","v":0},{"$f":"+Wybrany_WPF!AI15","v":0},{"$f":"+Wybrany_WPF!AJ15","v":0},{"$f":"+Wybrany_WPF!AK15","v":0},{"$f":"+Wybrany_WPF!AL15","v":0}]
[null,3,null,"Wynik budżetu",{"$f":"+Wybrany_WPF!E25","v":206726.39999999999},{"$f":"+Wybrany_WPF!F25","v":216899.95},{"$f":"+Wybrany_WPF!G25","v":0},{"$f":"+H52-H53","v":801034.86999999732},{"$f":"+I52-I53","v":-1913000},{"$f":"+Wybrany_WPF!J25","v":600000},{"$f":"+Wybrany_WPF!K25","v":2040000},{"$f":"+Wybrany_WPF!L25","v":600000},{"$f":"+Wybrany_WPF!M25","v":600000},{"$f":"+Wybrany_WPF!N25","v":730000},{"$f":"+Wybrany_WPF!O25","v":910000},{"$f":"+Wybrany_WPF!P25","v":1548000},{"$f":"+Wybrany_WPF!Q25","v":743000},{"$f":"+Wybrany_WPF!R25","v":600000},{"$f":"+Wybrany_WPF!S25","v":700000},{"$f":"+Wybrany_WPF!T25","v":600000},{"$f":"+Wybrany_WPF!U25","v":600000},{"$f":"+Wybrany_WPF!V25","v":600000},{"$f":"+Wybrany_WPF!W25","v":0},{"$f":"+Wybrany_WPF!X25","v":0},{"$f":"+Wybrany_WPF!Y25","v":0},{"$f":"+Wybrany_WPF!Z25","v":0},{"$f":"+Wybrany_WPF!AA25","v":0},{"$f":"+Wybrany_WPF!AB25","v":0},{"$f":"+Wybrany_WPF!AC25","v":0},{"$f":"+Wybrany_WPF!AD25","v":0},{"$f":"+Wybrany_WPF!AE25","v":0},{"$f":"+Wybrany_WPF!AF25","v":0},{"$f":"+Wybrany_WPF!AG25","v":0},{"$f":"+Wybrany_WPF!AH25","v":0},{"$f":"+Wybrany_WPF!AI25","v":0},{"$f":"+Wybrany_WPF!AJ25","v":0},{"$f":"+Wybrany_WPF!AK25","v":0},{"$f":"+Wybrany_WPF!AL25","v":0}]
[null,4,null,"Przychody",{"$f":"+Wybrany_WPF!E26","v":1405350.74},{"$f":"+Wybrany_WPF!F26","v":555077.14},{"$f":"+Wybrany_WPF!G26","v":400000},{"$f":"+Wybrany_WPF!H26","v":671977.09},{"$f":"+Wybrany_WPF!I26","v":2513000},{"$f":"+Wybrany_WPF!J26","v":0},{"$f":"+Wybrany_WPF!K26","v":0},{"$f":"+Wybrany_WPF!L26","v":0},{"$f":"+Wybrany_WPF!M26","v":0},{"$f":"+Wybrany_WPF!N26","v":0},{"$f":"+Wybrany_WPF!O26","v":0},{"$f":"+Wybrany_WPF!P26","v":0},{"$f":"+Wybrany_WPF!Q26","v":0},{"$f":"+Wybrany_WPF!R26","v":0},{"$f":"+Wybrany_WPF!S26","v":0},{"$f":"+Wybrany_WPF!T26","v":0},{"$f":"+Wybrany_WPF!U26","v":0},{"$f":"+Wybrany_WPF!V26","v":0},{"$f":"+Wybrany_WPF!W26","v":0},{"$f":"+Wybrany_WPF!X26","v":0},{"$f":"+Wybrany_WPF!Y26","v":0},{"$f":"+Wybrany_WPF!Z26","v":0},{"$f":"+Wybrany_WPF!AA26","v":0},{"$f":"+Wybrany_WPF!AB26","v":0},{"$f":"+Wybrany_WPF!AC26","v":0},{"$f":"+Wybrany_WPF!AD26","v":0},{"$f":"+Wybrany_WPF!AE26","v":0},{"$f":"+Wybrany_WPF!AF26","v":0},{"$f":"+Wybrany_WPF!AG26","v":0},{"$f":"+Wybrany_WPF!AH26","v":0},{"$f":"+Wybrany_WPF!AI26","v":0},{"$f":"+Wybrany_WPF!AJ26","v":0},{"$f":"+Wybrany_WPF!AK26","v":0},{"$f":"+Wybrany_WPF!AL26","v":0}]
[null,5,null,"Rozchody",{"$f":"+Wybrany_WPF!E35","v":1057000},{"$f":"+Wybrany_WPF!F35","v":100000},{"$f":"+Wybrany_WPF!G35","v":400000},{"$f":"+Wybrany_WPF!H35","v":400000},{"$f":"+Wybrany_WPF!I35","v":600000},{"$f":"+Wybrany_WPF!J35","v":600000},{"$f":"+Wybrany_WPF!K35","v":2040000},{"$f":"+Wybrany_WPF!L35","v":600000},{"$f":"+Wybrany_WPF!M35","v":600000},{"$f":"+Wybrany_WPF!N35","v":730000},{"$f":"+Wybrany_WPF!O35","v":910000},{"$f":"+Wybrany_WPF!P35","v":1548000},{"$f":"+Wybrany_WPF!Q35","v":743000},{"$f":"+Wybrany_WPF!R35","v":600000},{"$f":"+Wybrany_WPF!S35","v":700000},{"$f":"+Wybrany_WPF!T35","v":600000},{"$f":"+Wybrany_WPF!U35","v":600000},{"$f":"+Wybrany_WPF!V35","v":600000},{"$f":"+Wybrany_WPF!W35","v":0},{"$f":"+Wybrany_WPF!X35","v":0},{"$f":"+Wybrany_WPF!Y35","v":0},{"$f":"+Wybrany_WPF!Z35","v":0},{"$f":"+Wybrany_WPF!AA35","v":0},{"$f":"+Wybrany_WPF!AB35","v":0},{"$f":"+Wybrany_WPF!AC35","v":0},{"$f":"+Wybrany_WPF!AD35","v":0},{"$f":"+Wybrany_WPF!AE35","v":0},{"$f":"+Wybrany_WPF!AF35","v":0},{"$f":"+Wybrany_WPF!AG35","v":0},{"$f":"+Wybrany_WPF!AH35","v":0},{"$f":"+Wybrany_WPF!AI35","v":0},{"$f":"+Wybrany_WPF!AJ35","v":0},{"$f":"+Wybrany_WPF!AK35","v":0},{"$f":"+Wybrany_WPF!AL35","v":0}]
[null,null,null,"Bilansowanie budżetu (D+P) - (W+R) ",{"$f":"+ROUND((E52+E55)-(E53+E56),2)","v":555077.14},671977.09,0,1073011.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"metodologia","index":6,"n_rows":114,"n_cols":12,"rows_kept":114,"cut":false,"hidden":true,"merged":[]}
[null,"Metodologia",null,null,null,null,null,null,null,null,null,"ver metodologii (2017-02-03a)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"budżet wg dok w §§"]
["RokRb",{"$f":"2017","v":2017},null,null,null,null,null,null,null,{"$f":"20344541.94+0","v":20344541.940000001},{"$f":"0+0","v":0},"budżet wg dok w grupach"]
["KwartalRb",{"$f":"1","v":1},null,null,null,null,null,null,null,{"$f":"+IF(J4>0,1,0)","v":1},{"$f":"+IF(K4>0,2,0)","v":0}]
[null,null,null,null,null,null,null,null,"SzczegolowoscDanych",{"$f":"+SUM(J5:K5)","v":1}]
[null,null,null,null,null,null,null,null,"WydatkiPar",{"$f":"+IF(OR('WPF a Budzet (rok N)'!K2=1,'WPF a Budzet (rok N)'!K2=3),TRUE(),FALSE())","v":true}]
[null,null,null,null,null,null,null,null,"WydatkiParBud",{"$f":"+IF(OR('Budzet po zmianach (rok N)'!F2=1,'Budzet po zmianach (rok N)'!F2=3),TRUE(),FALSE())","v":true},null,"Zestawienia porównujące prognozę dla roku N w WPF z budżetem i sprawozdaniami Rb zostały wygenerowane z użyciem poniższych reguł"]
[null,"Lp.","Wyszczególnienie",0,0,{"$f":"+E9+1","v":1},{"$f":"+F9+1","v":2},{"$f":"+G9+1","v":3},{"$f":"+H9+1","v":4},"definicje dla dochodów i wydatków budżetu w paragrafach (przychody i rozchody są wspólne)","definicje dla dochodów i wydatków budżetu w niepełnej szczegółowości"]
[10,1,"Dochody ogółem",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A10","v":"rokwzgl=0 i lp=10"},"rokwzgl=0 i lp=10","rokwzgl=1 i lp=10","rokwzgl=2 i lp=10","rokwzgl=3 i lp=10","rokwzgl=4 i lp=10","załacznik='Plan dochodów' i uklad=1","załacznik='Plan dochodów' i uklad=0"]
[20,"1.1"," Dochody bieżące","rokwzgl=0 i lp=20","rokwzgl=0 i lp=20","rokwzgl=1 i lp=20","rokwzgl=2 i lp=20","rokwzgl=3 i lp=20","rokwzgl=4 i lp=20"]
[30,"1.1.1","  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych","rokwzgl=0 i lp=30","rokwzgl=0 i lp=30","rokwzgl=1 i lp=30","rokwzgl=2 i lp=30","rokwzgl=3 i lp=30","rokwzgl=4 i lp=30",{"$f":"+CONCATENATE(\"załacznik='Plan dochodów' i uklad=1 i \",L12)","v":"załacznik='Plan dochodów' i uklad=1 i paragraf zawiera(001)"},{"$f":"+CONCATENATE(\"załacznik='Plan dochodów' i uklad=0 i \",L12)","v":"załacznik='Plan dochodów' i uklad=0 i paragraf zawiera(001)"},"paragraf zawiera(001)"]
[40,"1.1.2","  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych","rokwzgl=0 i lp=40","rokwzgl=0 i lp=40","rokwzgl=1 i lp=40","rokwzgl=2 i lp=40","rokwzgl=3 i lp=40","rokwzgl=4 i lp=40",{"$f":"+CONCATENATE(\"załacznik='Plan dochodów' i uklad=1 i \",L13)","v":"załacznik='Plan dochodów' i uklad=1 i paragraf zawiera(002)"},{"$f":"+CONCATENATE(\"załacznik='Plan dochodów' i uklad=0 i \",L13)","v":"załacznik='Plan dochodów' i uklad=0 i paragraf zawiera(002)"},"paragraf zawiera(002)"]
[50,"1.1.3","  podatki i opłaty","rokwzgl=0 i lp=50","rokwzgl=0 i lp=50","rokwzgl=1 i lp=50","rokwzgl=2 i lp=50","rokwzgl=3 i lp=50","rokwzgl=4 i lp=50","załacznik='Plan dochodów' i uklad=1 i paragraf zawiera(031,032,033,034,035,036,037,038,039,040,041,042,043,044,045,046,047,048,049,050,051,056,059,068,069, 055, 065, 066, 067, 064, 061, 062, 063)","załacznik='Plan dochodów' i uklad=0 i paragraf zawiera(031,032,033,034,035,036,037,038,039,040,041,042,043,044,045,046,047,048,049,050,051,056,059,068,069, 055, 065, 066, 067, 064, 061, 062, 063)","paragraf zawiera(031,032,033,034,035,036,037,038,039,040,041,042,043,044,045,046,047,048,049,050,051,056,059,068,069, 055, 065, 066, 067, 064, 061, 062, 063)"]
[60,"1.1.3.1","   z podatku od nieruchomości","rokwzgl=0 i lp=60","rokwzgl=0 i lp=60","rokwzgl=1 i lp=60","rokwzgl=2 i lp=60","rokwzgl=3 i lp=60","rokwzgl=4 i lp=60","załacznik='Plan dochodów' i uklad=1 i paragraf zawiera(031)","załacznik='Plan dochodów' i uklad=0 i paragraf zawiera(031)","paragraf zawiera(031)"]
[70,"1.1.4","  z subwencji ogólnej","rokwzgl=0 i lp=70","rokwzgl=0 i lp=70","rokwzgl=1 i lp=70","rokwzgl=2 i lp=70","rokwzgl=3 i lp=70","rokwzgl=4 i lp=70","załacznik='Plan dochodów' i uklad=1 i paragraf zawiera(292, 275,276,277,279)","załacznik='Plan dochodów' i uklad=0 i paragraf zawiera(292, 275,276,277,279)","paragraf zawiera(292, 275,276,277,279)"]
[80,"1.1.5","  z tytułu dotacji i środków przeznaczonych na cele bieżące","rokwzgl=0 i lp=80","rokwzgl=0 i lp=80","rokwzgl=1 i lp=80","rokwzgl=2 i lp=80","rokwzgl=3 i lp=80","rokwzgl=4 i lp=80","załacznik='Plan dochodów' i uklad=1 i paragraf zawiera(200, 201, 202, 203, 211, 212, 213, 221, 222, 223, 231, 232, 233, 244, 246, 269, 270,271, 273, 284,287, 288,290,204,205,206,216,234, 278)","załacznik='Plan dochodów' i uklad=0 i paragraf zawiera(200, 201, 202, 203, 211, 212, 213, 221, 222, 223, 231, 232, 233, 244, 246, 269, 270,271, 273, 284,287, 288,290,204,205,206,216,234, 278)","paragraf zawiera(200, 201, 202, 203, 211, 212, 213, 221, 222, 223, 231, 232, 233, 244, 246, 269, 270,271, 273, 284,287, 288,290,204,205,206,216,234, 278)"]
[90,"1.2","  Dochody majątkowe, w tym","rokwzgl=0 i lp=90","rokwzgl=0 i lp=90","rokwzgl=1 i lp=90","rokwzgl=2 i lp=90","rokwzgl=3 i lp=90","rokwzgl=4 i lp=90","załacznik='Plan dochodów' i uklad=1 i paragraf zawiera(076, 077, 078, 080, 087, 618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665, 666, 668, 625, 634, 644, 645, 669)","załacznik='Plan dochodów' i uklad=0 i paragraf zawiera(076, 077, 078, 080, 087, 618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665, 666, 668, 625, 634, 644, 645, 669)","paragraf zawiera(076, 077, 078, 080, 087, 618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665, 666, 668, 625, 634, 644, 645, 669)"]
[100,"1.2.1","  ze sprzedaży majątku","rokwzgl=0 i lp=100","rokwzgl=0 i lp=100","rokwzgl=1 i lp=100","rokwzgl=2 i lp=100","rokwzgl=3 i lp=100","rokwzgl=4 i lp=100","załacznik='Plan dochodów' i uklad=1 i paragraf zawiera(077, 078, 080, 087)","załacznik='Plan dochodów' i uklad=0 i paragraf zawiera(077, 078, 080, 087)","paragraf zawiera(077, 078, 080, 087)"]
[110,"1.2.2","  z tytułu dotacji oraz środków przeznaczonych na inwestycje","rokwzgl=0 i lp=110","rokwzgl=0 i lp=110","rokwzgl=1 i lp=110","rokwzgl=2 i lp=110","rokwzgl=3 i lp=110","rokwzgl=4 i lp=110","załacznik='Plan dochodów' i uklad=1 i paragraf zawiera(620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665, 625, 618, 634, 644, 645)","załacznik='Plan dochodów' i uklad=0 i paragraf zawiera(620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665, 625, 618, 634, 644, 645)","paragraf zawiera(620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665, 625, 618, 634, 644, 645)"]
[120,2,"Wydatki ogółem","rokwzgl=0 i lp=120","rokwzgl=0 i lp=120","rokwzgl=1 i lp=120","rokwzgl=2 i lp=120","rokwzgl=3 i lp=120","rokwzgl=4 i lp=120","załacznik='Plan wydatków' i uklad=1","załacznik='Plan wydatków' i uklad=0"]
[130,"2.1"," Wydatki bieżące, w tym:","rokwzgl=0 i lp=130","rokwzgl=0 i lp=130","rokwzgl=1 i lp=130","rokwzgl=2 i lp=130","rokwzgl=3 i lp=130","rokwzgl=4 i lp=130"]
[140,"2.1.1","  z tytułu poręczeń i gwarancji","rokwzgl=0 i lp=140","rokwzgl=0 i lp=140","rokwzgl=1 i lp=140","rokwzgl=2 i lp=140","rokwzgl=3 i lp=140","rokwzgl=4 i lp=140",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L23)","v":"załacznik='Plan wydatków' i uklad=1 i (paragraf zawiera(802, 803))"},"załacznik='Plan wydatków' i (grupa zawiera(B5PGW)) i uklad=0","(paragraf zawiera(802, 803))"]
[150,"2.1.1.1","   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy","rokwzgl=0 i lp=150","rokwzgl=0 i lp=150","rokwzgl=1 i lp=150","rokwzgl=2 i lp=150","rokwzgl=3 i lp=150","rokwzgl=4 i lp=150"]
[160,"2.1.2","   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa","rokwzgl=0 i lp=160","rokwzgl=0 i lp=160","rokwzgl=1 i lp=160","rokwzgl=2 i lp=160","rokwzgl=3 i lp=160","rokwzgl=4 i lp=160"]
[170,"2.1.3","  wydatki na obsługę długu, w tym:","rokwzgl=0 i lp=170","rokwzgl=0 i lp=170","rokwzgl=1 i lp=170","rokwzgl=2 i lp=170","rokwzgl=3 i lp=170","rokwzgl=4 i lp=170",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L26)","v":"załacznik='Plan wydatków' i uklad=1 i (paragraf zawiera(801, 806, 807, 809, 810, 811, 812, 813))"},"załacznik='Plan wydatków' i (grupa zawiera(B6DLG))  i uklad=0","(paragraf zawiera(801, 806, 807, 809, 810, 811, 812, 813))"]
[180,"2.1.3.1","   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:","rokwzgl=0 i lp=180","rokwzgl=0 i lp=180","rokwzgl=1 i lp=180","rokwzgl=2 i lp=180","rokwzgl=3 i lp=180","rokwzgl=4 i lp=180",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L27)","v":"załacznik='Plan wydatków' i uklad=1 i paragraf zawiera(806, 807, 812, 811, 813)"},"załacznik='Plan wydatków' i (grupa zawiera(X))  i uklad=0","paragraf zawiera(806, 807, 812, 811, 813)"]
[182,"2.1.3.1.1","    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)","rokwzgl=0 i lp=182","rokwzgl=0 i lp=182","rokwzgl=1 i lp=182","rokwzgl=2 i lp=182","rokwzgl=3 i lp=182","rokwzgl=4 i lp=182"]
[184,"2.1.3.1.2","    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy","rokwzgl=0 i lp=184","rokwzgl=0 i lp=184","rokwzgl=1 i lp=184","rokwzgl=2 i lp=184","rokwzgl=3 i lp=184","rokwzgl=4 i lp=184"]
[190,"2.2"," Wydatki majątkowe","rokwzgl=0 i lp=190","rokwzgl=0 i lp=190","rokwzgl=1 i lp=190","rokwzgl=2 i lp=190","rokwzgl=3 i lp=190","rokwzgl=4 i lp=190",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L30)","v":"załacznik='Plan wydatków' i uklad=1 i (paragraf zawiera(601, 605, 606, 613, 614, 617, 619, 620, 621, 622, 623, 630, 656, 657, 658, 661, 662, 663,664,665, 666, 680, 625, 669) )"},"załacznik='Plan wydatków' i (grupa zawiera(M1IWL,M1IUZ,M2ZAU,M3WSP))  i uklad=0","(paragraf zawiera(601, 605, 606, 613, 614, 617, 619, 620, 621, 622, 623, 630, 656, 657, 658, 661, 662, 663,664,665, 666, 680, 625, 669) )"]
[200,3,"Wynik budżetu","rokwzgl=0 i lp=200","rokwzgl=0 i lp=200","rokwzgl=1 i lp=200","rokwzgl=2 i lp=200","rokwzgl=3 i lp=200","rokwzgl=4 i lp=200"]
[210,4,"Przychody budżetu",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A32","v":"rokwzgl=0 i lp=210"},{"$f":"+\"rokwzgl=\"&E$9&\" i lp=\"&$A32","v":"rokwzgl=0 i lp=210"},"rokwzgl=1 i lp=210","rokwzgl=2 i lp=210","rokwzgl=3 i lp=210",{"$f":"+\"rokwzgl=\"&I$9&\" i lp=\"&$A32","v":"rokwzgl=4 i lp=210"},"załacznik='Plan przychodów'"]
[220,"4.1"," Nadwyżka budżetowa z lat ubiegłych","rokwzgl=0 i lp=220","rokwzgl=0 i lp=220","rokwzgl=1 i lp=220","rokwzgl=2 i lp=220","rokwzgl=3 i lp=220","rokwzgl=4 i lp=220",{"$f":"+CONCATENATE(\"załacznik='Plan przychodów' i \",L33)","v":"załacznik='Plan przychodów' i paragraf zawiera(957)"},null,"paragraf zawiera(957)"]
[230,"4.1.1","  w tym na pokrycie deficytu budżetu","rokwzgl=0 i lp=230","rokwzgl=0 i lp=230","rokwzgl=1 i lp=230","rokwzgl=2 i lp=230","rokwzgl=3 i lp=230","rokwzgl=4 i lp=230"]
[240,"4.2"," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy","rokwzgl=0 i lp=240","rokwzgl=0 i lp=240","rokwzgl=1 i lp=240","rokwzgl=2 i lp=240","rokwzgl=3 i lp=240","rokwzgl=4 i lp=240",{"$f":"+CONCATENATE(\"załacznik='Plan przychodów' i \",L35)","v":"załacznik='Plan przychodów' i paragraf zawiera(950)"},null,"paragraf zawiera(950)"]
[250,"4.2.1","   w tym na pokrycie deficytu budżetu","rokwzgl=0 i lp=250","rokwzgl=0 i lp=250","rokwzgl=1 i lp=250","rokwzgl=2 i lp=250","rokwzgl=3 i lp=250","rokwzgl=4 i lp=250"]
[260,"4.3","  Kredyty, pożyczki, emisja papierów wartościowych","rokwzgl=0 i lp=260","rokwzgl=0 i lp=260","rokwzgl=1 i lp=260","rokwzgl=2 i lp=260","rokwzgl=3 i lp=260","rokwzgl=4 i lp=260",{"$f":"+CONCATENATE(\"załacznik='Plan przychodów' i \",L37)","v":"załacznik='Plan przychodów' i paragraf zawiera(903,931,952,953)"},null,"paragraf zawiera(903,931,952,953)"]
[270,"4.3.1","   w tym na pokrycie deficytu budżetu","rokwzgl=0 i lp=270","rokwzgl=0 i lp=270","rokwzgl=1 i lp=270","rokwzgl=2 i lp=270","rokwzgl=3 i lp=270","rokwzgl=4 i lp=270"]
[280,"4.4"," Inne przychody niezwiązane z zaciągnięciem długu","rokwzgl=0 i lp=280","rokwzgl=0 i lp=280","rokwzgl=1 i lp=280","rokwzgl=2 i lp=280","rokwzgl=3 i lp=280","rokwzgl=4 i lp=280",{"$f":"+CONCATENATE(\"załacznik='Plan przychodów' i \",L39)","v":"załacznik='Plan przychodów' i paragraf zawiera(951,902,941,942,944,955,956,994)"},null,"paragraf zawiera(951,902,941,942,944,955,956,994)"]
[290,"4.4.1","   w tym na pokrycie deficytu budżetu","rokwzgl=0 i lp=290","rokwzgl=0 i lp=290","rokwzgl=1 i lp=290","rokwzgl=2 i lp=290","rokwzgl=3 i lp=290","rokwzgl=4 i lp=290"]
[300,5,"Rozchody budżetu","rokwzgl=0 i lp=300","rokwzgl=0 i lp=300","rokwzgl=1 i lp=300","rokwzgl=2 i lp=300","rokwzgl=3 i lp=300","rokwzgl=4 i lp=300","załacznik='Plan rozchodów'"]
[310,"5.1"," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych","rokwzgl=0 i lp=310","rokwzgl=0 i lp=310","rokwzgl=1 i lp=310","rokwzgl=2 i lp=310","rokwzgl=3 i lp=310","rokwzgl=4 i lp=310",{"$f":"+CONCATENATE(\"załacznik='Plan rozchodów' i \",L42)","v":"załacznik='Plan rozchodów' i paragraf zawiera(963,982,992,993)"},null,"paragraf zawiera(963,982,992,993)"]
[320,"5.1.1","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:","rokwzgl=0 i lp=320","rokwzgl=0 i lp=320","rokwzgl=1 i lp=320","rokwzgl=2 i lp=320","rokwzgl=3 i lp=320","rokwzgl=4 i lp=320"]
[332,"5.1.1.1","   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy","rokwzgl=0 i lp=332","rokwzgl=0 i lp=332","rokwzgl=1 i lp=332","rokwzgl=2 i lp=332","rokwzgl=3 i lp=332","rokwzgl=4 i lp=332"]
[334,"5.1.1.2","   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy","rokwzgl=0 i lp=334","rokwzgl=0 i lp=334","rokwzgl=1 i lp=334","rokwzgl=2 i lp=334","rokwzgl=3 i lp=334","rokwzgl=4 i lp=334"]
[336,"5.1.1.3","   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy","rokwzgl=0 i lp=336","rokwzgl=0 i lp=336","rokwzgl=1 i lp=336","rokwzgl=2 i lp=336","rokwzgl=3 i lp=336","rokwzgl=4 i lp=336"]
[340,"5.2"," Inne rozchody niezwiązane ze spłatą długu","rokwzgl=0 i lp=340","rokwzgl=0 i lp=340","rokwzgl=1 i lp=340","rokwzgl=2 i lp=340","rokwzgl=3 i lp=340","rokwzgl=4 i lp=340",{"$f":"+CONCATENATE(\"załacznik='Plan rozchodów' i \",L47)","v":"załacznik='Plan rozchodów' i paragraf zawiera(962,991,995,996,994)"},null,"paragraf zawiera(962,991,995,996,994)"]
[350,6,"Kwota długu","rokwzgl=0 i lp=350","rokwzgl=0 i lp=350","rokwzgl=1 i lp=350","rokwzgl=2 i lp=350","rokwzgl=3 i lp=350","rokwzgl=4 i lp=350"]
[400,7,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych","rokwzgl=0 i lp=400","rokwzgl=0 i lp=400","rokwzgl=1 i lp=400","rokwzgl=2 i lp=400","rokwzgl=3 i lp=400","rokwzgl=4 i lp=400"]
[410,8,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy","rokwzgl=0 i lp=410","rokwzgl=0 i lp=410","rokwzgl=1 i lp=410","rokwzgl=2 i lp=410","rokwzgl=3 i lp=410","rokwzgl=4 i lp=410"]
[420,"8.1"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi","rokwzgl=0 i lp=420","rokwzgl=0 i lp=420","rokwzgl=1 i lp=420","rokwzgl=2 i lp=420","rokwzgl=3 i lp=420","rokwzgl=4 i lp=420"]
[430,"8.2"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki","rokwzgl=0 i lp=430","rokwzgl=0 i lp=430","rokwzgl=1 i lp=430","rokwzgl=2 i lp=430","rokwzgl=3 i lp=430","rokwzgl=4 i lp=430"]
[440,9,"Wskaźnik spłaty zobowiązań","rokwzgl=0 i lp=440","rokwzgl=0 i lp=440","rokwzgl=1 i lp=440","rokwzgl=2 i lp=440","rokwzgl=3 i lp=440","rokwzgl=4 i lp=440"]
[470,"9.1"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.","rokwzgl=0 i lp=470","rokwzgl=0 i lp=470","rokwzgl=1 i lp=470","rokwzgl=2 i lp=470","rokwzgl=3 i lp=470","rokwzgl=4 i lp=470"]
[480,"9.2"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.","rokwzgl=0 i lp=480","rokwzgl=0 i lp=480","rokwzgl=1 i lp=480","rokwzgl=2 i lp=480","rokwzgl=3 i lp=480","rokwzgl=4 i lp=480"]
[490,"9.3"," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy","rokwzgl=0 i lp=490","rokwzgl=0 i lp=490","rokwzgl=1 i lp=490","rokwzgl=2 i lp=490","rokwzgl=3 i lp=490","rokwzgl=4 i lp=490"]
[500,"9.4"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok","rokwzgl=0 i lp=500","rokwzgl=0 i lp=500","rokwzgl=1 i lp=500","rokwzgl=2 i lp=500","rokwzgl=3 i lp=500","rokwzgl=4 i lp=500"]
[508,"9.5"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)","rokwzgl=0 i lp=508","rokwzgl=0 i lp=508","rokwzgl=1 i lp=508","rokwzgl=2 i lp=508","rokwzgl=3 i lp=508","rokwzgl=4 i lp=508"]
[510,"9.6"," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","rokwzgl=0 i lp=510","rokwzgl=0 i lp=510","rokwzgl=1 i lp=510","rokwzgl=2 i lp=510","rokwzgl=3 i lp=510","rokwzgl=4 i lp=510"]
[520,"9.6.1","   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","rokwzgl=0 i lp=520","rokwzgl=0 i lp=520","rokwzgl=1 i lp=520","rokwzgl=2 i lp=520","rokwzgl=3 i lp=520","rokwzgl=4 i lp=520"]
[530,"9.7"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy","rokwzgl=0 i lp=530","rokwzgl=0 i lp=530","rokwzgl=1 i lp=530","rokwzgl=2 i lp=530","rokwzgl=3 i lp=530","rokwzgl=4 i lp=530"]
[540,"9.7.1","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy","rokwzgl=0 i lp=540","rokwzgl=0 i lp=540","rokwzgl=1 i lp=540","rokwzgl=2 i lp=540","rokwzgl=3 i lp=540","rokwzgl=4 i lp=540"]
[550,10,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:","rokwzgl=0 i lp=550","rokwzgl=0 i lp=550","rokwzgl=1 i lp=550","rokwzgl=2 i lp=550","rokwzgl=3 i lp=550","rokwzgl=4 i lp=550"]
[560,"10.1"," Spłaty kredytów, pożyczek i wykup papierów wartościowych","rokwzgl=0 i lp=560","rokwzgl=0 i lp=560","rokwzgl=1 i lp=560","rokwzgl=2 i lp=560","rokwzgl=3 i lp=560","rokwzgl=4 i lp=560"]
[570,11,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych","rokwzgl=0 i lp=570","rokwzgl=0 i lp=570","rokwzgl=1 i lp=570","rokwzgl=2 i lp=570","rokwzgl=3 i lp=570","rokwzgl=4 i lp=570"]
[580,"11.1"," Wydatki bieżące na wynagrodzenia i składki od nich naliczane","rokwzgl=0 i lp=580","rokwzgl=0 i lp=580","rokwzgl=1 i lp=580","rokwzgl=2 i lp=580","rokwzgl=3 i lp=580","rokwzgl=4 i lp=580",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L66)","v":"załacznik='Plan wydatków' i uklad=1 i ((paragraf zawiera(401, 402, 403, 404, 405, 406, 407, 408, 409, 410, 411, 412, 417, 418, 478) ) i (finpar zawiera(0,3,4)))"},"załacznik='Plan wydatków' i (grupa zawiera(B1WIP) )  i uklad=0","((paragraf zawiera(401, 402, 403, 404, 405, 406, 407, 408, 409, 410, 411, 412, 417, 418, 478) ) i (finpar zawiera(0,3,4)))"]
[590,"11.2"," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego","rokwzgl=0 i lp=590","rokwzgl=0 i lp=590","rokwzgl=1 i lp=590","rokwzgl=2 i lp=590","rokwzgl=3 i lp=590","rokwzgl=4 i lp=590",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i  (rodzzadania='Własne') i \",L67)","v":"załacznik='Plan wydatków' i uklad=1 i  (rodzzadania='Własne') i (rozdzial zawiera(75017, 75018, 75019, 75020, 75022, 75023)) "},{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=0 i (rodzzadania='Własne') i \",L67)","v":"załacznik='Plan wydatków' i uklad=0 i (rodzzadania='Własne') i (rozdzial zawiera(75017, 75018, 75019, 75020, 75022, 75023)) "},"(rozdzial zawiera(75017, 75018, 75019, 75020, 75022, 75023)) "]
[600,"11.3"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy","rokwzgl=0 i lp=600","rokwzgl=0 i lp=600","rokwzgl=1 i lp=600","rokwzgl=2 i lp=600","rokwzgl=3 i lp=600","rokwzgl=4 i lp=600"]
[610,"11.3.1","   bieżące","rokwzgl=0 i lp=610","rokwzgl=0 i lp=610","rokwzgl=1 i lp=610","rokwzgl=2 i lp=610","rokwzgl=3 i lp=610","rokwzgl=4 i lp=610"]
[620,"11.3.2","   majątkowe","rokwzgl=0 i lp=620","rokwzgl=0 i lp=620","rokwzgl=1 i lp=620","rokwzgl=2 i lp=620","rokwzgl=3 i lp=620","rokwzgl=4 i lp=620"]
[630,"11.4"," Wydatki inwestycyjne kontynuowane ","rokwzgl=0 i lp=630","rokwzgl=0 i lp=630","rokwzgl=1 i lp=630","rokwzgl=2 i lp=630","rokwzgl=3 i lp=630","rokwzgl=4 i lp=630"]
[640,"11.5"," Nowe wydatki inwestycyjne","rokwzgl=0 i lp=640","rokwzgl=0 i lp=640","rokwzgl=1 i lp=640","rokwzgl=2 i lp=640","rokwzgl=3 i lp=640","rokwzgl=4 i lp=640",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L72)","v":"załacznik='Plan wydatków' i uklad=1 i (paragraf zawiera(605, 606,658))"},"załacznik='Plan wydatków' i (grupa zawiera(X) )  i uklad=0","(paragraf zawiera(605, 606,658))"]
[650,"11.6"," Wydatki majątkowe w formie dotacji ","rokwzgl=0 i lp=650","rokwzgl=0 i lp=650","rokwzgl=1 i lp=650","rokwzgl=2 i lp=650","rokwzgl=3 i lp=650","rokwzgl=4 i lp=650",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L73)","v":"załacznik='Plan wydatków' i uklad=1 i (paragraf zawiera(613, 614, 619, 620, 621, 622, 623, 630, 656, 657, 661, 662, 663,664,665, 625))"},"załacznik='Plan wydatków' i (grupa zawiera(X) )  i uklad=0","(paragraf zawiera(613, 614, 619, 620, 621, 622, 623, 630, 656, 657, 661, 662, 663,664,665, 625))"]
[660,12,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","rokwzgl=0 i lp=660","rokwzgl=0 i lp=660","rokwzgl=1 i lp=660","rokwzgl=2 i lp=660","rokwzgl=3 i lp=660","rokwzgl=4 i lp=660"]
[670,"12.1"," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","rokwzgl=0 i lp=670","rokwzgl=0 i lp=670","rokwzgl=1 i lp=670","rokwzgl=2 i lp=670","rokwzgl=3 i lp=670","rokwzgl=4 i lp=670",{"$f":"+CONCATENATE(\"załacznik='Plan dochodów' i uklad=1 i \",L75)","v":"załacznik='Plan dochodów' i uklad=1 i finpar zawiera(1,2,5,6,7,8,9) i paragraf niezawiera( 076, 077, 078, 080, 087, 291,618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665, 666, 668, 625, 295, 669)"},"załacznik='Plan dochodów' i (grupa zawiera(X) )  i uklad=0","finpar zawiera(1,2,5,6,7,8,9) i paragraf niezawiera( 076, 077, 078, 080, 087, 291,618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665, 666, 668, 625, 295, 669)"]
[680,"12.1.1","  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy","rokwzgl=0 i lp=680","rokwzgl=0 i lp=680","rokwzgl=1 i lp=680","rokwzgl=2 i lp=680","rokwzgl=3 i lp=680","rokwzgl=4 i lp=680",{"$f":"+CONCATENATE(\"załacznik='Plan dochodów' i uklad=1 i \",L76)","v":"załacznik='Plan dochodów' i uklad=1 i finpar zawiera(1,7,8) i paragraf niezawiera( 076, 077, 078, 080, 087, 291,618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665, 666, 668, 625, 295, 669)"},"załacznik='Plan dochodów' i (grupa zawiera(X) )  i uklad=0","finpar zawiera(1,7,8) i paragraf niezawiera( 076, 077, 078, 080, 087, 291,618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665, 666, 668, 625, 295, 669)"]
[690,"12.1.1.1","   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania","rokwzgl=0 i lp=690","rokwzgl=0 i lp=690","rokwzgl=1 i lp=690","rokwzgl=2 i lp=690","rokwzgl=3 i lp=690","rokwzgl=4 i lp=690"]
[700,"12.2"," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","rokwzgl=0 i lp=700","rokwzgl=0 i lp=700","rokwzgl=1 i lp=700","rokwzgl=2 i lp=700","rokwzgl=3 i lp=700","rokwzgl=4 i lp=700",{"$f":"+CONCATENATE(\"załacznik='Plan dochodów' i uklad=1 i \",L78)","v":"załacznik='Plan dochodów' i uklad=1 i finpar zawiera(1,2,5,6,7,8,9) i paragraf zawiera(618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665,668,625)"},"załacznik='Plan dochodów' i (grupa zawiera(X) )  i uklad=0","finpar zawiera(1,2,5,6,7,8,9) i paragraf zawiera(618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665,668,625)"]
[710,"12.2.1","   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy","rokwzgl=0 i lp=710","rokwzgl=0 i lp=710","rokwzgl=1 i lp=710","rokwzgl=2 i lp=710","rokwzgl=3 i lp=710","rokwzgl=4 i lp=710",{"$f":"+CONCATENATE(\"załacznik='Plan dochodów' i uklad=1 i \",L79)","v":"załacznik='Plan dochodów' i uklad=1 i finpar zawiera(1,7,8) i paragraf zawiera(618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665,668,625)"},"załacznik='Plan dochodów' i (grupa zawiera(X) )  i uklad=0","finpar zawiera(1,7,8) i paragraf zawiera(618, 620, 626, 628, 629, 630, 631, 632, 633, 641, 642, 643, 651, 652, 653, 656, 661, 662, 663, 664, 665,668,625)"]
[720,"12.2.1.1","    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania","rokwzgl=0 i lp=720","rokwzgl=0 i lp=720","rokwzgl=1 i lp=720","rokwzgl=2 i lp=720","rokwzgl=3 i lp=720","rokwzgl=4 i lp=720"]
[730,"12.3"," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","rokwzgl=0 i lp=730","rokwzgl=0 i lp=730","rokwzgl=1 i lp=730","rokwzgl=2 i lp=730","rokwzgl=3 i lp=730","rokwzgl=4 i lp=730",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L81)","v":"załacznik='Plan wydatków' i uklad=1 i ((finpar zawiera(1,2,5,6,7,8,9)) i (paragraf niezawiera(291,601, 605, 606, 613, 614, 617, 619, 620, 621, 622, 623, 630, 656, 657, 658, 661, 662, 663,664,665, 666, 680,625, 295, 669)) )"},"załacznik='Plan wydatków' i (grupa zawiera(B4SUZ))   i uklad=0","((finpar zawiera(1,2,5,6,7,8,9)) i (paragraf niezawiera(291,601, 605, 606, 613, 614, 617, 619, 620, 621, 622, 623, 630, 656, 657, 658, 661, 662, 663,664,665, 666, 680,625, 295, 669)) )"]
[740,"12.3.1","  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ","rokwzgl=0 i lp=740","rokwzgl=0 i lp=740","rokwzgl=1 i lp=740","rokwzgl=2 i lp=740","rokwzgl=3 i lp=740","rokwzgl=4 i lp=740",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L82)","v":"załacznik='Plan wydatków' i uklad=1 i ((finpar zawiera(1,7,8)) i (paragraf niezawiera(291,601, 605, 606, 613, 614, 617, 619, 620, 621, 622, 623, 630, 656, 657, 658, 661, 662, 663,664,665, 666, 680,625, 295, 669, 295, 669)))"},"załacznik='Plan wydatków' i (grupa zawiera(X) )  i uklad=0","((finpar zawiera(1,7,8)) i (paragraf niezawiera(291,601, 605, 606, 613, 614, 617, 619, 620, 621, 622, 623, 630, 656, 657, 658, 661, 662, 663,664,665, 666, 680,625, 295, 669, 295, 669)))"]
[750,"12.3.2","  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","rokwzgl=0 i lp=750","rokwzgl=0 i lp=750","rokwzgl=1 i lp=750","rokwzgl=2 i lp=750","rokwzgl=3 i lp=750","rokwzgl=4 i lp=750"]
[760,"12.4"," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","rokwzgl=0 i lp=760","rokwzgl=0 i lp=760","rokwzgl=1 i lp=760","rokwzgl=2 i lp=760","rokwzgl=3 i lp=760","rokwzgl=4 i lp=760",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L84)","v":"załacznik='Plan wydatków' i uklad=1 i ((finpar zawiera(1,2,5,6,7,8,9)) i (paragraf zawiera(601, 605, 606, 613, 614, 617, 619, 620, 621, 622, 623, 630, 656, 657, 658, 661, 662, 663,664,665, 680,625)) )"},"załacznik='Plan wydatków' i (grupa zawiera(M1IUZ))   i uklad=0","((finpar zawiera(1,2,5,6,7,8,9)) i (paragraf zawiera(601, 605, 606, 613, 614, 617, 619, 620, 621, 622, 623, 630, 656, 657, 658, 661, 662, 663,664,665, 680,625)) )"]
[761,"12.4.1","  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy","rokwzgl=0 i lp=761","rokwzgl=0 i lp=761","rokwzgl=1 i lp=761","rokwzgl=2 i lp=761","rokwzgl=3 i lp=761","rokwzgl=4 i lp=761",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L85)","v":"załacznik='Plan wydatków' i uklad=1 i ((finpar zawiera(1,7,8)) i (paragraf zawiera(601, 605, 606, 613, 614, 617, 619, 620, 621, 622, 623, 630, 656, 657, 658, 661, 662, 663,664,665, 680,625)) )"},"załacznik='Plan wydatków' i (grupa zawiera(X) )  i uklad=0","((finpar zawiera(1,7,8)) i (paragraf zawiera(601, 605, 606, 613, 614, 617, 619, 620, 621, 622, 623, 630, 656, 657, 658, 661, 662, 663,664,665, 680,625)) )"]
[762,"12.4.2","  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","rokwzgl=0 i lp=762","rokwzgl=0 i lp=762","rokwzgl=1 i lp=762","rokwzgl=2 i lp=762","rokwzgl=3 i lp=762","rokwzgl=4 i lp=762"]
[763,"12.5"," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","rokwzgl=0 i lp=763","rokwzgl=0 i lp=763","rokwzgl=1 i lp=763","rokwzgl=2 i lp=763","rokwzgl=3 i lp=763","rokwzgl=4 i lp=763"]
[764,"12.5.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","rokwzgl=0 i lp=764","rokwzgl=0 i lp=764","rokwzgl=1 i lp=764","rokwzgl=2 i lp=764","rokwzgl=3 i lp=764","rokwzgl=4 i lp=764"]
[765,"12.6"," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","rokwzgl=0 i lp=765","rokwzgl=0 i lp=765","rokwzgl=1 i lp=765","rokwzgl=2 i lp=765","rokwzgl=3 i lp=765","rokwzgl=4 i lp=765"]
[766,"12.6.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","rokwzgl=0 i lp=766","rokwzgl=0 i lp=766","rokwzgl=1 i lp=766","rokwzgl=2 i lp=766","rokwzgl=3 i lp=766","rokwzgl=4 i lp=766"]
[767,"12.7"," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","rokwzgl=0 i lp=767","rokwzgl=0 i lp=767","rokwzgl=1 i lp=767","rokwzgl=2 i lp=767","rokwzgl=3 i lp=767","rokwzgl=4 i lp=767"]
[768,"12.7.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","rokwzgl=0 i lp=768","rokwzgl=0 i lp=768","rokwzgl=1 i lp=768","rokwzgl=2 i lp=768","rokwzgl=3 i lp=768","rokwzgl=4 i lp=768"]
[769,"12.8"," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","rokwzgl=0 i lp=769","rokwzgl=0 i lp=769","rokwzgl=1 i lp=769","rokwzgl=2 i lp=769","rokwzgl=3 i lp=769","rokwzgl=4 i lp=769"]
[770,"12.8.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","rokwzgl=0 i lp=770","rokwzgl=0 i lp=770","rokwzgl=1 i lp=770","rokwzgl=2 i lp=770","rokwzgl=3 i lp=770","rokwzgl=4 i lp=770"]
[790,13,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ","rokwzgl=0 i lp=790","rokwzgl=0 i lp=790","rokwzgl=1 i lp=790","rokwzgl=2 i lp=790",{"$f":"+\"rokwzgl=\"&H$9&\" i lp=\"&$A95","v":"rokwzgl=3 i lp=790"},"rokwzgl=4 i lp=790"]
[800,"13.1"," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej","rokwzgl=0 i lp=800","rokwzgl=0 i lp=800","rokwzgl=1 i lp=800","rokwzgl=2 i lp=800","rokwzgl=3 i lp=800","rokwzgl=4 i lp=800"]
[810,"13.2"," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)","rokwzgl=0 i lp=810","rokwzgl=0 i lp=810","rokwzgl=1 i lp=810","rokwzgl=2 i lp=810","rokwzgl=3 i lp=810","rokwzgl=4 i lp=810"]
[820,"13.3"," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej","rokwzgl=0 i lp=820","rokwzgl=0 i lp=820","rokwzgl=1 i lp=820","rokwzgl=2 i lp=820","rokwzgl=3 i lp=820","rokwzgl=4 i lp=820"]
[830,"13.4"," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej","rokwzgl=0 i lp=830","rokwzgl=0 i lp=830","rokwzgl=1 i lp=830","rokwzgl=2 i lp=830","rokwzgl=3 i lp=830","rokwzgl=4 i lp=830",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L99)","v":"załacznik='Plan wydatków' i uklad=1 i (paragraf zawiera(491))"},"załacznik='Plan wydatków' i (grupa zawiera(X) )  i uklad=0","(paragraf zawiera(491))"]
[840,"13.5"," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej","rokwzgl=0 i lp=840","rokwzgl=0 i lp=840","rokwzgl=1 i lp=840","rokwzgl=2 i lp=840","rokwzgl=3 i lp=840","rokwzgl=4 i lp=840",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L100)","v":"załacznik='Plan wydatków' i uklad=1 i (paragraf zawiera(489))"},"załacznik='Plan wydatków' i (grupa zawiera(X) )  i uklad=0","(paragraf zawiera(489))"]
[850,"13.6"," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej","rokwzgl=0 i lp=850","rokwzgl=0 i lp=850","rokwzgl=1 i lp=850","rokwzgl=2 i lp=850","rokwzgl=3 i lp=850","rokwzgl=4 i lp=850",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L101)","v":"załacznik='Plan wydatków' i uklad=1 i (paragraf zawiera(490))"},"załacznik='Plan wydatków' i (grupa zawiera(X) )  i uklad=0","(paragraf zawiera(490))"]
[860,"13.7"," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej","rokwzgl=0 i lp=860","rokwzgl=0 i lp=860","rokwzgl=1 i lp=860","rokwzgl=2 i lp=860","rokwzgl=3 i lp=860","rokwzgl=4 i lp=860",{"$f":"+CONCATENATE(\"załacznik='Plan wydatków' i uklad=1 i \",L102)","v":"załacznik='Plan wydatków' i uklad=1 i (paragraf zawiera(416))"},"załacznik='Plan wydatków' i (grupa zawiera(X) )  i uklad=0","(paragraf zawiera(416))"]
[870,14,"Dane uzupełniające o długu i jego spłacie","rokwzgl=0 i lp=870","rokwzgl=0 i lp=870","rokwzgl=1 i lp=870","rokwzgl=2 i lp=870","rokwzgl=3 i lp=870","rokwzgl=4 i lp=870"]
[880,"14.1"," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych","rokwzgl=0 i lp=880","rokwzgl=0 i lp=880","rokwzgl=1 i lp=880","rokwzgl=2 i lp=880","rokwzgl=3 i lp=880","rokwzgl=4 i lp=880"]
[890,"14.2"," Kwota długu, którego planowana spłata dokona się z wydatków budżetu","rokwzgl=0 i lp=890","rokwzgl=0 i lp=890","rokwzgl=1 i lp=890","rokwzgl=2 i lp=890","rokwzgl=3 i lp=890","rokwzgl=4 i lp=890"]
[900,"14.3"," Wydatki zmniejszające dług, w tym","rokwzgl=0 i lp=900","rokwzgl=0 i lp=900","rokwzgl=1 i lp=900","rokwzgl=2 i lp=900","rokwzgl=3 i lp=900","rokwzgl=4 i lp=900"]
[910,"14.3.1","  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3","rokwzgl=0 i lp=910","rokwzgl=0 i lp=910","rokwzgl=1 i lp=910","rokwzgl=2 i lp=910","rokwzgl=3 i lp=910","rokwzgl=4 i lp=910"]
[920,"14.3.2","  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego","rokwzgl=0 i lp=920","rokwzgl=0 i lp=920","rokwzgl=1 i lp=920","rokwzgl=2 i lp=920","rokwzgl=3 i lp=920","rokwzgl=4 i lp=920"]
[930,"14.3.3","  wypłaty z tytułu wymagalnych poręczeń i gwarancji","rokwzgl=0 i lp=930","rokwzgl=0 i lp=930","rokwzgl=1 i lp=930","rokwzgl=2 i lp=930","rokwzgl=3 i lp=930","rokwzgl=4 i lp=930"]
[940,"14.4"," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)","rokwzgl=0 i lp=940","rokwzgl=0 i lp=940","rokwzgl=1 i lp=940","rokwzgl=2 i lp=940","rokwzgl=3 i lp=940","rokwzgl=4 i lp=940"]
[950,15,"Dane dotyczące emitowanych obligacji przychodowych","rokwzgl=0 i lp=950","rokwzgl=0 i lp=950","rokwzgl=1 i lp=950","rokwzgl=2 i lp=950","rokwzgl=3 i lp=950","rokwzgl=4 i lp=950"]
[960,"15.1"," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:","rokwzgl=0 i lp=960","rokwzgl=0 i lp=960","rokwzgl=1 i lp=960","rokwzgl=2 i lp=960","rokwzgl=3 i lp=960","rokwzgl=4 i lp=960"]
[970,"15.1.1","  środki na zaspokojenie roszczeń obligatariuszy","rokwzgl=0 i lp=970","rokwzgl=0 i lp=970","rokwzgl=1 i lp=970","rokwzgl=2 i lp=970","rokwzgl=3 i lp=970","rokwzgl=4 i lp=970"]
[980,"15.2"," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy","rokwzgl=0 i lp=980","rokwzgl=0 i lp=980","rokwzgl=1 i lp=980","rokwzgl=2 i lp=980","rokwzgl=3 i lp=980","rokwzgl=4 i lp=980"]

{"sheet":"DaneBudzet","index":7,"n_rows":584,"n_cols":28,"rows_kept":584,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
["Rok","TERYT","mswia","WK","PK","GK","GT","PT","Nazwa_JST","Gałąź","Kategoria","uklad","NrUchwały","DataWejscia","DataPodjecia","Załącznik","Dział","Rozdział","Grupa","Par","p4","PLAN","RodzZadania","Część","NrKol","D1_1_3","D1_1_5","D1_2_2"]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",754,75412,null,422,0,500,"Własne",null,11,{"$f":"+IF(P10=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T10,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P10=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T10,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P10=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T10,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92195,null,417,0,2000,"Własne",null,11,{"$f":"+IF(P11=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T11,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P11=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T11,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P11=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T11,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",754,75412,null,421,0,-1000,"Własne",null,11,{"$f":"+IF(P12=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T12,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P12=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T12,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P12=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T12,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92195,null,430,0,-6550,"Własne",null,11,{"$f":"+IF(P13=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T13,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P13=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T13,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P13=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T13,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75075,null,430,0,4000,"Własne",null,11,{"$f":"+IF(P14=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T14,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P14=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T14,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P14=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T14,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92109,null,421,0,-7800,"Własne",null,11,{"$f":"+IF(P15=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T15,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P15=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T15,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P15=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T15,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75023,null,302,0,25000,"Własne",null,11,{"$f":"+IF(P16=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T16,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P16=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T16,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P16=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T16,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",852,85295,null,311,0,2000,"Własne",null,11,{"$f":"+IF(P17=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T17,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P17=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T17,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P17=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T17,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92195,null,419,0,2050,"Własne",null,11,{"$f":"+IF(P18=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T18,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P18=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T18,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P18=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T18,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",700,70005,null,459,0,-3000,"Własne",null,11,{"$f":"+IF(P19=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T19,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P19=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T19,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P19=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T19,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92195,null,421,0,1500,"Własne",null,11,{"$f":"+IF(P20=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T20,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P20=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T20,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P20=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T20,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92109,null,430,0,812,"Własne",null,11,{"$f":"+IF(P21=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T21,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P21=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T21,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P21=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T21,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",900,90095,null,422,0,100,"Własne",null,11,{"$f":"+IF(P22=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T22,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P22=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T22,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P22=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T22,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75023,null,427,0,-6000,"Własne",null,11,{"$f":"+IF(P23=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T23,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P23=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T23,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P23=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T23,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75023,null,443,0,6000,"Własne",null,11,{"$f":"+IF(P24=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T24,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P24=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T24,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P24=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T24,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",754,75412,null,428,0,500,"Własne",null,11,{"$f":"+IF(P25=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T25,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P25=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T25,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P25=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T25,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",801,80101,null,430,0,602,"Własne",null,11,{"$f":"+IF(P26=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T26,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P26=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T26,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P26=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T26,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",900,90095,null,421,0,-100,"Własne",null,11,{"$f":"+IF(P27=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T27,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P27=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T27,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P27=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T27,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75023,null,401,0,-25000,"Własne",null,11,{"$f":"+IF(P28=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T28,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P28=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T28,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P28=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T28,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",926,92601,null,427,0,6000,"Własne",null,11,{"$f":"+IF(P29=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T29,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P29=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T29,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P29=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T29,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75075,null,421,0,-4500,"Własne",null,11,{"$f":"+IF(P30=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T30,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P30=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T30,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P30=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T30,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92109,null,606,0,7800,"Własne",null,11,{"$f":"+IF(P31=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T31,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P31=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T31,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P31=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T31,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",758,75818,null,481,0,-10602,"Własne",null,11,{"$f":"+IF(P32=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T32,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P32=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T32,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P32=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T32,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan dochodów",855,85503,null,201,0,45,"Zlecone",null,11,{"$f":"+IF(P33=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T33,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P33=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T33,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P33=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T33,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",926,92601,null,426,0,2000,"Własne",null,11,{"$f":"+IF(P34=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T34,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P34=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T34,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P34=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T34,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92195,null,422,0,1000,"Własne",null,11,{"$f":"+IF(P35=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T35,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P35=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T35,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P35=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T35,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",900,90015,null,421,0,-21661,"Własne",null,11,{"$f":"+IF(P36=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T36,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P36=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T36,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P36=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T36,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",900,90015,null,606,0,21661,"Własne",null,11,{"$f":"+IF(P37=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T37,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P37=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T37,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P37=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T37,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92109,null,422,0,-812,"Własne",null,11,{"$f":"+IF(P38=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T38,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P38=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T38,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P38=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T38,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",700,70005,null,443,0,3000,"Własne",null,11,{"$f":"+IF(P39=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T39,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P39=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T39,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P39=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T39,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",855,85503,null,421,0,45,"Zlecone",null,11,{"$f":"+IF(P40=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T40,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P40=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T40,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P40=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T40,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75075,null,422,0,500,"Własne",null,11,{"$f":"+IF(P41=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T41,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P41=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T41,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P41=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T41,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",921,92120,null,427,0,66370,"Własne",null,10,{"$f":"+IF(P42=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T42,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P42=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T42,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P42=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T42,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",921,92109,null,421,0,1500,"Własne",null,10,{"$f":"+IF(P43=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T43,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P43=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T43,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P43=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T43,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan dochodów",926,92695,null,271,0,4829,"Własne",null,10,{"$f":"+IF(P44=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T44,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P44=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T44,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P44=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T44,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",926,92605,null,427,0,-2500,"Własne",null,10,{"$f":"+IF(P45=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T45,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P45=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T45,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P45=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T45,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",926,92695,null,427,0,9658,"Własne",null,10,{"$f":"+IF(P46=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T46,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P46=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T46,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P46=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T46,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,605,0,-2109.37,"Własne",null,10,{"$f":"+IF(P47=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T47,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P47=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T47,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P47=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T47,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",852,85214,null,311,0,4204,"Własne",null,10,{"$f":"+IF(P48=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T48,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P48=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T48,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P48=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T48,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan dochodów",900,90095,null,205,8,33452,"Własne",null,10,{"$f":"+IF(P49=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T49,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P49=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T49,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P49=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T49,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",853,85395,null,430,8,36090,"Własne",null,10,{"$f":"+IF(P50=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T50,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P50=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T50,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P50=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T50,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan dochodów",921,92120,null,232,0,19900,"Własne",null,10,{"$f":"+IF(P51=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T51,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P51=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T51,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P51=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T51,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",853,85395,null,430,9,4010,"Własne",null,10,{"$f":"+IF(P52=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T52,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P52=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T52,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P52=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T52,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,430,9,3207,"Własne",null,10,{"$f":"+IF(P53=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T53,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P53=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T53,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P53=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T53,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",921,92120,null,605,0,-46470,"Własne",null,10,{"$f":"+IF(P54=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T54,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P54=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T54,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P54=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T54,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",758,75818,null,481,0,-9914,"Własne",null,10,{"$f":"+IF(P55=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T55,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P55=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T55,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P55=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T55,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,417,9,760,"Własne",null,10,{"$f":"+IF(P56=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T56,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P56=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T56,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P56=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T56,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,421,8,10976,"Własne",null,10,{"$f":"+IF(P57=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T57,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P57=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T57,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P57=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T57,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan dochodów",853,85395,null,205,8,36090,"Własne",null,10,{"$f":"+IF(P58=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T58,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P58=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T58,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P58=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T58,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",926,92605,null,426,0,-2329,"Własne",null,10,{"$f":"+IF(P59=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T59,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P59=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T59,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P59=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T59,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan dochodów",852,85214,null,96,0,4204,"Własne",null,10,{"$f":"+IF(P60=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T60,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P60=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T60,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P60=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T60,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,421,9,1937,"Własne",null,10,{"$f":"+IF(P61=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T61,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P61=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T61,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P61=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T61,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,430,8,18172,"Własne",null,10,{"$f":"+IF(P62=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T62,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P62=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T62,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P62=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T62,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",921,92109,null,436,0,-890.63,"Własne",null,10,{"$f":"+IF(P63=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T63,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P63=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T63,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P63=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T63,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,417,8,4304,"Własne",null,10,{"$f":"+IF(P64=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T64,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P64=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T64,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P64=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T64,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90004,null,421,0,1500,"Własne",null,10,{"$f":"+IF(P65=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T65,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P65=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T65,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P65=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T65,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan wydatków",852,85295,null,311,0,3000,"Własne",null,9,{"$f":"+IF(P66=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T66,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P66=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T66,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P66=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T66,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan wydatków",750,75023,null,443,0,-1359,"Własne",null,9,{"$f":"+IF(P67=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T67,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P67=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T67,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P67=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T67,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan dochodów",852,85295,null,271,0,3000,"Własne",null,9,{"$f":"+IF(P68=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T68,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P68=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T68,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P68=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T68,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan wydatków",900,90015,null,421,0,21661,"Własne",null,9,{"$f":"+IF(P69=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T69,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P69=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T69,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P69=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T69,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan wydatków",758,75818,null,481,0,-21661,"Własne",null,9,{"$f":"+IF(P70=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T70,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P70=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T70,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P70=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T70,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan wydatków",750,75011,null,291,0,1359,"Własne",null,9,{"$f":"+IF(P71=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T71,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P71=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T71,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P71=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T71,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",900,90003,null,421,0,2000,"Własne",null,8,{"$f":"+IF(P72=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T72,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P72=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T72,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P72=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T72,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",926,92605,null,422,0,1000,"Własne",null,8,{"$f":"+IF(P73=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T73,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P73=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T73,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P73=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T73,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",900,90003,null,401,0,-2000,"Własne",null,8,{"$f":"+IF(P74=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T74,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P74=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T74,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P74=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T74,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",754,75412,null,428,0,2000,"Własne",null,8,{"$f":"+IF(P75=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T75,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P75=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T75,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P75=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T75,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",855,85501,null,401,0,-650,"Zlecone",null,8,{"$f":"+IF(P76=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T76,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P76=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T76,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P76=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T76,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",926,92605,null,421,0,-1000,"Własne",null,8,{"$f":"+IF(P77=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T77,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P77=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T77,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P77=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T77,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",700,70005,null,443,0,3000,"Własne",null,8,{"$f":"+IF(P78=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T78,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P78=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T78,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P78=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T78,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",754,75412,null,421,0,-2000,"Własne",null,8,{"$f":"+IF(P79=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T79,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P79=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T79,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P79=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T79,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",750,75095,null,421,0,500,"Własne",null,8,{"$f":"+IF(P80=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T80,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P80=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T80,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P80=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T80,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",855,85504,null,470,0,31,"Własne",null,8,{"$f":"+IF(P81=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T81,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P81=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T81,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P81=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T81,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",750,75023,null,606,0,5000,"Własne",null,8,{"$f":"+IF(P82=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T82,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P82=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T82,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P82=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T82,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",921,92109,null,421,0,-800,"Własne",null,8,{"$f":"+IF(P83=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T83,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P83=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T83,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P83=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T83,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",855,85504,null,401,0,-31,"Własne",null,8,{"$f":"+IF(P84=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T84,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P84=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T84,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P84=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T84,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",921,92109,null,436,0,800,"Własne",null,8,{"$f":"+IF(P85=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T85,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P85=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T85,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P85=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T85,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",855,85501,null,430,0,650,"Zlecone",null,8,{"$f":"+IF(P86=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T86,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P86=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T86,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P86=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T86,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",750,75023,null,421,0,-5500,"Własne",null,8,{"$f":"+IF(P87=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T87,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P87=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T87,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P87=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T87,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",700,70005,null,430,0,-3000,"Własne",null,8,{"$f":"+IF(P88=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T88,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P88=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T88,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P88=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T88,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan wydatków",801,80104,null,401,0,-119082,"Własne",null,7,{"$f":"+IF(P89=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T89,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P89=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T89,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P89=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T89,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan przychodów",null,null,null,950,null,373000,null,null,7,{"$f":"+IF(P90=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T90,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P90=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T90,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P90=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T90,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan dochodów",852,85214,null,96,0,25912,"Własne",null,7,{"$f":"+IF(P91=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T91,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P91=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T91,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P91=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T91,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan dochodów",10,1095,null,663,0,69000,"Własne",null,7,{"$f":"+IF(P92=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T92,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P92=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T92,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P92=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T92,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":1}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan wydatków",10,1095,null,605,0,500000,"Własne",null,7,{"$f":"+IF(P93=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T93,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P93=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T93,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P93=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T93,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan wydatków",801,80101,null,401,0,-40140,"Własne",null,7,{"$f":"+IF(P94=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T94,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P94=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T94,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P94=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T94,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan dochodów",758,75814,null,97,0,58000,"Własne",null,7,{"$f":"+IF(P95=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T95,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P95=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T95,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P95=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T95,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan wydatków",852,85214,null,311,0,25912,"Własne",null,7,{"$f":"+IF(P96=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T96,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P96=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T96,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P96=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T96,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan dochodów",801,80104,null,97,0,-159222,"Własne",null,7,{"$f":"+IF(P97=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T97,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P97=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T97,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P97=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T97,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",852,85219,null,430,0,-1000,"Własne",null,6,{"$f":"+IF(P98=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T98,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P98=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T98,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P98=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T98,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",801,80101,null,401,0,-3500,"Własne",null,6,{"$f":"+IF(P99=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T99,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P99=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T99,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P99=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T99,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",10,1095,null,430,0,702,"Zlecone",null,6,{"$f":"+IF(P100=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T100,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P100=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T100,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P100=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T100,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",10,1095,null,421,0,578.83000000000004,"Zlecone",null,6,{"$f":"+IF(P101=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T101,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P101=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T101,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P101=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T101,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",852,85215,null,421,0,5.28,"Zlecone",null,6,{"$f":"+IF(P102=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T102,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P102=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T102,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P102=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T102,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",852,85295,null,311,0,2000,"Własne",null,6,{"$f":"+IF(P103=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T103,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P103=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T103,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P103=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T103,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",801,80101,null,417,0,3500,"Własne",null,6,{"$f":"+IF(P104=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T104,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P104=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T104,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P104=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T104,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",852,85219,null,427,0,1000,"Własne",null,6,{"$f":"+IF(P105=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T105,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P105=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T105,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P105=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T105,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",10,1095,null,443,0,355192.69,"Zlecone",null,6,{"$f":"+IF(P106=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T106,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P106=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T106,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P106=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T106,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan dochodów",852,85295,null,271,0,2000,"Własne",null,6,{"$f":"+IF(P107=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T107,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P107=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T107,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P107=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T107,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",10,1095,null,411,0,850.32,"Zlecone",null,6,{"$f":"+IF(P108=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T108,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P108=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T108,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P108=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T108,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",10,1095,null,417,0,4972.7,"Zlecone",null,6,{"$f":"+IF(P109=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T109,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P109=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T109,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P109=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T109,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan dochodów",10,1095,null,201,0,362296.54,"Zlecone",null,6,{"$f":"+IF(P110=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T110,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P110=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T110,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P110=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T110,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",852,85215,null,311,0,263.37,"Zlecone",null,6,{"$f":"+IF(P111=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T111,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P111=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T111,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P111=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T111,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan dochodów",852,85215,null,201,0,268.64999999999998,"Zlecone",null,6,{"$f":"+IF(P112=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T112,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P112=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T112,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P112=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T112,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",801,80106,null,401,0,30774,"Własne",null,5,{"$f":"+IF(P113=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T113,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P113=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T113,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P113=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T113,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan dochodów",801,80106,null,203,0,30774,"Własne",null,5,{"$f":"+IF(P114=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T114,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P114=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T114,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P114=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T114,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75023,null,422,0,1000,"Własne",null,5,{"$f":"+IF(P115=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T115,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P115=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T115,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P115=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T115,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",854,85415,null,324,0,69921,"Własne",null,5,{"$f":"+IF(P116=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T116,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P116=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T116,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P116=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T116,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan dochodów",854,85415,null,203,0,69921,"Własne",null,5,{"$f":"+IF(P117=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T117,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P117=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T117,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P117=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T117,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",801,80103,null,401,0,8028,"Własne",null,5,{"$f":"+IF(P118=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T118,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P118=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T118,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P118=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T118,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan dochodów",801,80149,null,203,0,2676,"Własne",null,5,{"$f":"+IF(P119=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T119,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P119=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T119,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P119=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T119,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",801,80149,null,401,0,1338,"Własne",null,5,{"$f":"+IF(P120=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T120,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P120=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T120,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P120=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T120,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan dochodów",801,80103,null,203,0,8028,"Własne",null,5,{"$f":"+IF(P121=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T121,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P121=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T121,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P121=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T121,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75023,null,421,0,-1000,"Własne",null,5,{"$f":"+IF(P122=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T122,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P122=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T122,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P122=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T122,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",801,80104,null,401,0,117744,"Własne",null,5,{"$f":"+IF(P123=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T123,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P123=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T123,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P123=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T123,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75023,null,453,0,2000,"Własne",null,5,{"$f":"+IF(P124=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T124,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P124=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T124,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P124=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T124,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan dochodów",801,80104,null,203,0,117744,"Własne",null,5,{"$f":"+IF(P125=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T125,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P125=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T125,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P125=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T125,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75023,null,443,0,3000,"Własne",null,5,{"$f":"+IF(P126=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T126,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P126=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T126,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P126=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T126,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75022,null,422,0,2000,"Własne",null,5,{"$f":"+IF(P127=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T127,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P127=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T127,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P127=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T127,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75022,null,421,0,-2000,"Własne",null,5,{"$f":"+IF(P128=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T128,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P128=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T128,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P128=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T128,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75023,null,401,0,-5000,"Własne",null,5,{"$f":"+IF(P129=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T129,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P129=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T129,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P129=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T129,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",851,85154,null,421,0,-3000,"Własne",null,5,{"$f":"+IF(P130=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T130,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P130=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T130,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P130=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T130,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",851,85154,null,422,0,3000,"Własne",null,5,{"$f":"+IF(P131=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T131,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P131=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T131,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P131=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T131,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",801,80149,null,401,0,1338,"Własne",null,5,{"$f":"+IF(P132=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T132,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P132=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T132,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P132=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T132,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan dochodów",855,85502,null,236,0,8000,"Własne",null,4,{"$f":"+IF(P133=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T133,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P133=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T133,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P133=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T133,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,411,0,786.7,"Własne",null,4,{"$f":"+IF(P134=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T134,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P134=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T134,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P134=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T134,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",855,85502,null,412,0,299,"Własne",null,4,{"$f":"+IF(P135=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T135,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P135=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T135,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P135=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T135,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan dochodów",900,90095,null,246,0,11685,"Własne",null,4,{"$f":"+IF(P136=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T136,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P136=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T136,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P136=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T136,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",855,85502,null,411,0,1500,"Własne",null,4,{"$f":"+IF(P137=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T137,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P137=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T137,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P137=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T137,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan dochodów",758,75801,null,292,0,-162329,"Własne",null,4,{"$f":"+IF(P138=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T138,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P138=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T138,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P138=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T138,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80101,null,401,0,-33000,"Własne",null,4,{"$f":"+IF(P139=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T139,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P139=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T139,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P139=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T139,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",855,85502,null,401,0,7500,"Własne",null,4,{"$f":"+IF(P140=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T140,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P140=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T140,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P140=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T140,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,412,0,112.7,"Własne",null,4,{"$f":"+IF(P141=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T141,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P141=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T141,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P141=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T141,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,417,0,8300.6,"Własne",null,4,{"$f":"+IF(P142=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T142,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P142=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T142,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P142=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T142,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan dochodów",758,75814,null,97,0,18136,"Własne",null,4,{"$f":"+IF(P143=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T143,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P143=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T143,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P143=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T143,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",851,85154,null,421,0,12676,"Własne",null,4,{"$f":"+IF(P144=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T144,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P144=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T144,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P144=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T144,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan dochodów",756,75621,null,1,0,-956,"Własne",null,4,{"$f":"+IF(P145=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T145,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P145=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T145,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P145=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T145,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,421,0,2800,"Własne",null,4,{"$f":"+IF(P146=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T146,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P146=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T146,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P146=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T146,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,401,0,-129239,"Własne",null,4,{"$f":"+IF(P147=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T147,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P147=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T147,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P147=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T147,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,430,0,2800,"Własne",null,4,{"$f":"+IF(P148=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T148,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P148=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T148,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P148=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T148,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",750,75011,null,444,0,70,"Własne",null,3,{"$f":"+IF(P149=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T149,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P149=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T149,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P149=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T149,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",750,75023,null,401,0,-2572,"Własne",null,3,{"$f":"+IF(P150=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T150,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P150=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T150,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P150=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T150,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",852,85219,null,444,0,520,"Własne",null,3,{"$f":"+IF(P151=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T151,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P151=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T151,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P151=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T151,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",921,92109,null,430,0,-200,"Własne",null,3,{"$f":"+IF(P152=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T152,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P152=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T152,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P152=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T152,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85504,null,444,0,92,"Własne",null,3,{"$f":"+IF(P153=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T153,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P153=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T153,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P153=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T153,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",852,85219,null,427,0,1500,"Własne",null,3,{"$f":"+IF(P154=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T154,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P154=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T154,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P154=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T154,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",926,92605,null,417,0,500,"Własne",null,3,{"$f":"+IF(P155=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T155,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P155=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T155,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P155=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T155,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",921,92109,null,422,0,306,"Własne",null,3,{"$f":"+IF(P156=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T156,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P156=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T156,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P156=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T156,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",921,92109,null,421,0,-306,"Własne",null,3,{"$f":"+IF(P157=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T157,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P157=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T157,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P157=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T157,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",900,90003,null,444,0,105,"Własne",null,3,{"$f":"+IF(P158=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T158,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P158=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T158,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P158=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T158,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85501,null,401,0,-92,"Zlecone",null,3,{"$f":"+IF(P159=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T159,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P159=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T159,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P159=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T159,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",750,75023,null,443,0,1000,"Własne",null,3,{"$f":"+IF(P160=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T160,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P160=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T160,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P160=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T160,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85502,null,404,0,-138,"Zlecone",null,3,{"$f":"+IF(P161=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T161,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P161=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T161,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P161=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T161,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85501,null,444,0,92,"Zlecone",null,3,{"$f":"+IF(P162=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T162,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P162=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T162,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P162=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T162,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",900,90003,null,404,0,-105,"Własne",null,3,{"$f":"+IF(P163=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T163,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P163=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T163,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P163=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T163,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",750,75023,null,444,0,1572,"Własne",null,3,{"$f":"+IF(P164=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T164,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P164=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T164,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P164=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T164,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",921,92109,null,428,0,200,"Własne",null,3,{"$f":"+IF(P165=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T165,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P165=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T165,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P165=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T165,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",852,85219,null,404,0,-2142,"Własne",null,3,{"$f":"+IF(P166=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T166,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P166=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T166,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P166=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T166,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",926,92605,null,430,0,-500,"Własne",null,3,{"$f":"+IF(P167=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T167,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P167=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T167,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P167=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T167,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85502,null,444,0,138,"Zlecone",null,3,{"$f":"+IF(P168=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T168,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P168=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T168,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P168=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T168,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85504,null,401,0,-92,"Własne",null,3,{"$f":"+IF(P169=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T169,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P169=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T169,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P169=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T169,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",852,85228,null,444,0,122,"Własne",null,3,{"$f":"+IF(P170=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T170,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P170=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T170,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P170=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T170,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",750,75011,null,401,0,-70,"Własne",null,3,{"$f":"+IF(P171=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T171,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P171=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T171,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P171=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T171,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",854,85415,null,324,0,-25000,"Własne",null,2,{"$f":"+IF(P172=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T172,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P172=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T172,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P172=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T172,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",750,75023,null,428,0,-3,"Własne",null,2,{"$f":"+IF(P173=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T173,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P173=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T173,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P173=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T173,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",855,85501,null,411,0,-120,"Zlecone",null,2,{"$f":"+IF(P174=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T174,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P174=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T174,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P174=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T174,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",855,85504,null,441,0,300,"Własne",null,2,{"$f":"+IF(P175=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T175,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P175=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T175,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P175=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T175,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",855,85504,null,404,0,-300,"Własne",null,2,{"$f":"+IF(P176=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T176,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P176=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T176,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P176=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T176,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",855,85501,null,404,0,120,"Zlecone",null,2,{"$f":"+IF(P177=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T177,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P177=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T177,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P177=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T177,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",854,85415,null,324,0,25000,"Własne",null,2,{"$f":"+IF(P178=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T178,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P178=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T178,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P178=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T178,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",852,85215,null,421,0,6.12,"Zlecone",null,2,{"$f":"+IF(P179=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T179,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P179=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T179,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P179=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T179,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",750,75023,null,443,0,3,"Własne",null,2,{"$f":"+IF(P180=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T180,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P180=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T180,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P180=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T180,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan dochodów",852,85215,null,201,0,312.75,"Zlecone",null,2,{"$f":"+IF(P181=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T181,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P181=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T181,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P181=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T181,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",852,85215,null,311,0,306.63,"Zlecone",null,2,{"$f":"+IF(P182=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T182,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P182=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T182,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P182=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T182,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,426,0,13000,"Własne",null,1,{"$f":"+IF(P183=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T183,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P183=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T183,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P183=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T183,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,411,0,5656,null,null,1,{"$f":"+IF(P184=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T184,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P184=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T184,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P184=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T184,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,411,0,5250,"Własne",null,1,{"$f":"+IF(P185=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T185,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P185=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T185,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P185=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T185,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,436,0,2700,"Własne",null,1,{"$f":"+IF(P186=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T186,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P186=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T186,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P186=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T186,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",751,75101,null,411,0,158,null,null,1,{"$f":"+IF(P187=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T187,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P187=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T187,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P187=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T187,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,412,0,3000,"Własne",null,1,{"$f":"+IF(P188=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T188,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P188=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T188,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P188=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T188,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",855,85501,null,206,0,3066000,"Zlecone",null,1,{"$f":"+IF(P189=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T189,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P189=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T189,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P189=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T189,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80149,null,411,0,3050,"Własne",null,1,{"$f":"+IF(P190=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T190,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P190=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T190,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P190=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T190,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy dochodów na zadania zlecone",751,75101,null,201,0,1104,null,null,1,{"$f":"+IF(P191=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T191,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P191=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T191,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P191=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T191,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85230,null,311,0,90000,"Własne",null,1,{"$f":"+IF(P192=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T192,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P192=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T192,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P192=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T192,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90001,null,605,9,222250,"Własne",null,1,{"$f":"+IF(P193=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T193,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P193=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T193,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P193=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T193,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,77,0,300000,"Własne",null,1,{"$f":"+IF(P194=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T194,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P194=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T194,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P194=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T194,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,417,0,3500,"Własne",null,1,{"$f":"+IF(P195=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T195,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P195=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T195,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P195=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T195,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,401,0,90000,"Własne",null,1,{"$f":"+IF(P196=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T196,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P196=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T196,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P196=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T196,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,444,0,1641,null,null,1,{"$f":"+IF(P197=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T197,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P197=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T197,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P197=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T197,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,606,0,6000,"Własne",null,1,{"$f":"+IF(P198=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T198,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P198=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T198,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P198=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T198,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75495,null,421,0,1000,"Własne",null,1,{"$f":"+IF(P199=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T199,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P199=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T199,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P199=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T199,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,428,0,1000,"Własne",null,1,{"$f":"+IF(P200=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T200,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P200=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T200,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P200=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T200,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,421,0,47000,"Własne",null,1,{"$f":"+IF(P201=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T201,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P201=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T201,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P201=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T201,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,421,0,178000,"Własne",null,1,{"$f":"+IF(P202=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T202,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P202=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T202,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P202=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T202,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",750,75023,null,83,0,400,"Własne",null,1,{"$f":"+IF(P203=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T203,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P203=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T203,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P203=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T203,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,411,0,9000,"Własne",null,1,{"$f":"+IF(P204=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T204,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P204=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T204,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P204=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T204,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,302,0,8000,"Własne",null,1,{"$f":"+IF(P205=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T205,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P205=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T205,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P205=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T205,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,605,9,802042,"Własne",null,1,{"$f":"+IF(P206=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T206,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P206=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T206,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P206=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T206,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,444,0,1674,"Własne",null,1,{"$f":"+IF(P207=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T207,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P207=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T207,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P207=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T207,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,443,0,1100,"Własne",null,1,{"$f":"+IF(P208=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T208,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P208=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T208,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P208=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T208,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,33,0,222000,"Własne",null,1,{"$f":"+IF(P209=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T209,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P209=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T209,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P209=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T209,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85508,null,433,0,70000,"Własne",null,1,{"$f":"+IF(P210=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T210,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P210=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T210,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P210=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T210,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85230,null,203,0,50000,"Własne",null,1,{"$f":"+IF(P211=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T211,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P211=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T211,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P211=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T211,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85195,null,428,0,2000,"Własne",null,1,{"$f":"+IF(P212=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T212,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P212=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T212,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P212=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T212,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85153,null,430,0,1000,"Własne",null,1,{"$f":"+IF(P213=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T213,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P213=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T213,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P213=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T213,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,401,0,28300,"Własne",null,1,{"$f":"+IF(P214=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T214,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P214=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T214,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P214=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T214,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,428,0,100,"Własne",null,1,{"$f":"+IF(P215=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T215,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P215=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T215,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P215=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T215,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85214,null,203,0,200000,"Własne",null,1,{"$f":"+IF(P216=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T216,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P216=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T216,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P216=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T216,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,412,0,27000,"Własne",null,1,{"$f":"+IF(P217=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T217,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P217=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T217,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P217=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T217,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75022,null,303,0,75000,"Własne",null,1,{"$f":"+IF(P218=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T218,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P218=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T218,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P218=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T218,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75022,null,430,0,6000,"Własne",null,1,{"$f":"+IF(P219=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T219,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P219=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T219,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P219=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T219,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,417,0,40000,"Własne",null,1,{"$f":"+IF(P220=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T220,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P220=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T220,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P220=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T220,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,436,0,140,"Własne",null,1,{"$f":"+IF(P221=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T221,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P221=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T221,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P221=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T221,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,444,0,1459,"Własne",null,1,{"$f":"+IF(P222=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T222,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P222=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T222,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P222=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T222,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,424,0,500,"Własne",null,1,{"$f":"+IF(P223=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T223,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P223=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T223,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P223=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T223,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85213,null,413,0,26000,"Własne",null,1,{"$f":"+IF(P224=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T224,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P224=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T224,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P224=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T224,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92120,null,605,0,76470,"Własne",null,1,{"$f":"+IF(P225=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T225,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P225=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T225,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P225=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T225,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80150,null,404,0,11264,"Własne",null,1,{"$f":"+IF(P226=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T226,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P226=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T226,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P226=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T226,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,91,0,8000,"Własne",null,1,{"$f":"+IF(P227=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T227,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P227=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T227,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P227=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T227,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,427,0,10000,"Własne",null,1,{"$f":"+IF(P228=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T228,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P228=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T228,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P228=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T228,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85504,null,412,0,960,"Własne",null,1,{"$f":"+IF(P229=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T229,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P229=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T229,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P229=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T229,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,302,0,2500,"Własne",null,1,{"$f":"+IF(P230=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T230,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P230=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T230,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P230=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T230,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75414,null,427,0,500,"Własne",null,1,{"$f":"+IF(P231=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T231,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P231=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T231,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P231=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T231,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy dochodów na zadania zlecone",855,85501,null,206,0,3066000,null,null,1,{"$f":"+IF(P232=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T232,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P232=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T232,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P232=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T232,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,436,0,7100,"Własne",null,1,{"$f":"+IF(P233=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T233,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P233=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T233,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P233=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T233,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,411,0,220000,"Własne",null,1,{"$f":"+IF(P234=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T234,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P234=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T234,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P234=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T234,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,430,0,163000,"Własne",null,1,{"$f":"+IF(P235=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T235,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P235=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T235,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P235=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T235,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,441,0,3500,"Własne",null,1,{"$f":"+IF(P236=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T236,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P236=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T236,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P236=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T236,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan rozchodów",null,null,null,982,null,600000,null,null,1,{"$f":"+IF(P237=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T237,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P237=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T237,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P237=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T237,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",750,75011,null,201,0,25200,"Zlecone",null,1,{"$f":"+IF(P238=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T238,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P238=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T238,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P238=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T238,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,424,0,5500,"Własne",null,1,{"$f":"+IF(P239=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T239,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P239=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T239,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P239=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T239,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",758,75814,null,430,0,100,"Własne",null,1,{"$f":"+IF(P240=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T240,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P240=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T240,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P240=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T240,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,427,0,20000,"Własne",null,1,{"$f":"+IF(P241=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T241,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P241=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T241,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P241=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T241,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",852,85213,null,413,0,26000,null,null,1,{"$f":"+IF(P242=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T242,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P242=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T242,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P242=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T242,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,411,0,120000,"Własne",null,1,{"$f":"+IF(P243=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T243,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P243=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T243,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P243=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T243,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,404,0,8500,"Własne",null,1,{"$f":"+IF(P244=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T244,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P244=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T244,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P244=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T244,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75495,null,430,0,19000,"Własne",null,1,{"$f":"+IF(P245=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T245,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P245=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T245,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P245=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T245,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,92,0,3000,"Własne",null,1,{"$f":"+IF(P246=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T246,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P246=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T246,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P246=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T246,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,444,0,6199,"Własne",null,1,{"$f":"+IF(P247=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T247,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P247=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T247,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P247=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T247,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,69,0,5000,"Własne",null,1,{"$f":"+IF(P248=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T248,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P248=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T248,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P248=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T248,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",751,75101,null,411,0,158,"Zlecone",null,1,{"$f":"+IF(P249=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T249,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P249=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T249,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P249=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T249,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,443,0,15000,"Własne",null,1,{"$f":"+IF(P250=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T250,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P250=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T250,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P250=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T250,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80101,null,97,0,2750,"Własne",null,1,{"$f":"+IF(P251=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T251,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P251=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T251,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P251=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T251,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60004,null,271,0,35000,"Własne",null,1,{"$f":"+IF(P252=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T252,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P252=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T252,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P252=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T252,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,412,0,7390,"Własne",null,1,{"$f":"+IF(P253=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T253,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P253=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T253,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P253=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T253,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,401,0,36000,null,null,1,{"$f":"+IF(P254=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T254,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P254=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T254,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P254=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T254,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,426,0,4500,"Własne",null,1,{"$f":"+IF(P255=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T255,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P255=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T255,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P255=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T255,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,411,0,11000,"Własne",null,1,{"$f":"+IF(P256=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T256,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P256=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T256,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P256=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T256,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,404,0,2300,"Zlecone",null,1,{"$f":"+IF(P257=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T257,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P257=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T257,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P257=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T257,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,417,0,100000,"Własne",null,1,{"$f":"+IF(P258=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T258,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P258=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T258,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P258=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T258,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,421,0,3000,"Własne",null,1,{"$f":"+IF(P259=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T259,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P259=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T259,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P259=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T259,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plany finansowe zakładów budżetowych",900,90017,null,null,null,2228400,null,null,1,{"$f":"+IF(P260=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T260,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P260=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T260,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P260=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T260,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,444,0,25600,"Własne",null,1,{"$f":"+IF(P261=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T261,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P261=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T261,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P261=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T261,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,47,0,1000,"Własne",null,1,{"$f":"+IF(P262=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T262,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P262=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T262,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P262=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T262,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75095,null,443,0,40000,"Własne",null,1,{"$f":"+IF(P263=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T263,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P263=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T263,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P263=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T263,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,448,0,6000,"Własne",null,1,{"$f":"+IF(P264=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T264,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P264=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T264,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P264=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T264,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",750,75011,null,411,0,3621,null,null,1,{"$f":"+IF(P265=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T265,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P265=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T265,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P265=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T265,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",700,70005,null,459,0,15000,"Własne",null,1,{"$f":"+IF(P266=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T266,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P266=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T266,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P266=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T266,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,430,0,19000,"Własne",null,1,{"$f":"+IF(P267=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T267,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P267=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T267,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P267=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T267,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,401,0,48500,"Własne",null,1,{"$f":"+IF(P268=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T268,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P268=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T268,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P268=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T268,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,411,0,52128,"Własne",null,1,{"$f":"+IF(P269=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T269,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P269=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T269,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P269=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T269,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,401,0,287700,"Własne",null,1,{"$f":"+IF(P270=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T270,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P270=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T270,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P270=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T270,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,401,0,650500,"Własne",null,1,{"$f":"+IF(P271=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T271,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P271=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T271,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P271=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T271,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",750,75011,null,236,0,10,"Własne",null,1,{"$f":"+IF(P272=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T272,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P272=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T272,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P272=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T272,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80113,null,430,0,300000,"Własne",null,1,{"$f":"+IF(P273=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T273,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P273=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T273,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P273=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T273,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,427,0,42525,"Własne",null,1,{"$f":"+IF(P274=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T274,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P274=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T274,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P274=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T274,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90095,null,605,0,112848,"Własne",null,1,{"$f":"+IF(P275=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T275,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P275=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T275,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P275=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T275,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,444,0,3430,"Własne",null,1,{"$f":"+IF(P276=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T276,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P276=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T276,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P276=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T276,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",758,75801,null,292,0,4526904,"Własne",null,1,{"$f":"+IF(P277=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T277,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P277=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T277,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P277=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T277,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,412,0,17000,"Własne",null,1,{"$f":"+IF(P278=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T278,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P278=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T278,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P278=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T278,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,302,0,1200,"Własne",null,1,{"$f":"+IF(P279=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T279,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P279=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T279,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P279=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T279,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",758,75807,null,292,0,1591968,"Własne",null,1,{"$f":"+IF(P280=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T280,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P280=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T280,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P280=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T280,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",751,75101,null,417,0,923,null,null,1,{"$f":"+IF(P281=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T281,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P281=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T281,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P281=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T281,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,443,0,1000,"Własne",null,1,{"$f":"+IF(P282=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T282,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P282=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T282,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P282=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T282,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,34,0,110000,"Własne",null,1,{"$f":"+IF(P283=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T283,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P283=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T283,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P283=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T283,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,404,0,5428,"Zlecone",null,1,{"$f":"+IF(P284=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T284,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P284=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T284,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P284=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T284,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,401,0,32000,"Własne",null,1,{"$f":"+IF(P285=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T285,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P285=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T285,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P285=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T285,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,427,0,4000,"Własne",null,1,{"$f":"+IF(P286=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T286,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P286=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T286,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P286=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T286,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,412,0,1700,"Zlecone",null,1,{"$f":"+IF(P287=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T287,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P287=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T287,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P287=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T287,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,444,0,2880,"Własne",null,1,{"$f":"+IF(P288=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T288,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P288=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T288,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P288=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T288,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,311,0,3020010,"Zlecone",null,1,{"$f":"+IF(P289=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T289,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P289=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T289,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P289=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T289,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90015,null,426,0,90000,"Własne",null,1,{"$f":"+IF(P290=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T290,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P290=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T290,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P290=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T290,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90015,null,605,0,125000,"Własne",null,1,{"$f":"+IF(P291=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T291,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P291=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T291,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P291=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T291,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,421,0,55092,"Własne",null,1,{"$f":"+IF(P292=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T292,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P292=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T292,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P292=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T292,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",750,75011,null,404,0,1635,null,null,1,{"$f":"+IF(P293=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T293,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P293=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T293,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P293=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T293,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,426,0,2000,"Własne",null,1,{"$f":"+IF(P294=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T294,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P294=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T294,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P294=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T294,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75618,null,48,0,83000,"Własne",null,1,{"$f":"+IF(P295=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T295,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P295=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T295,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P295=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T295,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,404,0,82000,"Własne",null,1,{"$f":"+IF(P296=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T296,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P296=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T296,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P296=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T296,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",751,75101,null,201,0,1104,"Zlecone",null,1,{"$f":"+IF(P297=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T297,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P297=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T297,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P297=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T297,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,302,0,86000,"Własne",null,1,{"$f":"+IF(P298=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T298,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P298=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T298,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P298=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T298,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,444,0,1641,"Zlecone",null,1,{"$f":"+IF(P299=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T299,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P299=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T299,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P299=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T299,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,411,0,350,"Własne",null,1,{"$f":"+IF(P300=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T300,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P300=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T300,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P300=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T300,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,404,0,5428,null,null,1,{"$f":"+IF(P301=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T301,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P301=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T301,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P301=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T301,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",700,70005,null,430,0,37000,"Własne",null,1,{"$f":"+IF(P302=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T302,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P302=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T302,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P302=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T302,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,426,0,20000,"Własne",null,1,{"$f":"+IF(P303=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T303,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P303=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T303,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P303=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T303,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75405,null,421,0,1000,"Własne",null,1,{"$f":"+IF(P304=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T304,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P304=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T304,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P304=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T304,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",10,1010,null,621,0,50000,"Własne",null,1,{"$f":"+IF(P305=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T305,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P305=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T305,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P305=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T305,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90001,null,426,0,6500,"Własne",null,1,{"$f":"+IF(P306=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T306,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P306=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T306,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P306=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T306,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92195,null,430,0,66500,"Własne",null,1,{"$f":"+IF(P307=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T307,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P307=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T307,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P307=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T307,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80149,null,424,0,500,"Własne",null,1,{"$f":"+IF(P308=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T308,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P308=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T308,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P308=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T308,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",10,1008,null,427,0,8000,"Własne",null,1,{"$f":"+IF(P309=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T309,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P309=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T309,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P309=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T309,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90095,null,421,0,5000,"Własne",null,1,{"$f":"+IF(P310=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T310,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P310=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T310,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P310=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T310,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,424,0,12000,"Własne",null,1,{"$f":"+IF(P311=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T311,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P311=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T311,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P311=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T311,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,421,0,40000,"Własne",null,1,{"$f":"+IF(P312=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T312,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P312=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T312,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P312=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T312,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,50,0,1000,"Własne",null,1,{"$f":"+IF(P313=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T313,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P313=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T313,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P313=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T313,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy dochodów na zadania zlecone",852,85213,null,201,0,26000,null,null,1,{"$f":"+IF(P314=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T314,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P314=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T314,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P314=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T314,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,427,0,10000,"Własne",null,1,{"$f":"+IF(P315=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T315,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P315=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T315,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P315=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T315,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,424,0,14000,"Własne",null,1,{"$f":"+IF(P316=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T316,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P316=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T316,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P316=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T316,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,424,0,5000,"Własne",null,1,{"$f":"+IF(P317=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T317,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P317=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T317,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P317=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T317,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,470,0,5000,"Własne",null,1,{"$f":"+IF(P318=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T318,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P318=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T318,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P318=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T318,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92120,null,272,0,9000,"Własne",null,1,{"$f":"+IF(P319=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T319,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P319=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T319,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P319=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T319,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,443,0,2500,"Własne",null,1,{"$f":"+IF(P320=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T320,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P320=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T320,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P320=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T320,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,55,0,17000,"Własne",null,1,{"$f":"+IF(P321=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T321,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P321=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T321,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P321=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T321,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,401,0,30112,"Własne",null,1,{"$f":"+IF(P322=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T322,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P322=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T322,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P322=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T322,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,421,0,2000,"Własne",null,1,{"$f":"+IF(P323=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T323,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P323=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T323,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P323=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T323,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,444,0,1094,null,null,1,{"$f":"+IF(P324=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T324,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P324=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T324,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P324=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T324,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80149,null,412,0,450,"Własne",null,1,{"$f":"+IF(P325=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T325,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P325=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T325,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P325=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T325,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,426,0,20000,"Własne",null,1,{"$f":"+IF(P326=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T326,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P326=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T326,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P326=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T326,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,411,0,40600,"Własne",null,1,{"$f":"+IF(P327=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T327,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P327=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T327,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P327=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T327,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,404,0,1635,"Zlecone",null,1,{"$f":"+IF(P328=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T328,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P328=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T328,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P328=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T328,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,31,0,1275000,"Własne",null,1,{"$f":"+IF(P329=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T329,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P329=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T329,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P329=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T329,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,404,0,2300,null,null,1,{"$f":"+IF(P330=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T330,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P330=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T330,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P330=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T330,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,302,0,800,"Własne",null,1,{"$f":"+IF(P331=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T331,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P331=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T331,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P331=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T331,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75022,null,421,0,8000,"Własne",null,1,{"$f":"+IF(P332=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T332,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P332=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T332,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P332=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T332,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,421,0,1050,"Własne",null,1,{"$f":"+IF(P333=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T333,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P333=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T333,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P333=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T333,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,470,0,4250,"Własne",null,1,{"$f":"+IF(P334=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T334,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P334=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T334,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P334=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T334,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,606,0,4000,"Własne",null,1,{"$f":"+IF(P335=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T335,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P335=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T335,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P335=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T335,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",10,1030,null,285,0,23620,"Własne",null,1,{"$f":"+IF(P336=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T336,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P336=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T336,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P336=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T336,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75095,null,303,0,20000,"Własne",null,1,{"$f":"+IF(P337=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T337,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P337=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T337,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P337=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T337,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,470,0,2500,"Własne",null,1,{"$f":"+IF(P338=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T338,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P338=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T338,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P338=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T338,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,470,0,2130,"Własne",null,1,{"$f":"+IF(P339=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T339,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P339=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T339,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P339=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T339,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85504,null,404,0,3000,"Własne",null,1,{"$f":"+IF(P340=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T340,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P340=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T340,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P340=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T340,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,303,0,9000,"Własne",null,1,{"$f":"+IF(P341=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T341,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P341=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T341,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P341=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T341,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,412,0,940,null,null,1,{"$f":"+IF(P342=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T342,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P342=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T342,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P342=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T342,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,430,0,95500,"Własne",null,1,{"$f":"+IF(P343=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T343,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P343=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T343,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P343=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T343,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",750,75011,null,401,0,19428,null,null,1,{"$f":"+IF(P344=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T344,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P344=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T344,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P344=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T344,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan przychodów",null,null,null,931,null,1440000,null,null,1,{"$f":"+IF(P345=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T345,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P345=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T345,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P345=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T345,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,430,0,2500,"Własne",null,1,{"$f":"+IF(P346=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T346,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P346=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T346,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P346=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T346,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,428,0,500,"Własne",null,1,{"$f":"+IF(P347=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T347,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P347=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T347,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P347=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T347,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,428,0,2500,"Własne",null,1,{"$f":"+IF(P348=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T348,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P348=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T348,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P348=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T348,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80150,null,401,0,159850,"Własne",null,1,{"$f":"+IF(P349=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T349,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P349=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T349,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P349=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T349,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,404,0,29300,"Własne",null,1,{"$f":"+IF(P350=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T350,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P350=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T350,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P350=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T350,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,421,0,10000,"Własne",null,1,{"$f":"+IF(P351=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T351,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P351=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T351,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P351=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T351,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,417,0,2500,"Własne",null,1,{"$f":"+IF(P352=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T352,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P352=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T352,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P352=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T352,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,417,0,19000,"Własne",null,1,{"$f":"+IF(P353=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T353,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P353=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T353,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P353=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T353,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,404,0,58000,"Własne",null,1,{"$f":"+IF(P354=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T354,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P354=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T354,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P354=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T354,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,411,0,127940,"Zlecone",null,1,{"$f":"+IF(P355=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T355,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P355=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T355,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P355=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T355,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,411,0,182000,"Własne",null,1,{"$f":"+IF(P356=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T356,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P356=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T356,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P356=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T356,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,411,0,5587,"Własne",null,1,{"$f":"+IF(P357=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T357,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P357=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T357,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P357=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T357,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,427,0,10000,"Własne",null,1,{"$f":"+IF(P358=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T358,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P358=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T358,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P358=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T358,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,441,0,2000,"Własne",null,1,{"$f":"+IF(P359=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T359,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P359=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T359,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P359=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T359,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,401,0,895000,"Własne",null,1,{"$f":"+IF(P360=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T360,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P360=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T360,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P360=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T360,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,444,0,30700,"Własne",null,1,{"$f":"+IF(P361=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T361,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P361=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T361,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P361=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T361,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,605,8,1071389,"Własne",null,1,{"$f":"+IF(P362=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T362,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P362=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T362,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P362=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T362,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90001,null,605,0,150000,"Własne",null,1,{"$f":"+IF(P363=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T363,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P363=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T363,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P363=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T363,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plany finansowe zakładów budżetowych",900,90017,null,null,null,148700,null,null,1,{"$f":"+IF(P364=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T364,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P364=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T364,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P364=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T364,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,302,0,48600,"Własne",null,1,{"$f":"+IF(P365=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T365,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P365=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T365,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P365=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T365,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,427,0,1000,"Własne",null,1,{"$f":"+IF(P366=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T366,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P366=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T366,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P366=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T366,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",630,63095,null,430,0,5200,"Własne",null,1,{"$f":"+IF(P367=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T367,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P367=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T367,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P367=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T367,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90001,null,443,0,43000,"Własne",null,1,{"$f":"+IF(P368=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T368,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P368=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T368,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P368=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T368,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,470,0,4000,"Własne",null,1,{"$f":"+IF(P369=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T369,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P369=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T369,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P369=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T369,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85228,null,83,0,13000,"Własne",null,1,{"$f":"+IF(P370=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T370,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P370=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T370,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P370=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T370,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,31,0,710000,"Własne",null,1,{"$f":"+IF(P371=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T371,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P371=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T371,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P371=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T371,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,441,0,2500,"Własne",null,1,{"$f":"+IF(P372=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T372,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P372=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T372,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P372=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T372,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,470,0,3000,"Własne",null,1,{"$f":"+IF(P373=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T373,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P373=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T373,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P373=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T373,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80150,null,424,0,1000,"Własne",null,1,{"$f":"+IF(P374=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T374,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P374=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T374,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P374=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T374,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",750,75011,null,412,0,516,null,null,1,{"$f":"+IF(P375=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T375,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P375=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T375,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P375=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T375,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,421,0,18007,"Własne",null,1,{"$f":"+IF(P376=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T376,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P376=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T376,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P376=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T376,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80195,null,417,0,800,"Własne",null,1,{"$f":"+IF(P377=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T377,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P377=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T377,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P377=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T377,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85213,null,413,0,26000,"Zlecone",null,1,{"$f":"+IF(P378=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T378,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P378=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T378,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P378=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T378,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",700,70005,null,443,0,3600,"Własne",null,1,{"$f":"+IF(P379=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T379,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P379=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T379,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P379=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T379,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80113,null,428,0,500,"Własne",null,1,{"$f":"+IF(P380=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T380,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P380=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T380,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P380=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T380,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85504,null,444,0,1094,"Własne",null,1,{"$f":"+IF(P381=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T381,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P381=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T381,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P381=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T381,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,411,0,18000,"Własne",null,1,{"$f":"+IF(P382=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T382,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P382=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T382,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P382=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T382,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,50,0,110000,"Własne",null,1,{"$f":"+IF(P383=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T383,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P383=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T383,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P383=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T383,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,443,0,25000,"Własne",null,1,{"$f":"+IF(P384=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T384,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P384=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T384,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P384=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T384,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,430,0,11600,"Własne",null,1,{"$f":"+IF(P385=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T385,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P385=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T385,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P385=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T385,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,606,0,8000,"Własne",null,1,{"$f":"+IF(P386=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T386,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P386=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T386,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P386=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T386,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75621,null,2,0,6000,"Własne",null,1,{"$f":"+IF(P387=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T387,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P387=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T387,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P387=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T387,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plany finansowe zakładów budżetowych",900,90017,null,null,null,144700,null,null,1,{"$f":"+IF(P388=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T388,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P388=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T388,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P388=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T388,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",900,90001,null,96,0,189677,"Własne",null,1,{"$f":"+IF(P389=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T389,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P389=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T389,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P389=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T389,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,430,0,10000,"Własne",null,1,{"$f":"+IF(P390=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T390,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P390=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T390,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P390=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T390,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,302,0,72000,"Własne",null,1,{"$f":"+IF(P391=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T391,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P391=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T391,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P391=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T391,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80149,null,401,0,15300,"Własne",null,1,{"$f":"+IF(P392=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T392,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P392=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T392,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P392=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T392,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,401,0,19428,"Zlecone",null,1,{"$f":"+IF(P393=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T393,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P393=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T393,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P393=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T393,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80104,null,66,0,17710,"Własne",null,1,{"$f":"+IF(P394=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T394,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P394=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T394,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P394=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T394,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,412,0,32000,"Własne",null,1,{"$f":"+IF(P395=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T395,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P395=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T395,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P395=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T395,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85214,null,433,0,280000,"Własne",null,1,{"$f":"+IF(P396=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T396,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P396=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T396,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P396=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T396,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75414,null,421,0,1300,"Własne",null,1,{"$f":"+IF(P397=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T397,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P397=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T397,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P397=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T397,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,401,0,36000,"Zlecone",null,1,{"$f":"+IF(P398=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T398,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P398=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T398,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P398=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T398,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,443,0,5000,"Własne",null,1,{"$f":"+IF(P399=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T399,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P399=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T399,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P399=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T399,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90015,null,427,0,40000,"Własne",null,1,{"$f":"+IF(P400=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T400,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P400=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T400,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P400=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T400,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",710,71004,null,430,0,49800,"Własne",null,1,{"$f":"+IF(P401=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T401,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P401=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T401,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P401=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T401,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85215,null,311,0,60000,"Własne",null,1,{"$f":"+IF(P402=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T402,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P402=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T402,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P402=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T402,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,236,0,105000,"Własne",null,1,{"$f":"+IF(P403=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T403,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P403=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T403,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P403=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T403,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80104,null,69,0,5000,"Własne",null,1,{"$f":"+IF(P404=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T404,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P404=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T404,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P404=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T404,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,426,0,2400,"Własne",null,1,{"$f":"+IF(P405=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T405,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P405=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T405,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P405=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T405,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,427,0,10000,"Własne",null,1,{"$f":"+IF(P406=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T406,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P406=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T406,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P406=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T406,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85219,null,203,0,99000,"Własne",null,1,{"$f":"+IF(P407=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T407,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P407=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T407,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P407=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T407,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",757,75702,null,811,0,320000,"Własne",null,1,{"$f":"+IF(P408=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T408,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P408=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T408,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P408=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T408,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,421,0,10000,"Własne",null,1,{"$f":"+IF(P409=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T409,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P409=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T409,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P409=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T409,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,443,0,22480,"Własne",null,1,{"$f":"+IF(P410=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T410,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P410=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T410,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P410=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T410,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,430,0,142600,"Własne",null,1,{"$f":"+IF(P411=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T411,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P411=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T411,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P411=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T411,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,436,0,4000,"Własne",null,1,{"$f":"+IF(P412=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T412,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P412=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T412,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P412=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T412,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75621,null,1,0,2288649,"Własne",null,1,{"$f":"+IF(P413=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T413,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P413=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T413,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P413=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T413,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,401,0,1014000,"Własne",null,1,{"$f":"+IF(P414=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T414,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P414=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T414,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P414=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T414,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",630,63095,null,421,0,1000,"Własne",null,1,{"$f":"+IF(P415=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T415,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P415=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T415,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P415=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T415,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,443,0,2500,"Własne",null,1,{"$f":"+IF(P416=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T416,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P416=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T416,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P416=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T416,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80150,null,412,0,4134,"Własne",null,1,{"$f":"+IF(P417=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T417,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P417=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T417,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P417=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T417,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,417,0,28000,"Własne",null,1,{"$f":"+IF(P418=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T418,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P418=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T418,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P418=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T418,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,302,0,22500,"Własne",null,1,{"$f":"+IF(P419=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T419,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P419=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T419,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P419=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T419,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85213,null,203,0,26000,"Własne",null,1,{"$f":"+IF(P420=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T420,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P420=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T420,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P420=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T420,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85153,null,421,0,2000,"Własne",null,1,{"$f":"+IF(P421=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T421,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P421=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T421,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P421=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T421,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85205,null,421,0,1000,"Własne",null,1,{"$f":"+IF(P422=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T422,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P422=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T422,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P422=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T422,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,443,0,5000,"Własne",null,1,{"$f":"+IF(P423=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T423,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P423=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T423,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P423=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T423,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy dochodów na zadania zlecone",750,75011,null,201,0,25200,null,null,1,{"$f":"+IF(P424=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T424,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P424=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T424,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P424=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T424,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",751,75101,null,412,0,23,"Zlecone",null,1,{"$f":"+IF(P425=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T425,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P425=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T425,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P425=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T425,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,417,0,3000,"Własne",null,1,{"$f":"+IF(P426=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T426,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P426=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T426,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P426=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T426,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,76,0,10000,"Własne",null,1,{"$f":"+IF(P427=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T427,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P427=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T427,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P427=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T427,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,427,0,2562,"Własne",null,1,{"$f":"+IF(P428=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T428,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P428=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T428,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P428=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T428,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,426,0,18000,"Własne",null,1,{"$f":"+IF(P429=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T429,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P429=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T429,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P429=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T429,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,430,0,22000,"Własne",null,1,{"$f":"+IF(P430=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T430,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P430=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T430,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P430=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T430,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,302,0,3000,"Własne",null,1,{"$f":"+IF(P431=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T431,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P431=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T431,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P431=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T431,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,436,0,2211,"Własne",null,1,{"$f":"+IF(P432=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T432,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P432=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T432,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P432=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T432,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",855,85502,null,201,0,2712000,"Zlecone",null,1,{"$f":"+IF(P433=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T433,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P433=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T433,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P433=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T433,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,412,0,940,"Zlecone",null,1,{"$f":"+IF(P434=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T434,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P434=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T434,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P434=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T434,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,404,0,94000,"Własne",null,1,{"$f":"+IF(P435=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T435,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P435=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T435,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P435=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T435,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,427,0,2500,"Własne",null,1,{"$f":"+IF(P436=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T436,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P436=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T436,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P436=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T436,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,411,0,127940,null,null,1,{"$f":"+IF(P437=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T437,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P437=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T437,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P437=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T437,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,421,0,28000,"Własne",null,1,{"$f":"+IF(P438=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T438,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P438=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T438,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P438=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T438,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80113,null,411,0,11000,"Własne",null,1,{"$f":"+IF(P439=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T439,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P439=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T439,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P439=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T439,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90095,null,427,0,7000,"Własne",null,1,{"$f":"+IF(P440=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T440,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P440=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T440,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P440=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T440,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,412,0,516,"Zlecone",null,1,{"$f":"+IF(P441=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T441,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P441=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T441,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P441=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T441,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,411,0,74000,"Własne",null,1,{"$f":"+IF(P442=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T442,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P442=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T442,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P442=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T442,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,311,0,3020010,null,null,1,{"$f":"+IF(P443=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T443,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P443=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T443,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P443=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T443,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,401,0,1272000,"Własne",null,1,{"$f":"+IF(P444=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T444,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P444=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T444,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P444=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T444,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",750,75023,null,97,0,5000,"Własne",null,1,{"$f":"+IF(P445=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T445,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P445=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T445,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P445=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T445,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,426,0,34000,"Własne",null,1,{"$f":"+IF(P446=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T446,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P446=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T446,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P446=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T446,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,441,0,17000,"Własne",null,1,{"$f":"+IF(P447=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T447,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P447=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T447,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P447=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T447,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,411,0,7300,"Własne",null,1,{"$f":"+IF(P448=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T448,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P448=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T448,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P448=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T448,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,441,0,2300,"Własne",null,1,{"$f":"+IF(P449=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T449,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P449=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T449,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P449=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T449,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,424,0,500,"Własne",null,1,{"$f":"+IF(P450=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T450,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P450=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T450,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P450=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T450,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,427,0,4000,"Własne",null,1,{"$f":"+IF(P451=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T451,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P451=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T451,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P451=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T451,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,417,0,6000,"Własne",null,1,{"$f":"+IF(P452=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T452,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P452=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T452,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P452=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T452,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",900,90001,null,69,0,43000,"Własne",null,1,{"$f":"+IF(P453=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T453,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P453=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T453,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P453=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T453,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,97,0,2000,"Własne",null,1,{"$f":"+IF(P454=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T454,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P454=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T454,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P454=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T454,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan przychodów",null,null,null,950,null,700000,null,null,1,{"$f":"+IF(P455=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T455,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P455=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T455,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P455=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T455,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,444,0,6060,"Własne",null,1,{"$f":"+IF(P456=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T456,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P456=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T456,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P456=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T456,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,426,0,11000,"Własne",null,1,{"$f":"+IF(P457=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T457,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P457=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T457,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P457=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T457,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,412,0,1650,"Własne",null,1,{"$f":"+IF(P458=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T458,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P458=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T458,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P458=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T458,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,430,0,12000,"Własne",null,1,{"$f":"+IF(P459=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T459,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P459=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T459,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P459=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T459,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,430,0,2500,"Własne",null,1,{"$f":"+IF(P460=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T460,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P460=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T460,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P460=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T460,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy dochodów na zadania zlecone",855,85502,null,201,0,2712000,null,null,1,{"$f":"+IF(P461=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T461,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P461=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T461,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P461=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T461,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,421,0,900,"Własne",null,1,{"$f":"+IF(P462=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T462,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P462=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T462,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P462=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T462,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,442,0,3000,"Własne",null,1,{"$f":"+IF(P463=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T463,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P463=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T463,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P463=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T463,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,436,0,16200,"Własne",null,1,{"$f":"+IF(P464=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T464,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P464=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T464,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P464=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T464,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,426,0,1500,"Własne",null,1,{"$f":"+IF(P465=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T465,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P465=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T465,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P465=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T465,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,430,0,3500,"Własne",null,1,{"$f":"+IF(P466=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T466,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P466=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T466,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P466=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T466,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,441,0,75,"Własne",null,1,{"$f":"+IF(P467=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T467,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P467=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T467,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P467=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T467,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80150,null,411,0,28852,"Własne",null,1,{"$f":"+IF(P468=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T468,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P468=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T468,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P468=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T468,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,444,0,80000,"Własne",null,1,{"$f":"+IF(P469=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T469,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P469=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T469,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P469=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T469,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,427,0,15000,"Własne",null,1,{"$f":"+IF(P470=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T470,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P470=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T470,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P470=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T470,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90095,null,606,0,11000,"Własne",null,1,{"$f":"+IF(P471=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T471,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P471=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T471,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P471=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T471,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,422,0,13100,"Własne",null,1,{"$f":"+IF(P472=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T472,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P472=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T472,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P472=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T472,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,311,0,2514640,"Zlecone",null,1,{"$f":"+IF(P473=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T473,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P473=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T473,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P473=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T473,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80149,null,404,0,3200,"Własne",null,1,{"$f":"+IF(P474=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T474,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P474=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T474,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P474=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T474,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,430,0,43320,"Własne",null,1,{"$f":"+IF(P475=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T475,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P475=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T475,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P475=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T475,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75618,null,46,0,100000,"Własne",null,1,{"$f":"+IF(P476=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T476,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P476=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T476,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P476=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T476,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,421,0,94000,"Własne",null,1,{"$f":"+IF(P477=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T477,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P477=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T477,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P477=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T477,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,311,0,2514640,null,null,1,{"$f":"+IF(P478=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T478,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P478=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T478,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P478=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T478,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80110,null,75,0,7200,"Własne",null,1,{"$f":"+IF(P479=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T479,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P479=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T479,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P479=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T479,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,422,0,4000,"Własne",null,1,{"$f":"+IF(P480=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T480,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P480=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T480,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P480=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T480,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",758,75818,null,481,0,313000,"Własne",null,1,{"$f":"+IF(P481=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T481,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P481=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T481,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P481=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T481,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92116,null,248,0,199000,"Własne",null,1,{"$f":"+IF(P482=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T482,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P482=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T482,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P482=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T482,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,421,0,21000,"Własne",null,1,{"$f":"+IF(P483=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T483,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P483=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T483,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P483=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T483,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,401,0,60651,"Zlecone",null,1,{"$f":"+IF(P484=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T484,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P484=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T484,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P484=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T484,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75601,null,91,0,73,"Własne",null,1,{"$f":"+IF(P485=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T485,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P485=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T485,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P485=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T485,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,411,0,5656,"Zlecone",null,1,{"$f":"+IF(P486=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T486,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P486=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T486,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P486=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T486,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,424,0,4000,"Własne",null,1,{"$f":"+IF(P487=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T487,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P487=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T487,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P487=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T487,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,443,0,2000,"Własne",null,1,{"$f":"+IF(P488=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T488,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P488=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T488,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P488=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T488,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,430,0,9000,"Własne",null,1,{"$f":"+IF(P489=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T489,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P489=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T489,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P489=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T489,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",751,75101,null,417,0,923,"Zlecone",null,1,{"$f":"+IF(P490=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T490,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P490=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T490,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P490=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T490,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,421,0,26000,"Własne",null,1,{"$f":"+IF(P491=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T491,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P491=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T491,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P491=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T491,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85216,null,311,0,250000,"Własne",null,1,{"$f":"+IF(P492=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T492,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P492=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T492,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P492=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T492,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,34,0,4000,"Własne",null,1,{"$f":"+IF(P493=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T493,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P493=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T493,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P493=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T493,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",926,92605,null,97,0,4000,"Własne",null,1,{"$f":"+IF(P494=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T494,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P494=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T494,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P494=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T494,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",700,70005,null,450,0,400,"Własne",null,1,{"$f":"+IF(P495=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T495,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P495=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T495,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P495=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T495,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80113,null,417,0,62000,"Własne",null,1,{"$f":"+IF(P496=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T496,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P496=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T496,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P496=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T496,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,411,0,3000,"Własne",null,1,{"$f":"+IF(P497=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T497,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P497=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T497,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P497=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T497,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,430,0,40000,"Własne",null,1,{"$f":"+IF(P498=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T498,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P498=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T498,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P498=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T498,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,404,0,85000,"Własne",null,1,{"$f":"+IF(P499=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T499,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P499=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T499,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P499=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T499,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,411,0,3621,"Zlecone",null,1,{"$f":"+IF(P500=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T500,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P500=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T500,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P500=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T500,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,91,0,1000,"Własne",null,1,{"$f":"+IF(P501=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T501,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P501=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T501,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P501=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T501,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,401,0,60000,"Własne",null,1,{"$f":"+IF(P502=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T502,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P502=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T502,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P502=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T502,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,421,0,10000,"Własne",null,1,{"$f":"+IF(P503=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T503,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P503=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T503,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P503=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T503,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85214,null,311,0,275000,"Własne",null,1,{"$f":"+IF(P504=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T504,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P504=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T504,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P504=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T504,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,427,0,10000,"Własne",null,1,{"$f":"+IF(P505=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T505,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P505=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T505,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P505=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T505,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,444,0,1094,"Zlecone",null,1,{"$f":"+IF(P506=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T506,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P506=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T506,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P506=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T506,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,412,0,27000,"Własne",null,1,{"$f":"+IF(P507=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T507,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P507=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T507,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P507=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T507,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,401,0,60651,null,null,1,{"$f":"+IF(P508=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T508,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P508=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T508,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P508=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T508,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,422,0,55000,"Własne",null,1,{"$f":"+IF(P509=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T509,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P509=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T509,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P509=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T509,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,404,0,4700,"Własne",null,1,{"$f":"+IF(P510=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T510,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P510=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T510,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P510=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T510,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,75,0,80000,"Własne",null,1,{"$f":"+IF(P511=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T511,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P511=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T511,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P511=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T511,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85205,null,430,0,1000,"Własne",null,1,{"$f":"+IF(P512=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T512,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P512=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T512,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P512=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T512,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85504,null,401,0,36000,"Własne",null,1,{"$f":"+IF(P513=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T513,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P513=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T513,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P513=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T513,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,441,0,5000,"Własne",null,1,{"$f":"+IF(P514=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T514,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P514=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T514,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P514=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T514,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,444,0,80000,"Własne",null,1,{"$f":"+IF(P515=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T515,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P515=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T515,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P515=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T515,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,302,0,3600,"Własne",null,1,{"$f":"+IF(P516=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T516,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P516=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T516,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P516=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T516,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92120,null,430,0,6000,"Własne",null,1,{"$f":"+IF(P517=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T517,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P517=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T517,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P517=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T517,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,427,0,40000,"Własne",null,1,{"$f":"+IF(P518=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T518,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P518=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T518,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P518=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T518,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75601,null,35,0,10000,"Własne",null,1,{"$f":"+IF(P519=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T519,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P519=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T519,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P519=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T519,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,441,0,600,"Własne",null,1,{"$f":"+IF(P520=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T520,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P520=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T520,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P520=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T520,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,441,0,3500,"Własne",null,1,{"$f":"+IF(P521=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T521,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P521=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T521,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P521=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T521,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",710,71004,null,417,0,4200,"Własne",null,1,{"$f":"+IF(P522=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T522,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P522=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T522,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P522=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T522,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,32,0,416000,"Własne",null,1,{"$f":"+IF(P523=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T523,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P523=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T523,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P523=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T523,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80104,null,67,0,68970,"Własne",null,1,{"$f":"+IF(P524=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T524,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P524=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T524,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P524=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T524,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,444,0,47000,"Własne",null,1,{"$f":"+IF(P525=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T525,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P525=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T525,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P525=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T525,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,430,0,11974,"Własne",null,1,{"$f":"+IF(P526=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T526,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P526=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T526,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P526=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T526,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,412,0,796,"Własne",null,1,{"$f":"+IF(P527=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T527,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P527=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T527,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P527=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T527,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,417,0,49000,"Własne",null,1,{"$f":"+IF(P528=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T528,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P528=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T528,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P528=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T528,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,427,0,79000,"Własne",null,1,{"$f":"+IF(P529=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T529,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P529=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T529,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P529=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T529,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75495,null,606,0,5000,"Własne",null,1,{"$f":"+IF(P530=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T530,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P530=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T530,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P530=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T530,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,32,0,765000,"Własne",null,1,{"$f":"+IF(P531=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T531,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P531=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T531,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P531=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T531,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,470,0,1400,"Własne",null,1,{"$f":"+IF(P532=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T532,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P532=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T532,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P532=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T532,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,426,0,9000,"Własne",null,1,{"$f":"+IF(P533=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T533,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P533=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T533,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P533=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T533,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,404,0,2392,"Własne",null,1,{"$f":"+IF(P534=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T534,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P534=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T534,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P534=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T534,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,417,0,13000,"Własne",null,1,{"$f":"+IF(P535=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T535,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P535=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T535,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P535=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T535,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75075,null,421,0,28000,"Własne",null,1,{"$f":"+IF(P536=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T536,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P536=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T536,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P536=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T536,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75075,null,430,0,2000,"Własne",null,1,{"$f":"+IF(P537=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T537,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P537=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T537,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P537=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T537,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",900,90019,null,69,0,15000,"Własne",null,1,{"$f":"+IF(P538=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T538,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P538=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T538,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P538=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T538,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85504,null,411,0,6730,"Własne",null,1,{"$f":"+IF(P539=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T539,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P539=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T539,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P539=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T539,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,441,0,75,"Własne",null,1,{"$f":"+IF(P540=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T540,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P540=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T540,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P540=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T540,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,426,0,1650,"Własne",null,1,{"$f":"+IF(P541=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T541,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P541=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T541,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P541=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T541,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,441,0,2000,"Własne",null,1,{"$f":"+IF(P542=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T542,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P542=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T542,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P542=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T542,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80104,null,97,0,230160,"Własne",null,1,{"$f":"+IF(P543=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T543,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P543=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T543,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P543=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T543,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75414,null,430,0,700,"Własne",null,1,{"$f":"+IF(P544=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T544,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P544=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T544,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P544=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T544,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",630,63095,null,417,0,800,"Własne",null,1,{"$f":"+IF(P545=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T545,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P545=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T545,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P545=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T545,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,430,0,28000,"Własne",null,1,{"$f":"+IF(P546=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T546,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P546=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T546,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P546=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T546,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",854,85416,null,324,0,15000,"Własne",null,1,{"$f":"+IF(P547=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T547,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P547=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T547,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P547=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T547,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85214,null,69,0,20000,"Własne",null,1,{"$f":"+IF(P548=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T548,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P548=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T548,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P548=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T548,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,411,0,198000,"Własne",null,1,{"$f":"+IF(P549=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T549,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P549=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T549,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P549=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T549,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,417,0,2000,"Własne",null,1,{"$f":"+IF(P550=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T550,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P550=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T550,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P550=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T550,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,412,0,1300,"Własne",null,1,{"$f":"+IF(P551=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T551,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P551=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T551,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P551=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T551,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,605,0,4800,"Własne",null,1,{"$f":"+IF(P552=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T552,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P552=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T552,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P552=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T552,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75618,null,49,0,10000,"Własne",null,1,{"$f":"+IF(P553=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T553,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P553=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T553,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P553=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T553,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,302,0,1000,"Własne",null,1,{"$f":"+IF(P554=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T554,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P554=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T554,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P554=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T554,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",854,85416,null,324,0,6170,"Własne",null,1,{"$f":"+IF(P555=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T555,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P555=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T555,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P555=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T555,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,404,0,23630,"Własne",null,1,{"$f":"+IF(P556=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T556,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P556=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T556,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P556=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T556,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90095,null,430,0,6000,"Własne",null,1,{"$f":"+IF(P557=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T557,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P557=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T557,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P557=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T557,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85214,null,411,0,500,"Własne",null,1,{"$f":"+IF(P558=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T558,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P558=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T558,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P558=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T558,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",854,85415,null,324,0,25000,"Własne",null,1,{"$f":"+IF(P559=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T559,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P559=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T559,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P559=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T559,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,412,0,50,"Własne",null,1,{"$f":"+IF(P560=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T560,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P560=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T560,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P560=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T560,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85213,null,201,0,26000,"Zlecone",null,1,{"$f":"+IF(P561=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T561,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P561=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T561,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P561=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T561,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90001,null,605,8,370793,"Własne",null,1,{"$f":"+IF(P562=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T562,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P562=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T562,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P562=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T562,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,605,0,6561,"Własne",null,1,{"$f":"+IF(P563=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T563,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P563=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T563,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P563=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T563,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,412,0,1700,null,null,1,{"$f":"+IF(P564=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T564,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P564=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T564,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P564=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T564,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,401,0,449000,"Własne",null,1,{"$f":"+IF(P565=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T565,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P565=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T565,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P565=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T565,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,443,0,8000,"Własne",null,1,{"$f":"+IF(P566=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T566,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P566=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T566,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P566=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T566,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,404,0,2350,"Własne",null,1,{"$f":"+IF(P567=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T567,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P567=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T567,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P567=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T567,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,421,0,1000,"Własne",null,1,{"$f":"+IF(P568=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T568,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P568=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T568,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P568=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T568,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,417,0,2000,"Własne",null,1,{"$f":"+IF(P569=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T569,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P569=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T569,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P569=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T569,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85216,null,203,0,250000,"Własne",null,1,{"$f":"+IF(P570=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T570,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P570=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T570,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P570=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T570,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,444,0,1116,"Własne",null,1,{"$f":"+IF(P571=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T571,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P571=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T571,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P571=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T571,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,430,0,30000,"Własne",null,1,{"$f":"+IF(P572=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T572,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P572=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T572,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P572=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T572,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,412,0,100,"Własne",null,1,{"$f":"+IF(P573=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T573,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P573=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T573,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P573=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T573,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",751,75101,null,412,0,23,null,null,1,{"$f":"+IF(P574=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T574,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P574=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T574,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P574=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T574,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,404,0,4000,"Własne",null,1,{"$f":"+IF(P575=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T575,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P575=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T575,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P575=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T575,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plany finansowe zakładów budżetowych",900,90017,null,null,null,2224400,null,null,1,{"$f":"+IF(P576=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T576,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P576=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T576,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P576=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T576,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,411,0,7000,"Własne",null,1,{"$f":"+IF(P577=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T577,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P577=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T577,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P577=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T577,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,36,0,30000,"Własne",null,1,{"$f":"+IF(P578=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T578,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P578=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T578,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P578=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T578,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,410,0,36000,"Własne",null,1,{"$f":"+IF(P579=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T579,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P579=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T579,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P579=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T579,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,33,0,4000,"Własne",null,1,{"$f":"+IF(P580=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T580,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P580=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T580,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P580=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T580,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,412,0,11000,"Własne",null,1,{"$f":"+IF(P581=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T581,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P581=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T581,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P581=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T581,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75618,null,41,0,13000,"Własne",null,1,{"$f":"+IF(P582=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T582,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P582=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T582,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P582=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T582,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,404,0,3300,"Własne",null,1,{"$f":"+IF(P583=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T583,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P583=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T583,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P583=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T583,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,470,0,25000,"Własne",null,1,{"$f":"+IF(P584=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T584,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P584=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T584,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P584=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T584,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]

{"sheet":"DaneBudzetWsk243","index":8,"n_rows":584,"n_cols":28,"rows_kept":584,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
["Rok","TERYT","mswia","WK","PK","GK","GT","PT","Nazwa_JST","Gałąź","Kategoria","uklad","NrUchwały","DataWejscia","DataPodjecia","Załącznik","Dział","Rozdział","Grupa","Par","p4","PLAN","RodzZadania","Część","NrKol","D1_1_3","D1_1_5","D1_2_2"]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",754,75412,null,422,0,500,"Własne",null,11,{"$f":"+IF(P10=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T10,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P10=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T10,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P10=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T10,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92195,null,417,0,2000,"Własne",null,11,{"$f":"+IF(P11=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T11,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P11=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T11,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P11=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T11,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",754,75412,null,421,0,-1000,"Własne",null,11,{"$f":"+IF(P12=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T12,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P12=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T12,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P12=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T12,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92195,null,430,0,-6550,"Własne",null,11,{"$f":"+IF(P13=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T13,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P13=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T13,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P13=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T13,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75075,null,430,0,4000,"Własne",null,11,{"$f":"+IF(P14=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T14,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P14=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T14,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P14=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T14,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92109,null,421,0,-7800,"Własne",null,11,{"$f":"+IF(P15=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T15,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P15=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T15,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P15=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T15,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75023,null,302,0,25000,"Własne",null,11,{"$f":"+IF(P16=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T16,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P16=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T16,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P16=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T16,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",852,85295,null,311,0,2000,"Własne",null,11,{"$f":"+IF(P17=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T17,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P17=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T17,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P17=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T17,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92195,null,419,0,2050,"Własne",null,11,{"$f":"+IF(P18=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T18,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P18=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T18,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P18=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T18,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",700,70005,null,459,0,-3000,"Własne",null,11,{"$f":"+IF(P19=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T19,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P19=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T19,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P19=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T19,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92195,null,421,0,1500,"Własne",null,11,{"$f":"+IF(P20=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T20,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P20=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T20,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P20=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T20,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92109,null,430,0,812,"Własne",null,11,{"$f":"+IF(P21=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T21,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P21=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T21,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P21=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T21,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",900,90095,null,422,0,100,"Własne",null,11,{"$f":"+IF(P22=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T22,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P22=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T22,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P22=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T22,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75023,null,427,0,-6000,"Własne",null,11,{"$f":"+IF(P23=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T23,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P23=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T23,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P23=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T23,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75023,null,443,0,6000,"Własne",null,11,{"$f":"+IF(P24=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T24,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P24=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T24,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P24=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T24,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",754,75412,null,428,0,500,"Własne",null,11,{"$f":"+IF(P25=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T25,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P25=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T25,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P25=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T25,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",801,80101,null,430,0,602,"Własne",null,11,{"$f":"+IF(P26=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T26,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P26=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T26,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P26=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T26,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",900,90095,null,421,0,-100,"Własne",null,11,{"$f":"+IF(P27=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T27,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P27=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T27,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P27=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T27,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75023,null,401,0,-25000,"Własne",null,11,{"$f":"+IF(P28=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T28,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P28=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T28,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P28=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T28,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",926,92601,null,427,0,6000,"Własne",null,11,{"$f":"+IF(P29=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T29,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P29=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T29,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P29=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T29,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75075,null,421,0,-4500,"Własne",null,11,{"$f":"+IF(P30=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T30,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P30=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T30,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P30=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T30,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92109,null,606,0,7800,"Własne",null,11,{"$f":"+IF(P31=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T31,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P31=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T31,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P31=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T31,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",758,75818,null,481,0,-10602,"Własne",null,11,{"$f":"+IF(P32=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T32,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P32=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T32,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P32=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T32,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan dochodów",855,85503,null,201,0,45,"Zlecone",null,11,{"$f":"+IF(P33=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T33,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P33=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T33,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P33=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T33,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",926,92601,null,426,0,2000,"Własne",null,11,{"$f":"+IF(P34=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T34,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P34=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T34,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P34=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T34,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92195,null,422,0,1000,"Własne",null,11,{"$f":"+IF(P35=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T35,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P35=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T35,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P35=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T35,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",900,90015,null,421,0,-21661,"Własne",null,11,{"$f":"+IF(P36=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T36,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P36=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T36,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P36=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T36,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",900,90015,null,606,0,21661,"Własne",null,11,{"$f":"+IF(P37=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T37,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P37=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T37,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P37=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T37,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",921,92109,null,422,0,-812,"Własne",null,11,{"$f":"+IF(P38=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T38,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P38=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T38,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P38=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T38,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",700,70005,null,443,0,3000,"Własne",null,11,{"$f":"+IF(P39=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T39,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P39=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T39,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P39=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T39,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",855,85503,null,421,0,45,"Zlecone",null,11,{"$f":"+IF(P40=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T40,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P40=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T40,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P40=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T40,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"niew/2017","2017-06-30","2017-06-30","Plan wydatków",750,75075,null,422,0,500,"Własne",null,11,{"$f":"+IF(P41=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T41,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P41=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T41,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P41=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T41,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",921,92120,null,427,0,66370,"Własne",null,10,{"$f":"+IF(P42=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T42,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P42=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T42,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P42=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T42,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",921,92109,null,421,0,1500,"Własne",null,10,{"$f":"+IF(P43=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T43,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P43=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T43,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P43=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T43,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan dochodów",926,92695,null,271,0,4829,"Własne",null,10,{"$f":"+IF(P44=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T44,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P44=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T44,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P44=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T44,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",926,92605,null,427,0,-2500,"Własne",null,10,{"$f":"+IF(P45=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T45,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P45=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T45,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P45=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T45,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",926,92695,null,427,0,9658,"Własne",null,10,{"$f":"+IF(P46=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T46,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P46=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T46,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P46=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T46,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,605,0,-2109.37,"Własne",null,10,{"$f":"+IF(P47=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T47,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P47=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T47,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P47=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T47,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",852,85214,null,311,0,4204,"Własne",null,10,{"$f":"+IF(P48=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T48,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P48=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T48,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P48=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T48,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan dochodów",900,90095,null,205,8,33452,"Własne",null,10,{"$f":"+IF(P49=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T49,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P49=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T49,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P49=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T49,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",853,85395,null,430,8,36090,"Własne",null,10,{"$f":"+IF(P50=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T50,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P50=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T50,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P50=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T50,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan dochodów",921,92120,null,232,0,19900,"Własne",null,10,{"$f":"+IF(P51=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T51,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P51=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T51,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P51=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T51,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",853,85395,null,430,9,4010,"Własne",null,10,{"$f":"+IF(P52=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T52,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P52=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T52,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P52=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T52,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,430,9,3207,"Własne",null,10,{"$f":"+IF(P53=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T53,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P53=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T53,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P53=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T53,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",921,92120,null,605,0,-46470,"Własne",null,10,{"$f":"+IF(P54=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T54,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P54=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T54,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P54=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T54,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",758,75818,null,481,0,-9914,"Własne",null,10,{"$f":"+IF(P55=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T55,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P55=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T55,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P55=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T55,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,417,9,760,"Własne",null,10,{"$f":"+IF(P56=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T56,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P56=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T56,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P56=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T56,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,421,8,10976,"Własne",null,10,{"$f":"+IF(P57=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T57,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P57=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T57,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P57=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T57,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan dochodów",853,85395,null,205,8,36090,"Własne",null,10,{"$f":"+IF(P58=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T58,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P58=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T58,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P58=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T58,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",926,92605,null,426,0,-2329,"Własne",null,10,{"$f":"+IF(P59=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T59,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P59=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T59,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P59=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T59,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan dochodów",852,85214,null,96,0,4204,"Własne",null,10,{"$f":"+IF(P60=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T60,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P60=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T60,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P60=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T60,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,421,9,1937,"Własne",null,10,{"$f":"+IF(P61=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T61,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P61=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T61,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P61=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T61,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,430,8,18172,"Własne",null,10,{"$f":"+IF(P62=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T62,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P62=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T62,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P62=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T62,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",921,92109,null,436,0,-890.63,"Własne",null,10,{"$f":"+IF(P63=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T63,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P63=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T63,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P63=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T63,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90095,null,417,8,4304,"Własne",null,10,{"$f":"+IF(P64=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T64,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P64=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T64,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P64=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T64,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XXI/235/2017","2017-06-26","2017-06-26","Plan wydatków",900,90004,null,421,0,1500,"Własne",null,10,{"$f":"+IF(P65=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T65,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P65=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T65,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P65=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T65,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan wydatków",852,85295,null,311,0,3000,"Własne",null,9,{"$f":"+IF(P66=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T66,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P66=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T66,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P66=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T66,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan wydatków",750,75023,null,443,0,-1359,"Własne",null,9,{"$f":"+IF(P67=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T67,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P67=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T67,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P67=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T67,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan dochodów",852,85295,null,271,0,3000,"Własne",null,9,{"$f":"+IF(P68=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T68,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P68=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T68,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P68=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T68,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan wydatków",900,90015,null,421,0,21661,"Własne",null,9,{"$f":"+IF(P69=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T69,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P69=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T69,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P69=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T69,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan wydatków",758,75818,null,481,0,-21661,"Własne",null,9,{"$f":"+IF(P70=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T70,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P70=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T70,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P70=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T70,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"384/2017","2017-06-06","2017-06-06","Plan wydatków",750,75011,null,291,0,1359,"Własne",null,9,{"$f":"+IF(P71=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T71,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P71=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T71,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P71=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T71,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",900,90003,null,421,0,2000,"Własne",null,8,{"$f":"+IF(P72=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T72,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P72=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T72,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P72=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T72,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",926,92605,null,422,0,1000,"Własne",null,8,{"$f":"+IF(P73=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T73,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P73=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T73,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P73=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T73,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",900,90003,null,401,0,-2000,"Własne",null,8,{"$f":"+IF(P74=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T74,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P74=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T74,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P74=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T74,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",754,75412,null,428,0,2000,"Własne",null,8,{"$f":"+IF(P75=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T75,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P75=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T75,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P75=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T75,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",855,85501,null,401,0,-650,"Zlecone",null,8,{"$f":"+IF(P76=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T76,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P76=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T76,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P76=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T76,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",926,92605,null,421,0,-1000,"Własne",null,8,{"$f":"+IF(P77=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T77,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P77=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T77,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P77=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T77,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",700,70005,null,443,0,3000,"Własne",null,8,{"$f":"+IF(P78=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T78,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P78=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T78,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P78=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T78,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",754,75412,null,421,0,-2000,"Własne",null,8,{"$f":"+IF(P79=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T79,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P79=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T79,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P79=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T79,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",750,75095,null,421,0,500,"Własne",null,8,{"$f":"+IF(P80=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T80,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P80=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T80,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P80=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T80,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",855,85504,null,470,0,31,"Własne",null,8,{"$f":"+IF(P81=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T81,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P81=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T81,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P81=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T81,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",750,75023,null,606,0,5000,"Własne",null,8,{"$f":"+IF(P82=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T82,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P82=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T82,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P82=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T82,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",921,92109,null,421,0,-800,"Własne",null,8,{"$f":"+IF(P83=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T83,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P83=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T83,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P83=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T83,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",855,85504,null,401,0,-31,"Własne",null,8,{"$f":"+IF(P84=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T84,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P84=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T84,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P84=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T84,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",921,92109,null,436,0,800,"Własne",null,8,{"$f":"+IF(P85=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T85,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P85=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T85,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P85=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T85,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",855,85501,null,430,0,650,"Zlecone",null,8,{"$f":"+IF(P86=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T86,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P86=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T86,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P86=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T86,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",750,75023,null,421,0,-5500,"Własne",null,8,{"$f":"+IF(P87=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T87,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P87=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T87,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P87=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T87,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"381/2017","2017-05-31","2017-05-31","Plan wydatków",700,70005,null,430,0,-3000,"Własne",null,8,{"$f":"+IF(P88=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T88,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P88=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T88,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P88=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T88,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan wydatków",801,80104,null,401,0,-119082,"Własne",null,7,{"$f":"+IF(P89=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T89,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P89=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T89,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P89=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T89,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan przychodów",null,null,null,950,null,373000,null,null,7,{"$f":"+IF(P90=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T90,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P90=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T90,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P90=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T90,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan dochodów",852,85214,null,96,0,25912,"Własne",null,7,{"$f":"+IF(P91=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T91,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P91=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T91,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P91=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T91,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan dochodów",10,1095,null,663,0,69000,"Własne",null,7,{"$f":"+IF(P92=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T92,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P92=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T92,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P92=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T92,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":1}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan wydatków",10,1095,null,605,0,500000,"Własne",null,7,{"$f":"+IF(P93=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T93,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P93=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T93,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P93=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T93,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan wydatków",801,80101,null,401,0,-40140,"Własne",null,7,{"$f":"+IF(P94=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T94,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P94=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T94,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P94=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T94,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan dochodów",758,75814,null,97,0,58000,"Własne",null,7,{"$f":"+IF(P95=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T95,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P95=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T95,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P95=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T95,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan wydatków",852,85214,null,311,0,25912,"Własne",null,7,{"$f":"+IF(P96=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T96,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P96=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T96,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P96=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T96,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XX/229/2017","2017-05-29","2017-05-29","Plan dochodów",801,80104,null,97,0,-159222,"Własne",null,7,{"$f":"+IF(P97=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T97,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P97=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T97,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P97=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T97,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",852,85219,null,430,0,-1000,"Własne",null,6,{"$f":"+IF(P98=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T98,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P98=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T98,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P98=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T98,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",801,80101,null,401,0,-3500,"Własne",null,6,{"$f":"+IF(P99=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T99,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P99=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T99,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P99=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T99,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",10,1095,null,430,0,702,"Zlecone",null,6,{"$f":"+IF(P100=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T100,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P100=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T100,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P100=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T100,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",10,1095,null,421,0,578.83000000000004,"Zlecone",null,6,{"$f":"+IF(P101=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T101,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P101=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T101,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P101=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T101,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",852,85215,null,421,0,5.28,"Zlecone",null,6,{"$f":"+IF(P102=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T102,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P102=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T102,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P102=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T102,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",852,85295,null,311,0,2000,"Własne",null,6,{"$f":"+IF(P103=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T103,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P103=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T103,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P103=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T103,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",801,80101,null,417,0,3500,"Własne",null,6,{"$f":"+IF(P104=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T104,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P104=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T104,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P104=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T104,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",852,85219,null,427,0,1000,"Własne",null,6,{"$f":"+IF(P105=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T105,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P105=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T105,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P105=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T105,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",10,1095,null,443,0,355192.69,"Zlecone",null,6,{"$f":"+IF(P106=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T106,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P106=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T106,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P106=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T106,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan dochodów",852,85295,null,271,0,2000,"Własne",null,6,{"$f":"+IF(P107=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T107,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P107=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T107,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P107=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T107,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",10,1095,null,411,0,850.32,"Zlecone",null,6,{"$f":"+IF(P108=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T108,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P108=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T108,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P108=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T108,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",10,1095,null,417,0,4972.7,"Zlecone",null,6,{"$f":"+IF(P109=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T109,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P109=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T109,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P109=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T109,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan dochodów",10,1095,null,201,0,362296.54,"Zlecone",null,6,{"$f":"+IF(P110=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T110,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P110=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T110,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P110=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T110,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan wydatków",852,85215,null,311,0,263.37,"Zlecone",null,6,{"$f":"+IF(P111=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T111,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P111=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T111,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P111=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T111,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"373/2017","2017-04-28","2017-04-28","Plan dochodów",852,85215,null,201,0,268.64999999999998,"Zlecone",null,6,{"$f":"+IF(P112=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T112,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P112=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T112,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P112=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T112,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",801,80106,null,401,0,30774,"Własne",null,5,{"$f":"+IF(P113=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T113,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P113=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T113,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P113=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T113,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan dochodów",801,80106,null,203,0,30774,"Własne",null,5,{"$f":"+IF(P114=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T114,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P114=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T114,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P114=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T114,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75023,null,422,0,1000,"Własne",null,5,{"$f":"+IF(P115=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T115,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P115=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T115,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P115=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T115,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",854,85415,null,324,0,69921,"Własne",null,5,{"$f":"+IF(P116=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T116,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P116=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T116,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P116=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T116,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan dochodów",854,85415,null,203,0,69921,"Własne",null,5,{"$f":"+IF(P117=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T117,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P117=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T117,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P117=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T117,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",801,80103,null,401,0,8028,"Własne",null,5,{"$f":"+IF(P118=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T118,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P118=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T118,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P118=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T118,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan dochodów",801,80149,null,203,0,2676,"Własne",null,5,{"$f":"+IF(P119=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T119,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P119=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T119,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P119=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T119,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",801,80149,null,401,0,1338,"Własne",null,5,{"$f":"+IF(P120=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T120,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P120=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T120,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P120=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T120,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan dochodów",801,80103,null,203,0,8028,"Własne",null,5,{"$f":"+IF(P121=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T121,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P121=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T121,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P121=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T121,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75023,null,421,0,-1000,"Własne",null,5,{"$f":"+IF(P122=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T122,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P122=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T122,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P122=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T122,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",801,80104,null,401,0,117744,"Własne",null,5,{"$f":"+IF(P123=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T123,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P123=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T123,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P123=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T123,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75023,null,453,0,2000,"Własne",null,5,{"$f":"+IF(P124=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T124,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P124=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T124,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P124=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T124,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan dochodów",801,80104,null,203,0,117744,"Własne",null,5,{"$f":"+IF(P125=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T125,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P125=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T125,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P125=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T125,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75023,null,443,0,3000,"Własne",null,5,{"$f":"+IF(P126=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T126,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P126=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T126,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P126=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T126,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75022,null,422,0,2000,"Własne",null,5,{"$f":"+IF(P127=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T127,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P127=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T127,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P127=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T127,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75022,null,421,0,-2000,"Własne",null,5,{"$f":"+IF(P128=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T128,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P128=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T128,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P128=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T128,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",750,75023,null,401,0,-5000,"Własne",null,5,{"$f":"+IF(P129=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T129,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P129=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T129,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P129=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T129,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",851,85154,null,421,0,-3000,"Własne",null,5,{"$f":"+IF(P130=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T130,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P130=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T130,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P130=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T130,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",851,85154,null,422,0,3000,"Własne",null,5,{"$f":"+IF(P131=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T131,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P131=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T131,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P131=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T131,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"363/2017","2017-03-31","2017-03-31","Plan wydatków",801,80149,null,401,0,1338,"Własne",null,5,{"$f":"+IF(P132=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T132,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P132=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T132,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P132=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T132,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan dochodów",855,85502,null,236,0,8000,"Własne",null,4,{"$f":"+IF(P133=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T133,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P133=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T133,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P133=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T133,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,411,0,786.7,"Własne",null,4,{"$f":"+IF(P134=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T134,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P134=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T134,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P134=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T134,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",855,85502,null,412,0,299,"Własne",null,4,{"$f":"+IF(P135=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T135,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P135=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T135,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P135=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T135,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan dochodów",900,90095,null,246,0,11685,"Własne",null,4,{"$f":"+IF(P136=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T136,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P136=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T136,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P136=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T136,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",855,85502,null,411,0,1500,"Własne",null,4,{"$f":"+IF(P137=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T137,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P137=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T137,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P137=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T137,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan dochodów",758,75801,null,292,0,-162329,"Własne",null,4,{"$f":"+IF(P138=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T138,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P138=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T138,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P138=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T138,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80101,null,401,0,-33000,"Własne",null,4,{"$f":"+IF(P139=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T139,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P139=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T139,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P139=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T139,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",855,85502,null,401,0,7500,"Własne",null,4,{"$f":"+IF(P140=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T140,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P140=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T140,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P140=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T140,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,412,0,112.7,"Własne",null,4,{"$f":"+IF(P141=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T141,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P141=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T141,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P141=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T141,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,417,0,8300.6,"Własne",null,4,{"$f":"+IF(P142=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T142,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P142=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T142,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P142=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T142,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan dochodów",758,75814,null,97,0,18136,"Własne",null,4,{"$f":"+IF(P143=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T143,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P143=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T143,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P143=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T143,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",851,85154,null,421,0,12676,"Własne",null,4,{"$f":"+IF(P144=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T144,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P144=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T144,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P144=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T144,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan dochodów",756,75621,null,1,0,-956,"Własne",null,4,{"$f":"+IF(P145=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T145,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P145=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T145,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P145=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T145,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,421,0,2800,"Własne",null,4,{"$f":"+IF(P146=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T146,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P146=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T146,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P146=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T146,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,401,0,-129239,"Własne",null,4,{"$f":"+IF(P147=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T147,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P147=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T147,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P147=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T147,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała zmieniająca budżet",1,"XIX/225/2017","2017-03-27","2017-03-27","Plan wydatków",801,80110,null,430,0,2800,"Własne",null,4,{"$f":"+IF(P148=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T148,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P148=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T148,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P148=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T148,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",750,75011,null,444,0,70,"Własne",null,3,{"$f":"+IF(P149=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T149,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P149=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T149,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P149=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T149,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",750,75023,null,401,0,-2572,"Własne",null,3,{"$f":"+IF(P150=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T150,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P150=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T150,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P150=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T150,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",852,85219,null,444,0,520,"Własne",null,3,{"$f":"+IF(P151=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T151,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P151=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T151,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P151=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T151,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",921,92109,null,430,0,-200,"Własne",null,3,{"$f":"+IF(P152=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T152,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P152=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T152,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P152=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T152,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85504,null,444,0,92,"Własne",null,3,{"$f":"+IF(P153=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T153,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P153=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T153,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P153=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T153,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",852,85219,null,427,0,1500,"Własne",null,3,{"$f":"+IF(P154=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T154,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P154=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T154,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P154=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T154,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",926,92605,null,417,0,500,"Własne",null,3,{"$f":"+IF(P155=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T155,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P155=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T155,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P155=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T155,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",921,92109,null,422,0,306,"Własne",null,3,{"$f":"+IF(P156=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T156,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P156=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T156,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P156=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T156,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",921,92109,null,421,0,-306,"Własne",null,3,{"$f":"+IF(P157=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T157,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P157=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T157,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P157=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T157,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",900,90003,null,444,0,105,"Własne",null,3,{"$f":"+IF(P158=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T158,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P158=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T158,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P158=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T158,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85501,null,401,0,-92,"Zlecone",null,3,{"$f":"+IF(P159=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T159,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P159=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T159,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P159=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T159,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",750,75023,null,443,0,1000,"Własne",null,3,{"$f":"+IF(P160=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T160,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P160=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T160,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P160=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T160,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85502,null,404,0,-138,"Zlecone",null,3,{"$f":"+IF(P161=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T161,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P161=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T161,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P161=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T161,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85501,null,444,0,92,"Zlecone",null,3,{"$f":"+IF(P162=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T162,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P162=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T162,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P162=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T162,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",900,90003,null,404,0,-105,"Własne",null,3,{"$f":"+IF(P163=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T163,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P163=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T163,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P163=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T163,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",750,75023,null,444,0,1572,"Własne",null,3,{"$f":"+IF(P164=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T164,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P164=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T164,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P164=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T164,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",921,92109,null,428,0,200,"Własne",null,3,{"$f":"+IF(P165=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T165,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P165=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T165,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P165=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T165,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",852,85219,null,404,0,-2142,"Własne",null,3,{"$f":"+IF(P166=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T166,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P166=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T166,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P166=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T166,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",926,92605,null,430,0,-500,"Własne",null,3,{"$f":"+IF(P167=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T167,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P167=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T167,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P167=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T167,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85502,null,444,0,138,"Zlecone",null,3,{"$f":"+IF(P168=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T168,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P168=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T168,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P168=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T168,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",855,85504,null,401,0,-92,"Własne",null,3,{"$f":"+IF(P169=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T169,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P169=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T169,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P169=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T169,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",852,85228,null,444,0,122,"Własne",null,3,{"$f":"+IF(P170=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T170,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P170=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T170,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P170=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T170,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"351/2017","2017-02-28","2017-02-28","Plan wydatków",750,75011,null,401,0,-70,"Własne",null,3,{"$f":"+IF(P171=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T171,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P171=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T171,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P171=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T171,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",854,85415,null,324,0,-25000,"Własne",null,2,{"$f":"+IF(P172=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T172,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P172=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T172,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P172=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T172,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",750,75023,null,428,0,-3,"Własne",null,2,{"$f":"+IF(P173=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T173,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P173=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T173,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P173=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T173,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",855,85501,null,411,0,-120,"Zlecone",null,2,{"$f":"+IF(P174=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T174,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P174=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T174,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P174=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T174,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",855,85504,null,441,0,300,"Własne",null,2,{"$f":"+IF(P175=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T175,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P175=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T175,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P175=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T175,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",855,85504,null,404,0,-300,"Własne",null,2,{"$f":"+IF(P176=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T176,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P176=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T176,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P176=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T176,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",855,85501,null,404,0,120,"Zlecone",null,2,{"$f":"+IF(P177=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T177,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P177=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T177,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P177=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T177,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",854,85415,null,324,0,25000,"Własne",null,2,{"$f":"+IF(P178=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T178,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P178=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T178,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P178=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T178,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",852,85215,null,421,0,6.12,"Zlecone",null,2,{"$f":"+IF(P179=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T179,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P179=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T179,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P179=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T179,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",750,75023,null,443,0,3,"Własne",null,2,{"$f":"+IF(P180=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T180,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P180=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T180,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P180=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T180,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan dochodów",852,85215,null,201,0,312.75,"Zlecone",null,2,{"$f":"+IF(P181=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T181,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P181=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T181,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P181=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T181,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Zarządzenie zmieniające budżet",1,"336/2017","2017-01-30","2017-01-30","Plan wydatków",852,85215,null,311,0,306.63,"Zlecone",null,2,{"$f":"+IF(P182=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T182,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P182=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T182,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P182=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T182,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,426,0,13000,"Własne",null,1,{"$f":"+IF(P183=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T183,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P183=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T183,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P183=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T183,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,411,0,5656,null,null,1,{"$f":"+IF(P184=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T184,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P184=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T184,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P184=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T184,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,411,0,5250,"Własne",null,1,{"$f":"+IF(P185=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T185,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P185=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T185,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P185=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T185,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,436,0,2700,"Własne",null,1,{"$f":"+IF(P186=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T186,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P186=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T186,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P186=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T186,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",751,75101,null,411,0,158,null,null,1,{"$f":"+IF(P187=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T187,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P187=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T187,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P187=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T187,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,412,0,3000,"Własne",null,1,{"$f":"+IF(P188=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T188,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P188=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T188,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P188=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T188,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",855,85501,null,206,0,3066000,"Zlecone",null,1,{"$f":"+IF(P189=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T189,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P189=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T189,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P189=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T189,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80149,null,411,0,3050,"Własne",null,1,{"$f":"+IF(P190=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T190,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P190=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T190,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P190=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T190,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy dochodów na zadania zlecone",751,75101,null,201,0,1104,null,null,1,{"$f":"+IF(P191=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T191,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P191=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T191,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P191=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T191,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85230,null,311,0,90000,"Własne",null,1,{"$f":"+IF(P192=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T192,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P192=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T192,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P192=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T192,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90001,null,605,9,222250,"Własne",null,1,{"$f":"+IF(P193=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T193,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P193=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T193,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P193=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T193,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,77,0,300000,"Własne",null,1,{"$f":"+IF(P194=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T194,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P194=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T194,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P194=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T194,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,417,0,3500,"Własne",null,1,{"$f":"+IF(P195=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T195,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P195=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T195,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P195=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T195,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,401,0,90000,"Własne",null,1,{"$f":"+IF(P196=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T196,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P196=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T196,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P196=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T196,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,444,0,1641,null,null,1,{"$f":"+IF(P197=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T197,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P197=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T197,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P197=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T197,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,606,0,6000,"Własne",null,1,{"$f":"+IF(P198=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T198,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P198=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T198,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P198=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T198,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75495,null,421,0,1000,"Własne",null,1,{"$f":"+IF(P199=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T199,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P199=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T199,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P199=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T199,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,428,0,1000,"Własne",null,1,{"$f":"+IF(P200=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T200,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P200=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T200,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P200=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T200,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,421,0,47000,"Własne",null,1,{"$f":"+IF(P201=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T201,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P201=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T201,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P201=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T201,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,421,0,178000,"Własne",null,1,{"$f":"+IF(P202=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T202,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P202=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T202,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P202=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T202,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",750,75023,null,83,0,400,"Własne",null,1,{"$f":"+IF(P203=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T203,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P203=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T203,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P203=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T203,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,411,0,9000,"Własne",null,1,{"$f":"+IF(P204=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T204,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P204=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T204,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P204=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T204,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,302,0,8000,"Własne",null,1,{"$f":"+IF(P205=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T205,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P205=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T205,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P205=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T205,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,605,9,802042,"Własne",null,1,{"$f":"+IF(P206=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T206,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P206=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T206,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P206=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T206,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,444,0,1674,"Własne",null,1,{"$f":"+IF(P207=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T207,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P207=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T207,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P207=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T207,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,443,0,1100,"Własne",null,1,{"$f":"+IF(P208=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T208,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P208=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T208,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P208=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T208,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,33,0,222000,"Własne",null,1,{"$f":"+IF(P209=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T209,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P209=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T209,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P209=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T209,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85508,null,433,0,70000,"Własne",null,1,{"$f":"+IF(P210=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T210,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P210=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T210,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P210=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T210,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85230,null,203,0,50000,"Własne",null,1,{"$f":"+IF(P211=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T211,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P211=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T211,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P211=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T211,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85195,null,428,0,2000,"Własne",null,1,{"$f":"+IF(P212=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T212,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P212=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T212,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P212=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T212,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85153,null,430,0,1000,"Własne",null,1,{"$f":"+IF(P213=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T213,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P213=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T213,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P213=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T213,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,401,0,28300,"Własne",null,1,{"$f":"+IF(P214=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T214,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P214=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T214,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P214=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T214,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,428,0,100,"Własne",null,1,{"$f":"+IF(P215=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T215,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P215=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T215,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P215=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T215,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85214,null,203,0,200000,"Własne",null,1,{"$f":"+IF(P216=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T216,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P216=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T216,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P216=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T216,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,412,0,27000,"Własne",null,1,{"$f":"+IF(P217=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T217,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P217=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T217,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P217=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T217,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75022,null,303,0,75000,"Własne",null,1,{"$f":"+IF(P218=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T218,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P218=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T218,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P218=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T218,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75022,null,430,0,6000,"Własne",null,1,{"$f":"+IF(P219=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T219,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P219=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T219,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P219=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T219,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,417,0,40000,"Własne",null,1,{"$f":"+IF(P220=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T220,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P220=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T220,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P220=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T220,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,436,0,140,"Własne",null,1,{"$f":"+IF(P221=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T221,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P221=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T221,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P221=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T221,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,444,0,1459,"Własne",null,1,{"$f":"+IF(P222=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T222,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P222=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T222,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P222=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T222,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,424,0,500,"Własne",null,1,{"$f":"+IF(P223=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T223,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P223=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T223,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P223=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T223,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85213,null,413,0,26000,"Własne",null,1,{"$f":"+IF(P224=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T224,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P224=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T224,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P224=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T224,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92120,null,605,0,76470,"Własne",null,1,{"$f":"+IF(P225=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T225,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P225=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T225,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P225=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T225,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80150,null,404,0,11264,"Własne",null,1,{"$f":"+IF(P226=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T226,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P226=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T226,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P226=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T226,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,91,0,8000,"Własne",null,1,{"$f":"+IF(P227=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T227,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P227=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T227,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P227=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T227,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,427,0,10000,"Własne",null,1,{"$f":"+IF(P228=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T228,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P228=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T228,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P228=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T228,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85504,null,412,0,960,"Własne",null,1,{"$f":"+IF(P229=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T229,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P229=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T229,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P229=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T229,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,302,0,2500,"Własne",null,1,{"$f":"+IF(P230=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T230,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P230=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T230,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P230=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T230,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75414,null,427,0,500,"Własne",null,1,{"$f":"+IF(P231=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T231,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P231=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T231,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P231=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T231,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy dochodów na zadania zlecone",855,85501,null,206,0,3066000,null,null,1,{"$f":"+IF(P232=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T232,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P232=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T232,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P232=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T232,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,436,0,7100,"Własne",null,1,{"$f":"+IF(P233=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T233,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P233=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T233,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P233=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T233,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,411,0,220000,"Własne",null,1,{"$f":"+IF(P234=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T234,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P234=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T234,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P234=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T234,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,430,0,163000,"Własne",null,1,{"$f":"+IF(P235=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T235,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P235=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T235,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P235=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T235,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,441,0,3500,"Własne",null,1,{"$f":"+IF(P236=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T236,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P236=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T236,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P236=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T236,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan rozchodów",null,null,null,982,null,600000,null,null,1,{"$f":"+IF(P237=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T237,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P237=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T237,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P237=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T237,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",750,75011,null,201,0,25200,"Zlecone",null,1,{"$f":"+IF(P238=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T238,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P238=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T238,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P238=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T238,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,424,0,5500,"Własne",null,1,{"$f":"+IF(P239=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T239,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P239=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T239,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P239=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T239,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",758,75814,null,430,0,100,"Własne",null,1,{"$f":"+IF(P240=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T240,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P240=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T240,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P240=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T240,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,427,0,20000,"Własne",null,1,{"$f":"+IF(P241=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T241,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P241=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T241,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P241=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T241,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",852,85213,null,413,0,26000,null,null,1,{"$f":"+IF(P242=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T242,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P242=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T242,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P242=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T242,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,411,0,120000,"Własne",null,1,{"$f":"+IF(P243=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T243,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P243=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T243,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P243=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T243,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,404,0,8500,"Własne",null,1,{"$f":"+IF(P244=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T244,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P244=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T244,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P244=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T244,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75495,null,430,0,19000,"Własne",null,1,{"$f":"+IF(P245=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T245,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P245=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T245,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P245=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T245,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,92,0,3000,"Własne",null,1,{"$f":"+IF(P246=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T246,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P246=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T246,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P246=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T246,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,444,0,6199,"Własne",null,1,{"$f":"+IF(P247=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T247,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P247=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T247,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P247=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T247,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,69,0,5000,"Własne",null,1,{"$f":"+IF(P248=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T248,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P248=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T248,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P248=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T248,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",751,75101,null,411,0,158,"Zlecone",null,1,{"$f":"+IF(P249=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T249,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P249=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T249,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P249=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T249,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,443,0,15000,"Własne",null,1,{"$f":"+IF(P250=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T250,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P250=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T250,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P250=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T250,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80101,null,97,0,2750,"Własne",null,1,{"$f":"+IF(P251=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T251,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P251=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T251,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P251=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T251,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60004,null,271,0,35000,"Własne",null,1,{"$f":"+IF(P252=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T252,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P252=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T252,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P252=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T252,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,412,0,7390,"Własne",null,1,{"$f":"+IF(P253=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T253,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P253=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T253,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P253=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T253,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,401,0,36000,null,null,1,{"$f":"+IF(P254=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T254,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P254=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T254,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P254=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T254,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,426,0,4500,"Własne",null,1,{"$f":"+IF(P255=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T255,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P255=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T255,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P255=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T255,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,411,0,11000,"Własne",null,1,{"$f":"+IF(P256=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T256,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P256=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T256,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P256=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T256,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,404,0,2300,"Zlecone",null,1,{"$f":"+IF(P257=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T257,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P257=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T257,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P257=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T257,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,417,0,100000,"Własne",null,1,{"$f":"+IF(P258=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T258,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P258=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T258,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P258=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T258,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,421,0,3000,"Własne",null,1,{"$f":"+IF(P259=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T259,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P259=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T259,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P259=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T259,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plany finansowe zakładów budżetowych",900,90017,null,null,null,2228400,null,null,1,{"$f":"+IF(P260=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T260,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P260=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T260,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P260=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T260,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,444,0,25600,"Własne",null,1,{"$f":"+IF(P261=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T261,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P261=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T261,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P261=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T261,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,47,0,1000,"Własne",null,1,{"$f":"+IF(P262=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T262,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P262=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T262,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P262=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T262,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75095,null,443,0,40000,"Własne",null,1,{"$f":"+IF(P263=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T263,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P263=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T263,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P263=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T263,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,448,0,6000,"Własne",null,1,{"$f":"+IF(P264=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T264,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P264=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T264,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P264=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T264,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",750,75011,null,411,0,3621,null,null,1,{"$f":"+IF(P265=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T265,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P265=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T265,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P265=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T265,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",700,70005,null,459,0,15000,"Własne",null,1,{"$f":"+IF(P266=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T266,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P266=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T266,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P266=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T266,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,430,0,19000,"Własne",null,1,{"$f":"+IF(P267=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T267,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P267=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T267,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P267=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T267,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,401,0,48500,"Własne",null,1,{"$f":"+IF(P268=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T268,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P268=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T268,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P268=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T268,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,411,0,52128,"Własne",null,1,{"$f":"+IF(P269=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T269,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P269=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T269,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P269=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T269,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,401,0,287700,"Własne",null,1,{"$f":"+IF(P270=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T270,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P270=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T270,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P270=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T270,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,401,0,650500,"Własne",null,1,{"$f":"+IF(P271=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T271,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P271=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T271,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P271=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T271,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",750,75011,null,236,0,10,"Własne",null,1,{"$f":"+IF(P272=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T272,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P272=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T272,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P272=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T272,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80113,null,430,0,300000,"Własne",null,1,{"$f":"+IF(P273=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T273,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P273=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T273,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P273=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T273,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,427,0,42525,"Własne",null,1,{"$f":"+IF(P274=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T274,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P274=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T274,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P274=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T274,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90095,null,605,0,112848,"Własne",null,1,{"$f":"+IF(P275=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T275,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P275=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T275,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P275=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T275,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,444,0,3430,"Własne",null,1,{"$f":"+IF(P276=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T276,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P276=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T276,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P276=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T276,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",758,75801,null,292,0,4526904,"Własne",null,1,{"$f":"+IF(P277=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T277,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P277=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T277,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P277=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T277,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,412,0,17000,"Własne",null,1,{"$f":"+IF(P278=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T278,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P278=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T278,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P278=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T278,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,302,0,1200,"Własne",null,1,{"$f":"+IF(P279=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T279,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P279=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T279,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P279=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T279,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",758,75807,null,292,0,1591968,"Własne",null,1,{"$f":"+IF(P280=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T280,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P280=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T280,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P280=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T280,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",751,75101,null,417,0,923,null,null,1,{"$f":"+IF(P281=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T281,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P281=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T281,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P281=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T281,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,443,0,1000,"Własne",null,1,{"$f":"+IF(P282=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T282,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P282=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T282,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P282=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T282,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,34,0,110000,"Własne",null,1,{"$f":"+IF(P283=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T283,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P283=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T283,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P283=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T283,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,404,0,5428,"Zlecone",null,1,{"$f":"+IF(P284=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T284,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P284=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T284,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P284=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T284,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,401,0,32000,"Własne",null,1,{"$f":"+IF(P285=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T285,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P285=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T285,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P285=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T285,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,427,0,4000,"Własne",null,1,{"$f":"+IF(P286=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T286,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P286=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T286,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P286=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T286,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,412,0,1700,"Zlecone",null,1,{"$f":"+IF(P287=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T287,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P287=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T287,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P287=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T287,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,444,0,2880,"Własne",null,1,{"$f":"+IF(P288=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T288,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P288=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T288,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P288=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T288,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,311,0,3020010,"Zlecone",null,1,{"$f":"+IF(P289=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T289,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P289=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T289,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P289=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T289,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90015,null,426,0,90000,"Własne",null,1,{"$f":"+IF(P290=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T290,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P290=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T290,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P290=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T290,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90015,null,605,0,125000,"Własne",null,1,{"$f":"+IF(P291=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T291,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P291=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T291,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P291=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T291,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,421,0,55092,"Własne",null,1,{"$f":"+IF(P292=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T292,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P292=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T292,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P292=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T292,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",750,75011,null,404,0,1635,null,null,1,{"$f":"+IF(P293=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T293,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P293=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T293,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P293=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T293,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,426,0,2000,"Własne",null,1,{"$f":"+IF(P294=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T294,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P294=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T294,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P294=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T294,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75618,null,48,0,83000,"Własne",null,1,{"$f":"+IF(P295=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T295,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P295=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T295,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P295=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T295,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,404,0,82000,"Własne",null,1,{"$f":"+IF(P296=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T296,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P296=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T296,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P296=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T296,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",751,75101,null,201,0,1104,"Zlecone",null,1,{"$f":"+IF(P297=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T297,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P297=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T297,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P297=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T297,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,302,0,86000,"Własne",null,1,{"$f":"+IF(P298=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T298,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P298=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T298,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P298=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T298,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,444,0,1641,"Zlecone",null,1,{"$f":"+IF(P299=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T299,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P299=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T299,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P299=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T299,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,411,0,350,"Własne",null,1,{"$f":"+IF(P300=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T300,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P300=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T300,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P300=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T300,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,404,0,5428,null,null,1,{"$f":"+IF(P301=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T301,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P301=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T301,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P301=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T301,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",700,70005,null,430,0,37000,"Własne",null,1,{"$f":"+IF(P302=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T302,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P302=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T302,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P302=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T302,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,426,0,20000,"Własne",null,1,{"$f":"+IF(P303=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T303,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P303=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T303,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P303=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T303,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75405,null,421,0,1000,"Własne",null,1,{"$f":"+IF(P304=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T304,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P304=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T304,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P304=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T304,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",10,1010,null,621,0,50000,"Własne",null,1,{"$f":"+IF(P305=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T305,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P305=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T305,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P305=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T305,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90001,null,426,0,6500,"Własne",null,1,{"$f":"+IF(P306=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T306,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P306=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T306,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P306=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T306,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92195,null,430,0,66500,"Własne",null,1,{"$f":"+IF(P307=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T307,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P307=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T307,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P307=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T307,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80149,null,424,0,500,"Własne",null,1,{"$f":"+IF(P308=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T308,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P308=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T308,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P308=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T308,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",10,1008,null,427,0,8000,"Własne",null,1,{"$f":"+IF(P309=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T309,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P309=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T309,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P309=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T309,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90095,null,421,0,5000,"Własne",null,1,{"$f":"+IF(P310=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T310,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P310=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T310,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P310=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T310,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,424,0,12000,"Własne",null,1,{"$f":"+IF(P311=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T311,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P311=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T311,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P311=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T311,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,421,0,40000,"Własne",null,1,{"$f":"+IF(P312=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T312,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P312=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T312,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P312=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T312,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,50,0,1000,"Własne",null,1,{"$f":"+IF(P313=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T313,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P313=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T313,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P313=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T313,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy dochodów na zadania zlecone",852,85213,null,201,0,26000,null,null,1,{"$f":"+IF(P314=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T314,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P314=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T314,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P314=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T314,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,427,0,10000,"Własne",null,1,{"$f":"+IF(P315=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T315,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P315=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T315,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P315=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T315,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,424,0,14000,"Własne",null,1,{"$f":"+IF(P316=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T316,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P316=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T316,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P316=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T316,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,424,0,5000,"Własne",null,1,{"$f":"+IF(P317=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T317,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P317=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T317,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P317=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T317,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,470,0,5000,"Własne",null,1,{"$f":"+IF(P318=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T318,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P318=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T318,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P318=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T318,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92120,null,272,0,9000,"Własne",null,1,{"$f":"+IF(P319=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T319,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P319=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T319,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P319=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T319,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,443,0,2500,"Własne",null,1,{"$f":"+IF(P320=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T320,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P320=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T320,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P320=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T320,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,55,0,17000,"Własne",null,1,{"$f":"+IF(P321=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T321,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P321=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T321,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P321=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T321,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,401,0,30112,"Własne",null,1,{"$f":"+IF(P322=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T322,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P322=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T322,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P322=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T322,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,421,0,2000,"Własne",null,1,{"$f":"+IF(P323=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T323,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P323=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T323,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P323=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T323,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,444,0,1094,null,null,1,{"$f":"+IF(P324=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T324,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P324=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T324,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P324=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T324,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80149,null,412,0,450,"Własne",null,1,{"$f":"+IF(P325=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T325,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P325=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T325,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P325=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T325,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,426,0,20000,"Własne",null,1,{"$f":"+IF(P326=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T326,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P326=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T326,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P326=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T326,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,411,0,40600,"Własne",null,1,{"$f":"+IF(P327=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T327,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P327=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T327,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P327=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T327,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,404,0,1635,"Zlecone",null,1,{"$f":"+IF(P328=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T328,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P328=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T328,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P328=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T328,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,31,0,1275000,"Własne",null,1,{"$f":"+IF(P329=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T329,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P329=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T329,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P329=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T329,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,404,0,2300,null,null,1,{"$f":"+IF(P330=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T330,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P330=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T330,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P330=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T330,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,302,0,800,"Własne",null,1,{"$f":"+IF(P331=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T331,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P331=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T331,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P331=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T331,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75022,null,421,0,8000,"Własne",null,1,{"$f":"+IF(P332=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T332,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P332=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T332,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P332=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T332,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,421,0,1050,"Własne",null,1,{"$f":"+IF(P333=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T333,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P333=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T333,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P333=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T333,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,470,0,4250,"Własne",null,1,{"$f":"+IF(P334=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T334,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P334=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T334,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P334=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T334,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,606,0,4000,"Własne",null,1,{"$f":"+IF(P335=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T335,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P335=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T335,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P335=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T335,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",10,1030,null,285,0,23620,"Własne",null,1,{"$f":"+IF(P336=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T336,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P336=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T336,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P336=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T336,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75095,null,303,0,20000,"Własne",null,1,{"$f":"+IF(P337=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T337,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P337=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T337,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P337=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T337,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,470,0,2500,"Własne",null,1,{"$f":"+IF(P338=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T338,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P338=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T338,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P338=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T338,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,470,0,2130,"Własne",null,1,{"$f":"+IF(P339=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T339,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P339=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T339,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P339=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T339,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85504,null,404,0,3000,"Własne",null,1,{"$f":"+IF(P340=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T340,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P340=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T340,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P340=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T340,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,303,0,9000,"Własne",null,1,{"$f":"+IF(P341=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T341,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P341=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T341,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P341=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T341,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,412,0,940,null,null,1,{"$f":"+IF(P342=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T342,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P342=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T342,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P342=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T342,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,430,0,95500,"Własne",null,1,{"$f":"+IF(P343=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T343,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P343=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T343,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P343=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T343,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",750,75011,null,401,0,19428,null,null,1,{"$f":"+IF(P344=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T344,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P344=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T344,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P344=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T344,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan przychodów",null,null,null,931,null,1440000,null,null,1,{"$f":"+IF(P345=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T345,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P345=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T345,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P345=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T345,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,430,0,2500,"Własne",null,1,{"$f":"+IF(P346=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T346,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P346=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T346,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P346=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T346,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,428,0,500,"Własne",null,1,{"$f":"+IF(P347=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T347,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P347=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T347,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P347=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T347,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,428,0,2500,"Własne",null,1,{"$f":"+IF(P348=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T348,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P348=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T348,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P348=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T348,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80150,null,401,0,159850,"Własne",null,1,{"$f":"+IF(P349=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T349,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P349=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T349,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P349=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T349,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,404,0,29300,"Własne",null,1,{"$f":"+IF(P350=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T350,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P350=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T350,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P350=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T350,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,421,0,10000,"Własne",null,1,{"$f":"+IF(P351=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T351,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P351=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T351,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P351=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T351,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,417,0,2500,"Własne",null,1,{"$f":"+IF(P352=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T352,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P352=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T352,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P352=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T352,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,417,0,19000,"Własne",null,1,{"$f":"+IF(P353=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T353,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P353=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T353,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P353=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T353,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,404,0,58000,"Własne",null,1,{"$f":"+IF(P354=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T354,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P354=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T354,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P354=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T354,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,411,0,127940,"Zlecone",null,1,{"$f":"+IF(P355=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T355,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P355=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T355,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P355=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T355,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,411,0,182000,"Własne",null,1,{"$f":"+IF(P356=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T356,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P356=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T356,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P356=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T356,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,411,0,5587,"Własne",null,1,{"$f":"+IF(P357=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T357,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P357=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T357,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P357=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T357,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,427,0,10000,"Własne",null,1,{"$f":"+IF(P358=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T358,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P358=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T358,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P358=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T358,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,441,0,2000,"Własne",null,1,{"$f":"+IF(P359=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T359,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P359=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T359,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P359=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T359,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,401,0,895000,"Własne",null,1,{"$f":"+IF(P360=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T360,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P360=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T360,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P360=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T360,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,444,0,30700,"Własne",null,1,{"$f":"+IF(P361=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T361,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P361=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T361,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P361=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T361,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,605,8,1071389,"Własne",null,1,{"$f":"+IF(P362=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T362,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P362=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T362,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P362=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T362,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90001,null,605,0,150000,"Własne",null,1,{"$f":"+IF(P363=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T363,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P363=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T363,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P363=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T363,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plany finansowe zakładów budżetowych",900,90017,null,null,null,148700,null,null,1,{"$f":"+IF(P364=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T364,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P364=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T364,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P364=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T364,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,302,0,48600,"Własne",null,1,{"$f":"+IF(P365=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T365,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P365=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T365,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P365=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T365,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,427,0,1000,"Własne",null,1,{"$f":"+IF(P366=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T366,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P366=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T366,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P366=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T366,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",630,63095,null,430,0,5200,"Własne",null,1,{"$f":"+IF(P367=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T367,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P367=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T367,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P367=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T367,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90001,null,443,0,43000,"Własne",null,1,{"$f":"+IF(P368=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T368,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P368=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T368,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P368=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T368,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,470,0,4000,"Własne",null,1,{"$f":"+IF(P369=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T369,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P369=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T369,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P369=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T369,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85228,null,83,0,13000,"Własne",null,1,{"$f":"+IF(P370=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T370,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P370=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T370,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P370=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T370,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,31,0,710000,"Własne",null,1,{"$f":"+IF(P371=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T371,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P371=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T371,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P371=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T371,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,441,0,2500,"Własne",null,1,{"$f":"+IF(P372=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T372,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P372=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T372,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P372=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T372,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,470,0,3000,"Własne",null,1,{"$f":"+IF(P373=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T373,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P373=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T373,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P373=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T373,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80150,null,424,0,1000,"Własne",null,1,{"$f":"+IF(P374=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T374,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P374=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T374,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P374=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T374,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",750,75011,null,412,0,516,null,null,1,{"$f":"+IF(P375=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T375,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P375=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T375,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P375=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T375,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,421,0,18007,"Własne",null,1,{"$f":"+IF(P376=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T376,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P376=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T376,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P376=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T376,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80195,null,417,0,800,"Własne",null,1,{"$f":"+IF(P377=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T377,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P377=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T377,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P377=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T377,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85213,null,413,0,26000,"Zlecone",null,1,{"$f":"+IF(P378=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T378,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P378=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T378,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P378=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T378,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",700,70005,null,443,0,3600,"Własne",null,1,{"$f":"+IF(P379=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T379,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P379=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T379,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P379=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T379,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80113,null,428,0,500,"Własne",null,1,{"$f":"+IF(P380=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T380,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P380=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T380,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P380=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T380,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85504,null,444,0,1094,"Własne",null,1,{"$f":"+IF(P381=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T381,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P381=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T381,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P381=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T381,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,411,0,18000,"Własne",null,1,{"$f":"+IF(P382=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T382,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P382=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T382,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P382=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T382,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,50,0,110000,"Własne",null,1,{"$f":"+IF(P383=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T383,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P383=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T383,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P383=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T383,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,443,0,25000,"Własne",null,1,{"$f":"+IF(P384=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T384,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P384=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T384,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P384=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T384,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,430,0,11600,"Własne",null,1,{"$f":"+IF(P385=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T385,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P385=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T385,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P385=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T385,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,606,0,8000,"Własne",null,1,{"$f":"+IF(P386=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T386,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P386=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T386,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P386=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T386,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75621,null,2,0,6000,"Własne",null,1,{"$f":"+IF(P387=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T387,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P387=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T387,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P387=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T387,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plany finansowe zakładów budżetowych",900,90017,null,null,null,144700,null,null,1,{"$f":"+IF(P388=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T388,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P388=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T388,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P388=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T388,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",900,90001,null,96,0,189677,"Własne",null,1,{"$f":"+IF(P389=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T389,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P389=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T389,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P389=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T389,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,430,0,10000,"Własne",null,1,{"$f":"+IF(P390=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T390,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P390=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T390,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P390=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T390,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,302,0,72000,"Własne",null,1,{"$f":"+IF(P391=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T391,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P391=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T391,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P391=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T391,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80149,null,401,0,15300,"Własne",null,1,{"$f":"+IF(P392=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T392,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P392=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T392,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P392=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T392,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,401,0,19428,"Zlecone",null,1,{"$f":"+IF(P393=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T393,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P393=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T393,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P393=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T393,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80104,null,66,0,17710,"Własne",null,1,{"$f":"+IF(P394=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T394,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P394=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T394,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P394=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T394,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,412,0,32000,"Własne",null,1,{"$f":"+IF(P395=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T395,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P395=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T395,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P395=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T395,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85214,null,433,0,280000,"Własne",null,1,{"$f":"+IF(P396=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T396,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P396=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T396,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P396=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T396,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75414,null,421,0,1300,"Własne",null,1,{"$f":"+IF(P397=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T397,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P397=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T397,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P397=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T397,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,401,0,36000,"Zlecone",null,1,{"$f":"+IF(P398=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T398,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P398=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T398,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P398=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T398,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,443,0,5000,"Własne",null,1,{"$f":"+IF(P399=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T399,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P399=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T399,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P399=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T399,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90015,null,427,0,40000,"Własne",null,1,{"$f":"+IF(P400=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T400,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P400=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T400,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P400=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T400,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",710,71004,null,430,0,49800,"Własne",null,1,{"$f":"+IF(P401=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T401,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P401=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T401,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P401=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T401,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85215,null,311,0,60000,"Własne",null,1,{"$f":"+IF(P402=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T402,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P402=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T402,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P402=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T402,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,236,0,105000,"Własne",null,1,{"$f":"+IF(P403=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T403,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P403=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T403,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P403=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T403,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80104,null,69,0,5000,"Własne",null,1,{"$f":"+IF(P404=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T404,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P404=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T404,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P404=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T404,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,426,0,2400,"Własne",null,1,{"$f":"+IF(P405=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T405,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P405=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T405,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P405=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T405,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,427,0,10000,"Własne",null,1,{"$f":"+IF(P406=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T406,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P406=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T406,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P406=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T406,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85219,null,203,0,99000,"Własne",null,1,{"$f":"+IF(P407=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T407,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P407=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T407,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P407=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T407,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",757,75702,null,811,0,320000,"Własne",null,1,{"$f":"+IF(P408=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T408,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P408=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T408,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P408=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T408,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,421,0,10000,"Własne",null,1,{"$f":"+IF(P409=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T409,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P409=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T409,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P409=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T409,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,443,0,22480,"Własne",null,1,{"$f":"+IF(P410=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T410,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P410=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T410,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P410=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T410,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,430,0,142600,"Własne",null,1,{"$f":"+IF(P411=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T411,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P411=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T411,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P411=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T411,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,436,0,4000,"Własne",null,1,{"$f":"+IF(P412=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T412,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P412=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T412,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P412=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T412,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75621,null,1,0,2288649,"Własne",null,1,{"$f":"+IF(P413=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T413,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P413=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T413,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P413=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T413,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,401,0,1014000,"Własne",null,1,{"$f":"+IF(P414=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T414,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P414=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T414,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P414=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T414,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",630,63095,null,421,0,1000,"Własne",null,1,{"$f":"+IF(P415=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T415,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P415=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T415,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P415=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T415,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,443,0,2500,"Własne",null,1,{"$f":"+IF(P416=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T416,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P416=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T416,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P416=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T416,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80150,null,412,0,4134,"Własne",null,1,{"$f":"+IF(P417=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T417,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P417=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T417,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P417=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T417,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,417,0,28000,"Własne",null,1,{"$f":"+IF(P418=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T418,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P418=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T418,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P418=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T418,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,302,0,22500,"Własne",null,1,{"$f":"+IF(P419=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T419,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P419=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T419,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P419=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T419,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85213,null,203,0,26000,"Własne",null,1,{"$f":"+IF(P420=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T420,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P420=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T420,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P420=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T420,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85153,null,421,0,2000,"Własne",null,1,{"$f":"+IF(P421=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T421,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P421=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T421,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P421=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T421,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85205,null,421,0,1000,"Własne",null,1,{"$f":"+IF(P422=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T422,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P422=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T422,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P422=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T422,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,443,0,5000,"Własne",null,1,{"$f":"+IF(P423=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T423,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P423=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T423,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P423=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T423,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy dochodów na zadania zlecone",750,75011,null,201,0,25200,null,null,1,{"$f":"+IF(P424=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T424,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P424=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T424,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P424=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T424,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",751,75101,null,412,0,23,"Zlecone",null,1,{"$f":"+IF(P425=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T425,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P425=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T425,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P425=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T425,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,417,0,3000,"Własne",null,1,{"$f":"+IF(P426=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T426,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P426=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T426,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P426=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T426,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,76,0,10000,"Własne",null,1,{"$f":"+IF(P427=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T427,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P427=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T427,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P427=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T427,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,427,0,2562,"Własne",null,1,{"$f":"+IF(P428=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T428,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P428=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T428,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P428=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T428,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,426,0,18000,"Własne",null,1,{"$f":"+IF(P429=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T429,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P429=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T429,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P429=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T429,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,430,0,22000,"Własne",null,1,{"$f":"+IF(P430=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T430,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P430=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T430,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P430=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T430,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,302,0,3000,"Własne",null,1,{"$f":"+IF(P431=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T431,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P431=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T431,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P431=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T431,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,436,0,2211,"Własne",null,1,{"$f":"+IF(P432=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T432,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P432=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T432,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P432=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T432,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",855,85502,null,201,0,2712000,"Zlecone",null,1,{"$f":"+IF(P433=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T433,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P433=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T433,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P433=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T433,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,412,0,940,"Zlecone",null,1,{"$f":"+IF(P434=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T434,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P434=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T434,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P434=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T434,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,404,0,94000,"Własne",null,1,{"$f":"+IF(P435=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T435,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P435=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T435,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P435=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T435,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,427,0,2500,"Własne",null,1,{"$f":"+IF(P436=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T436,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P436=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T436,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P436=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T436,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,411,0,127940,null,null,1,{"$f":"+IF(P437=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T437,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P437=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T437,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P437=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T437,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,421,0,28000,"Własne",null,1,{"$f":"+IF(P438=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T438,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P438=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T438,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P438=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T438,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80113,null,411,0,11000,"Własne",null,1,{"$f":"+IF(P439=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T439,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P439=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T439,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P439=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T439,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90095,null,427,0,7000,"Własne",null,1,{"$f":"+IF(P440=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T440,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P440=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T440,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P440=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T440,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,412,0,516,"Zlecone",null,1,{"$f":"+IF(P441=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T441,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P441=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T441,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P441=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T441,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,411,0,74000,"Własne",null,1,{"$f":"+IF(P442=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T442,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P442=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T442,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P442=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T442,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85501,null,311,0,3020010,null,null,1,{"$f":"+IF(P443=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T443,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P443=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T443,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P443=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T443,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,401,0,1272000,"Własne",null,1,{"$f":"+IF(P444=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T444,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P444=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T444,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P444=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T444,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",750,75023,null,97,0,5000,"Własne",null,1,{"$f":"+IF(P445=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T445,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P445=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T445,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P445=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T445,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,426,0,34000,"Własne",null,1,{"$f":"+IF(P446=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T446,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P446=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T446,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P446=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T446,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,441,0,17000,"Własne",null,1,{"$f":"+IF(P447=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T447,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P447=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T447,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P447=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T447,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,411,0,7300,"Własne",null,1,{"$f":"+IF(P448=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T448,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P448=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T448,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P448=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T448,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,441,0,2300,"Własne",null,1,{"$f":"+IF(P449=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T449,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P449=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T449,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P449=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T449,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,424,0,500,"Własne",null,1,{"$f":"+IF(P450=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T450,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P450=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T450,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P450=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T450,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,427,0,4000,"Własne",null,1,{"$f":"+IF(P451=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T451,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P451=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T451,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P451=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T451,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,417,0,6000,"Własne",null,1,{"$f":"+IF(P452=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T452,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P452=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T452,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P452=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T452,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",900,90001,null,69,0,43000,"Własne",null,1,{"$f":"+IF(P453=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T453,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P453=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T453,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P453=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T453,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,97,0,2000,"Własne",null,1,{"$f":"+IF(P454=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T454,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P454=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T454,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P454=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T454,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan przychodów",null,null,null,950,null,700000,null,null,1,{"$f":"+IF(P455=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T455,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P455=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T455,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P455=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T455,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,444,0,6060,"Własne",null,1,{"$f":"+IF(P456=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T456,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P456=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T456,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P456=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T456,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,426,0,11000,"Własne",null,1,{"$f":"+IF(P457=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T457,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P457=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T457,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P457=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T457,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,412,0,1650,"Własne",null,1,{"$f":"+IF(P458=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T458,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P458=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T458,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P458=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T458,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,430,0,12000,"Własne",null,1,{"$f":"+IF(P459=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T459,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P459=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T459,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P459=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T459,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,430,0,2500,"Własne",null,1,{"$f":"+IF(P460=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T460,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P460=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T460,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P460=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T460,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy dochodów na zadania zlecone",855,85502,null,201,0,2712000,null,null,1,{"$f":"+IF(P461=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T461,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P461=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T461,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P461=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T461,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,421,0,900,"Własne",null,1,{"$f":"+IF(P462=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T462,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P462=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T462,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P462=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T462,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,442,0,3000,"Własne",null,1,{"$f":"+IF(P463=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T463,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P463=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T463,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P463=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T463,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,436,0,16200,"Własne",null,1,{"$f":"+IF(P464=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T464,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P464=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T464,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P464=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T464,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,426,0,1500,"Własne",null,1,{"$f":"+IF(P465=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T465,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P465=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T465,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P465=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T465,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,430,0,3500,"Własne",null,1,{"$f":"+IF(P466=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T466,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P466=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T466,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P466=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T466,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,441,0,75,"Własne",null,1,{"$f":"+IF(P467=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T467,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P467=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T467,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P467=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T467,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80150,null,411,0,28852,"Własne",null,1,{"$f":"+IF(P468=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T468,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P468=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T468,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P468=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T468,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,444,0,80000,"Własne",null,1,{"$f":"+IF(P469=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T469,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P469=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T469,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P469=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T469,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,427,0,15000,"Własne",null,1,{"$f":"+IF(P470=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T470,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P470=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T470,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P470=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T470,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90095,null,606,0,11000,"Własne",null,1,{"$f":"+IF(P471=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T471,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P471=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T471,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P471=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T471,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,422,0,13100,"Własne",null,1,{"$f":"+IF(P472=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T472,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P472=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T472,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P472=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T472,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,311,0,2514640,"Zlecone",null,1,{"$f":"+IF(P473=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T473,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P473=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T473,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P473=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T473,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80149,null,404,0,3200,"Własne",null,1,{"$f":"+IF(P474=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T474,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P474=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T474,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P474=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T474,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,430,0,43320,"Własne",null,1,{"$f":"+IF(P475=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T475,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P475=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T475,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P475=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T475,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75618,null,46,0,100000,"Własne",null,1,{"$f":"+IF(P476=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T476,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P476=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T476,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P476=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T476,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,421,0,94000,"Własne",null,1,{"$f":"+IF(P477=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T477,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P477=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T477,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P477=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T477,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,311,0,2514640,null,null,1,{"$f":"+IF(P478=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T478,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P478=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T478,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P478=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T478,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80110,null,75,0,7200,"Własne",null,1,{"$f":"+IF(P479=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T479,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P479=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T479,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P479=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T479,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,422,0,4000,"Własne",null,1,{"$f":"+IF(P480=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T480,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P480=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T480,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P480=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T480,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",758,75818,null,481,0,313000,"Własne",null,1,{"$f":"+IF(P481=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T481,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P481=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T481,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P481=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T481,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92116,null,248,0,199000,"Własne",null,1,{"$f":"+IF(P482=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T482,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P482=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T482,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P482=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T482,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92605,null,421,0,21000,"Własne",null,1,{"$f":"+IF(P483=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T483,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P483=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T483,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P483=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T483,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85502,null,401,0,60651,"Zlecone",null,1,{"$f":"+IF(P484=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T484,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P484=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T484,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P484=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T484,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75601,null,91,0,73,"Własne",null,1,{"$f":"+IF(P485=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T485,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P485=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T485,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P485=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T485,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,411,0,5656,"Zlecone",null,1,{"$f":"+IF(P486=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T486,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P486=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T486,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P486=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T486,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,424,0,4000,"Własne",null,1,{"$f":"+IF(P487=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T487,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P487=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T487,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P487=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T487,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,443,0,2000,"Własne",null,1,{"$f":"+IF(P488=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T488,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P488=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T488,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P488=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T488,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,430,0,9000,"Własne",null,1,{"$f":"+IF(P489=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T489,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P489=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T489,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P489=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T489,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",751,75101,null,417,0,923,"Zlecone",null,1,{"$f":"+IF(P490=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T490,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P490=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T490,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P490=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T490,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,421,0,26000,"Własne",null,1,{"$f":"+IF(P491=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T491,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P491=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T491,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P491=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T491,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85216,null,311,0,250000,"Własne",null,1,{"$f":"+IF(P492=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T492,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P492=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T492,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P492=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T492,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,34,0,4000,"Własne",null,1,{"$f":"+IF(P493=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T493,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P493=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T493,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P493=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T493,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",926,92605,null,97,0,4000,"Własne",null,1,{"$f":"+IF(P494=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T494,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P494=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T494,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P494=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T494,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",700,70005,null,450,0,400,"Własne",null,1,{"$f":"+IF(P495=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T495,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P495=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T495,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P495=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T495,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80113,null,417,0,62000,"Własne",null,1,{"$f":"+IF(P496=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T496,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P496=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T496,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P496=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T496,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,411,0,3000,"Własne",null,1,{"$f":"+IF(P497=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T497,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P497=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T497,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P497=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T497,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,430,0,40000,"Własne",null,1,{"$f":"+IF(P498=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T498,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P498=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T498,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P498=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T498,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,404,0,85000,"Własne",null,1,{"$f":"+IF(P499=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T499,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P499=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T499,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P499=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T499,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,411,0,3621,"Zlecone",null,1,{"$f":"+IF(P500=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T500,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P500=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T500,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P500=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T500,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,91,0,1000,"Własne",null,1,{"$f":"+IF(P501=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T501,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P501=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T501,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P501=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T501,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,401,0,60000,"Własne",null,1,{"$f":"+IF(P502=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T502,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P502=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T502,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P502=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T502,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,421,0,10000,"Własne",null,1,{"$f":"+IF(P503=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T503,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P503=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T503,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P503=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T503,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85214,null,311,0,275000,"Własne",null,1,{"$f":"+IF(P504=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T504,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P504=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T504,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P504=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T504,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,427,0,10000,"Własne",null,1,{"$f":"+IF(P505=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T505,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P505=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T505,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P505=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T505,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85501,null,444,0,1094,"Zlecone",null,1,{"$f":"+IF(P506=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T506,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P506=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T506,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P506=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T506,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,412,0,27000,"Własne",null,1,{"$f":"+IF(P507=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T507,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P507=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T507,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P507=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T507,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,401,0,60651,null,null,1,{"$f":"+IF(P508=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T508,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P508=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T508,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P508=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T508,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,422,0,55000,"Własne",null,1,{"$f":"+IF(P509=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T509,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P509=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T509,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P509=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T509,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,404,0,4700,"Własne",null,1,{"$f":"+IF(P510=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T510,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P510=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T510,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P510=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T510,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",700,70005,null,75,0,80000,"Własne",null,1,{"$f":"+IF(P511=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T511,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P511=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T511,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P511=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T511,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85205,null,430,0,1000,"Własne",null,1,{"$f":"+IF(P512=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T512,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P512=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T512,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P512=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T512,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85504,null,401,0,36000,"Własne",null,1,{"$f":"+IF(P513=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T513,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P513=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T513,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P513=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T513,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,441,0,5000,"Własne",null,1,{"$f":"+IF(P514=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T514,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P514=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T514,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P514=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T514,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,444,0,80000,"Własne",null,1,{"$f":"+IF(P515=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T515,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P515=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T515,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P515=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T515,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,302,0,3600,"Własne",null,1,{"$f":"+IF(P516=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T516,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P516=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T516,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P516=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T516,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92120,null,430,0,6000,"Własne",null,1,{"$f":"+IF(P517=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T517,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P517=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T517,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P517=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T517,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,427,0,40000,"Własne",null,1,{"$f":"+IF(P518=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T518,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P518=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T518,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P518=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T518,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75601,null,35,0,10000,"Własne",null,1,{"$f":"+IF(P519=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T519,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P519=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T519,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P519=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T519,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,441,0,600,"Własne",null,1,{"$f":"+IF(P520=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T520,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P520=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T520,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P520=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T520,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,441,0,3500,"Własne",null,1,{"$f":"+IF(P521=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T521,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P521=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T521,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P521=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T521,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",710,71004,null,417,0,4200,"Własne",null,1,{"$f":"+IF(P522=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T522,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P522=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T522,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P522=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T522,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75615,null,32,0,416000,"Własne",null,1,{"$f":"+IF(P523=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T523,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P523=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T523,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P523=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T523,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80104,null,67,0,68970,"Własne",null,1,{"$f":"+IF(P524=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T524,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P524=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T524,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P524=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T524,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,444,0,47000,"Własne",null,1,{"$f":"+IF(P525=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T525,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P525=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T525,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P525=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T525,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80146,null,430,0,11974,"Własne",null,1,{"$f":"+IF(P526=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T526,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P526=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T526,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P526=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T526,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,412,0,796,"Własne",null,1,{"$f":"+IF(P527=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T527,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P527=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T527,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P527=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T527,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,417,0,49000,"Własne",null,1,{"$f":"+IF(P528=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T528,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P528=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T528,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P528=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T528,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,427,0,79000,"Własne",null,1,{"$f":"+IF(P529=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T529,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P529=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T529,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P529=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T529,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75495,null,606,0,5000,"Własne",null,1,{"$f":"+IF(P530=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T530,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P530=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T530,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P530=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T530,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,32,0,765000,"Własne",null,1,{"$f":"+IF(P531=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T531,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P531=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T531,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P531=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T531,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,470,0,1400,"Własne",null,1,{"$f":"+IF(P532=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T532,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P532=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T532,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P532=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T532,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,426,0,9000,"Własne",null,1,{"$f":"+IF(P533=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T533,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P533=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T533,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P533=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T533,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,404,0,2392,"Własne",null,1,{"$f":"+IF(P534=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T534,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P534=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T534,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P534=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T534,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,417,0,13000,"Własne",null,1,{"$f":"+IF(P535=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T535,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P535=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T535,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P535=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T535,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75075,null,421,0,28000,"Własne",null,1,{"$f":"+IF(P536=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T536,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P536=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T536,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P536=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T536,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75075,null,430,0,2000,"Własne",null,1,{"$f":"+IF(P537=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T537,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P537=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T537,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P537=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T537,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",900,90019,null,69,0,15000,"Własne",null,1,{"$f":"+IF(P538=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T538,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P538=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T538,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P538=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T538,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",855,85504,null,411,0,6730,"Własne",null,1,{"$f":"+IF(P539=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T539,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P539=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T539,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P539=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T539,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,441,0,75,"Własne",null,1,{"$f":"+IF(P540=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T540,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P540=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T540,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P540=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T540,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,426,0,1650,"Własne",null,1,{"$f":"+IF(P541=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T541,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P541=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T541,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P541=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T541,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,441,0,2000,"Własne",null,1,{"$f":"+IF(P542=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T542,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P542=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T542,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P542=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T542,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",801,80104,null,97,0,230160,"Własne",null,1,{"$f":"+IF(P543=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T543,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P543=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T543,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P543=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T543,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75414,null,430,0,700,"Własne",null,1,{"$f":"+IF(P544=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T544,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P544=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T544,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P544=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T544,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",630,63095,null,417,0,800,"Własne",null,1,{"$f":"+IF(P545=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T545,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P545=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T545,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P545=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T545,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80101,null,430,0,28000,"Własne",null,1,{"$f":"+IF(P546=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T546,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P546=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T546,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P546=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T546,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",854,85416,null,324,0,15000,"Własne",null,1,{"$f":"+IF(P547=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T547,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P547=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T547,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P547=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T547,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85214,null,69,0,20000,"Własne",null,1,{"$f":"+IF(P548=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T548,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P548=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T548,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P548=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T548,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,411,0,198000,"Własne",null,1,{"$f":"+IF(P549=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T549,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P549=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T549,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P549=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T549,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,417,0,2000,"Własne",null,1,{"$f":"+IF(P550=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T550,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P550=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T550,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P550=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T550,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,412,0,1300,"Własne",null,1,{"$f":"+IF(P551=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T551,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P551=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T551,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P551=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T551,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",926,92601,null,605,0,4800,"Własne",null,1,{"$f":"+IF(P552=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T552,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P552=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T552,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P552=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T552,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75618,null,49,0,10000,"Własne",null,1,{"$f":"+IF(P553=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T553,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P553=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T553,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P553=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T553,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,302,0,1000,"Własne",null,1,{"$f":"+IF(P554=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T554,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P554=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T554,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P554=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T554,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",854,85416,null,324,0,6170,"Własne",null,1,{"$f":"+IF(P555=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T555,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P555=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T555,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P555=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T555,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85219,null,404,0,23630,"Własne",null,1,{"$f":"+IF(P556=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T556,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P556=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T556,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P556=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T556,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90095,null,430,0,6000,"Własne",null,1,{"$f":"+IF(P557=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T557,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P557=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T557,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P557=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T557,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85214,null,411,0,500,"Własne",null,1,{"$f":"+IF(P558=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T558,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P558=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T558,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P558=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T558,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",854,85415,null,324,0,25000,"Własne",null,1,{"$f":"+IF(P559=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T559,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P559=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T559,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P559=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T559,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90004,null,412,0,50,"Własne",null,1,{"$f":"+IF(P560=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T560,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P560=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T560,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P560=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T560,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85213,null,201,0,26000,"Zlecone",null,1,{"$f":"+IF(P561=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T561,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P561=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T561,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P561=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T561,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90001,null,605,8,370793,"Własne",null,1,{"$f":"+IF(P562=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T562,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P562=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T562,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P562=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T562,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",921,92109,null,605,0,6561,"Własne",null,1,{"$f":"+IF(P563=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T563,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P563=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T563,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P563=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T563,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",855,85502,null,412,0,1700,null,null,1,{"$f":"+IF(P564=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T564,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P564=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T564,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P564=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T564,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,401,0,449000,"Własne",null,1,{"$f":"+IF(P565=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T565,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P565=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T565,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P565=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T565,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80110,null,443,0,8000,"Własne",null,1,{"$f":"+IF(P566=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T566,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P566=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T566,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P566=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T566,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80106,null,404,0,2350,"Własne",null,1,{"$f":"+IF(P567=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T567,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P567=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T567,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P567=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T567,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80103,null,421,0,1000,"Własne",null,1,{"$f":"+IF(P568=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T568,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P568=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T568,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P568=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T568,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,417,0,2000,"Własne",null,1,{"$f":"+IF(P569=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T569,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P569=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T569,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P569=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T569,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",852,85216,null,203,0,250000,"Własne",null,1,{"$f":"+IF(P570=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T570,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":0},{"$f":"+IF($P570=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T570,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":1},{"$f":"+IF($P570=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T570,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75011,null,444,0,1116,"Własne",null,1,{"$f":"+IF(P571=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T571,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P571=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T571,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P571=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T571,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",600,60016,null,430,0,30000,"Własne",null,1,{"$f":"+IF(P572=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T572,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P572=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T572,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P572=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T572,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",851,85154,null,412,0,100,"Własne",null,1,{"$f":"+IF(P573=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T573,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P573=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T573,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P573=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T573,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan finansowy wydatków na zadania zlecone",751,75101,null,412,0,23,null,null,1,{"$f":"+IF(P574=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T574,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P574=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T574,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P574=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T574,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",900,90003,null,404,0,4000,"Własne",null,1,{"$f":"+IF(P575=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T575,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P575=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T575,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P575=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T575,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plany finansowe zakładów budżetowych",900,90017,null,null,null,2224400,null,null,1,{"$f":"+IF(P576=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T576,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P576=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T576,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P576=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T576,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",754,75412,null,411,0,7000,"Własne",null,1,{"$f":"+IF(P577=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T577,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P577=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T577,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P577=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T577,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,36,0,30000,"Własne",null,1,{"$f":"+IF(P578=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T578,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P578=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T578,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P578=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T578,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,410,0,36000,"Własne",null,1,{"$f":"+IF(P579=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T579,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P579=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T579,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P579=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T579,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75616,null,33,0,4000,"Własne",null,1,{"$f":"+IF(P580=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T580,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P580=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T580,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P580=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T580,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",801,80104,null,412,0,11000,"Własne",null,1,{"$f":"+IF(P581=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T581,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P581=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T581,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P581=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T581,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan dochodów",756,75618,null,41,0,13000,"Własne",null,1,{"$f":"+IF(P582=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T582,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":1},{"$f":"+IF($P582=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T582,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":0},{"$f":"+IF($P582=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T582,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":0}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",852,85228,null,404,0,3300,"Własne",null,1,{"$f":"+IF(P583=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T583,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P583=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T583,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P583=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T583,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]
[2017,3206092,null,32,6,9,2,0,"WIDUCHOWA","Uchwała / zarządzenie","Uchwała budżetowa",1,"XVII/187/2016","2017-01-01","2016-12-30","Plan wydatków",750,75023,null,470,0,25000,"Własne",null,1,{"$f":"+IF(P584=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT(T584,\"000\"),metodologia!$J$14)),0,1),\"x\")","v":"x"},{"$f":"+IF($P584=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T584,\"000\"),metodologia!$J$17)),0,1),\"x\")","v":"x"},{"$f":"+IF($P584=\"Plan dochodów\",IF(ISERROR(SEARCH(TEXT($T584,\"000\"),metodologia!$J$20)),0,1),\"x\")","v":"x"}]

{"sheet":"DaneZrodlowe","index":9,"n_rows":1529,"n_cols":18,"rows_kept":1529,"cut":false,"hidden":true,"merged":[]}
["Wyciąg danych z tabeli \"Wieloletnia prognoza finansowa\" wprowadzonych do systemu BESTI@ z wybranej uchwały ",null,null,null,null,null,null,null,null,null,null,null,null,"Rok bazowy",{"$f":"MIN(N:N)","v":2017},null,"Rok max",{"$f":"MAX(N:N)","v":2030}]
[]
["budzet","numer","Ver","nazwajst","kodgus","gt","mswia","lp","symbol","formula","wyszczegolnienie","wsk243","rokwzgl","rokprognozy","prognoza","DataPodjecia","DataWejscia"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,0,2017,1073000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,240,4.2,null," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,830,13.4,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,2,2019,253000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,3,2020,209000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,4,2021,183000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,1,2018,418500,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,0,2017,3212044,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,600,11.3,"[11.3.1] + [11.3.2]"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy",true,5,2022,179000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,2,2019,1071389,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,720,"12.2.1.1",null,"    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,280,4.4000000000000004,null," Inne przychody niezwiązane z zaciągnięciem długu",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,10,2027,463,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,7,2024,30,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,6,2023,222,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,2,2019,403,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,3,2020,243,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,13,2030,471,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,5,2022,219,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,9,2026,546,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,8,2025,463,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,12,2029,439,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,11,2028,448,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,0,2017,207,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,4,2021,219,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,530,9.6999999999999993,"[9.6]-[9.4]"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy",false,1,2018,315,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,2,2019,1440000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,320,"5.1.1","[5.1.1.1] + [5.1.1.2] + [5.1.1.3]","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,13,2030,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,8,2025,743000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,2,2019,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,3,2020,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,6,2023,910000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,10,2027,700000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,0,2017,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,7,2024,1548000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,1,2018,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,11,2028,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,12,2029,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,5,2022,730000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,4,2021,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,880,14.1,null," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych",true,9,2026,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,3,2020,11000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,1,2018,9000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,5,2022,13000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,6,2023,14000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,8,2025,16000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,0,2017,6000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,7,2024,15000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,11,2028,19000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,4,2021,12000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,13,2030,21000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,2,2019,10000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,9,2026,17000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,12,2029,20000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,40,"1.1.2",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych",true,10,2027,18000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,0,2017,802042,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,766,"12.6.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,769,12.8,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,150,"2.1.1.1",null,"   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,3,2020,113000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,2,2019,117000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,4,2021,109000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,1,2018,120000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,0,2017,132129.22,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,920,"14.3.2",null,"  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego",true,5,2022,105000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,800,13.1,null," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,440,9,null,"Wskaźnik spłaty zobowiązań",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,490,9.3000000000000007,null," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,2,2019,1442182,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,0,2017,69000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,110,"1.2.2",null,"  z tytułu dotacji oraz środków przeznaczonych na inwestycje",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,0,2017,132129.22,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,1,2018,120000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,5,2022,105000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,2,2019,117000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,4,2021,109000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,3,2020,113000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,900,14.3,null," Wydatki zmniejszające dług, w tym",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,850,13.6,null," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,4,2021,73710,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,5,2022,73710,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,3,2020,96600,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,0,2017,470570,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,1,2018,298100,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,610,"11.3.1",null,"   bieżące",true,2,2019,136600,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,2,2019,19561844,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,5,2022,19493510,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,7,2024,20166759,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,8,2025,20718971,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,3,2020,19460149,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,0,2017,18745507.309999999,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,9,2026,21118971,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,4,2021,19266564,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,12,2029,21718971,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,6,2023,19727425,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,11,2028,21518971,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,13,2030,21918971,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,10,2027,21418971,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,130,2.1,null," Wydatki bieżące, w tym:",true,1,2018,19241237,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,970,"15.1.1",null,"  środki na zaspokojenie roszczeń obligatariuszy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,0,2017,50000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,650,11.6,null," Wydatki majątkowe w formie dotacji ",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,570,11,null,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,960,15.1,null," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,230,"4.1.1",null,"  w tym na pokrycie deficytu budżetu",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,940,14.4,null," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,2,2019,2040000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,12,2029,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,6,2023,910000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,7,2024,1548000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,4,2021,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,1,2018,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,3,2020,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,10,2027,700000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,5,2022,730000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,8,2025,743000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,11,2028,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,13,2030,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,550,10,null,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:",false,9,2026,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,0,2017,69542,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,680,"12.1.1",null,"  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,810,13.2,null," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,400,7,null,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,770,"12.8.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,0,2017,2513000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,210,4,"[4.1] + [4.2] + [4.3] + [4.4]","Przychody budżetu",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,160,"2.1.2",null,"   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,8,2025,9355771,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,13,2030,9800000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,10,2027,9600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,6,2023,8818712,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,7,2024,9083273,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,11,2028,9700000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,0,2017,7085185.0199999996,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,4,2021,8312482,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,5,2022,8561856,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,1,2018,7607098,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,2,2019,7835311,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,3,2020,8070371,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,9,2026,9555771,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,580,11.1,null," Wydatki bieżące na wynagrodzenia i składki od nich naliczane",false,12,2029,9800000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,3,2020,3.8300000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,10,2027,3.44E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,9,2026,3.1300000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,1,2018,3.9800000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,7,2024,7.7600000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,5,2022,4.3299999999999998E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,2,2019,3.6499999999999998E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,12,2029,2.7300000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,6,2023,5.0799999999999998E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,11,2028,2.86E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,8,2025,3.8399999999999997E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,0,2017,4.0899999999999999E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,13,2030,2.6100000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,500,9.4,"(([2.1.1]-[2.1.1.1]) + ([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1])+[9.3]) /([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok",false,4,2021,3.7400000000000003E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,9,2026,7.1900000000000006E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,2,2019,5.4199999999999998E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,8,2025,8.14E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,5,2022,7.7700000000000005E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,12,2029,7.8E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,3,2020,6.4799999999999996E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,1,2018,5.8900000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,4,2021,7.6499999999999999E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,7,2024,8.8700000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,11,2028,7.4700000000000003E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,0,2017,7.4700000000000003E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,10,2027,6.6900000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,6,2023,8.77E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,508,9.5,"(([1.1] - [15.1.1])+[1.2.1] - ([2.1]-[2.1.2]-[15.2]))/ ([1]-[15.1.1])"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)",false,13,2030,8.1199999999999994E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,10,2027,5493000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,5,2022,5000000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,13,2030,5400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,2,2019,4405000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,1,2018,4242000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,8,2025,5493000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,6,2023,5180000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,4,2021,4900000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,12,2029,5400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,7,2024,5298000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,3,2020,4573000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,9,2026,5493000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,0,2017,4055680,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,50,"1.1.3",null,"  podatki i opłaty",true,11,2028,5400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,9,2026,8.5900000000000004E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,8,2025,8.4699999999999998E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,0,2017,6.1600000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,13,2030,7.3200000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,2,2019,7.6799999999999993E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,5,2022,6.5199999999999994E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,6,2023,7.2999999999999995E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,12,2029,7.1199999999999999E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,11,2028,7.3400000000000007E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,4,2021,5.9299999999999999E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,7,2024,8.0600000000000005E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,1,2018,7.1300000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,3,2020,6.2600000000000003E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,510,9.6,null," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,10,2027,8.0699999999999994E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,7,2024,21730704,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,1,2018,20045387,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,0,2017,19965541.940000001,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,10,2027,22655625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,8,2025,22255625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,11,2028,22955625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,6,2023,21223984,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,3,2020,20407811,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,5,2022,20834936,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,4,2021,20563045,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,2,2019,20366566,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,13,2030,23555625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,9,2026,22455625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,20,1.1000000000000001,null," Dochody bieżące",true,12,2029,23255625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,4,2021,109290,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,5,2022,105290,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,1,2018,120400,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,2,2019,116400,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,0,2017,2741474,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,620,"11.3.2",null,"   majątkowe",true,3,2020,112400,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,950,15,null,"Dane dotyczące emitowanych obligacji przychodowych",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,11,2028,2.86E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,10,2027,3.44E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,7,2024,7.8100000000000003E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,5,2022,4.5199999999999997E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,1,2018,4.3200000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,13,2030,2.6100000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,3,2020,4.1099999999999998E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,4,2021,4.0300000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,9,2026,3.1300000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,8,2025,3.8899999999999997E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,0,2017,4.5199999999999997E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,12,2029,2.7300000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,6,2023,5.1700000000000003E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,470,9.1,"([2.1.1] + [2.1.3.1] + [5.1] ) / [1]"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.",true,2,2019,0.104,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,3,2020,214000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,1,2018,444000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,2,2019,327000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,0,2017,564000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,890,14.2,null," Kwota długu, którego planowana spłata dokona się z wydatków budżetu",true,4,2021,105000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,9,2026,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,12,2029,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,8,2025,743000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,11,2028,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,13,2030,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,7,2024,1548000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,10,2027,700000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,4,2021,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,5,2022,730000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,0,2017,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,3,2020,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,6,2023,910000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,2,2019,2040000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,300,5,"[5.1] + [5.2]","Rozchody budżetu",false,1,2018,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,840,13.5,null," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,870,14,null,"Dane uzupełniające o długu i jego spłacie",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,3,2020,947662,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,5,2022,1341426,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,0,2017,2293034.63,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,11,2028,1436654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,8,2025,1536654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,10,2027,1236654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,9,2026,1336654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,6,2023,1496559,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,13,2030,1636654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,4,2021,1296481,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,12,2029,1536654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,1,2018,804150,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,2,2019,804722,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,430,8.1999999999999993,"[1.1] + [4.1] + [4.2] - (  [2.1] - [2.1.2]  )"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki",false,7,2024,1563945,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,0,2017,1440000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,270,"4.3.1",null,"   w tym na pokrycie deficytu budżetu",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,1,2018,5900000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,4,2021,6133000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,3,2020,6022000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,13,2030,6850000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,11,2028,6750000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,12,2029,6800000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,2,2019,6000000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,8,2025,6500000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,6,2023,6400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,0,2017,5956543,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,7,2024,6450000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,10,2027,6600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,9,2026,6550000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,70,"1.1.4",null,"  z subwencji ogólnej",true,5,2022,6250000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,0,2017,1440000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,260,4.3,null,"  Kredyty, pożyczki, emisja papierów wartościowych",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,1,2018,20445387,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,0,2017,20344541.940000001,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,9,2026,22755625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,4,2021,20863045,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,5,2022,21134936,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,10,2027,22955625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,6,2023,21623984,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,8,2025,22555625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,2,2019,22208748,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,12,2029,23555625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,13,2030,23855625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,11,2028,23255625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,3,2020,20807811,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,10,1,"[1.1] + [1.2]","Dochody ogółem",true,7,2024,22130704,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,0,2017,11435000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,2,2019,8558000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,6,2023,5391000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,8,2025,3100000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,3,2020,7845000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,10,2027,1800000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,11,2028,1200000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,9,2026,2500000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,7,2024,3843000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,12,2029,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,5,2022,6301000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,4,2021,7136000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,1,2018,10715000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,350,6,null,"Kwota długu",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,1,2018,120400,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,0,2017,321470,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,4,2021,109290,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,5,2022,105290,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,2,2019,116400,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,3,2020,112400,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,630,11.4,null," Wydatki inwestycyjne kontynuowane ",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,660,12,null,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,0,2017,802042,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,764,"12.5.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,768,"12.7.1",null,"  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,0,2017,69542,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,740,"12.3.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,2,2019,1442182,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,710,"12.2.1",null,"   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,7,2024,180000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,10,2027,90000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,6,2023,208000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,9,2026,112000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,1,2018,283000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,0,2017,320000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,8,2025,134000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,13,2030,22000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,3,2020,255000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,2,2019,269000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,11,2028,65000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,5,2022,226000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,4,2021,240000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,180,"2.1.3.1",null,"   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:",false,12,2029,43000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,0,2017,79456,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,730,12.3,null," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,8,2025,1093654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,10,2027,836654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,12,2029,1236654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,7,2024,415945,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,2,2019,606904,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,4,2021,996481,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,1,2018,604150,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,11,2028,1136654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,0,2017,3512034.63,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,13,2030,1336654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,3,2020,747662,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,5,2022,911426,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,6,2023,986559,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,190,2.2000000000000002,null," Wydatki majątkowe",false,9,2026,1036654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1000,16.100000000000001,null," Stopień niezachowania relacji zrównoważenia wydatków bieżących, o której mowa w poz. 8.2.",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,910,"14.3.1",null,"  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,140,"2.1.1",null,"  z tytułu poręczeń i gwarancji",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,990,16,null,"Stopnie niezachowania relacji określonych w art. 242-244 ustawy w przypadku określonym w @par16_1 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,334,"5.1.1.2",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,0,2017,1873431,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,6,2023,1496559,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,762,"12.4.2",null,"  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,0,2017,69542,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,690,"12.1.1.1",null,"   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,930,"14.3.3",null,"  wypłaty z tytułu wymagalnych poręczeń i gwarancji",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,8,2025,1536654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,4,2021,1296481,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,7,2024,1563945,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,0,2017,1220034.6299999999,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,9,2026,1336654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,13,2030,1636654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,5,2022,1341426,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,10,2027,1236654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,11,2028,1436654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,1,2018,804150,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,3,2020,947662,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,2,2019,804722,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,420,8.1,"[1.1] - [2.1]"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi",false,12,2029,1536654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,0,2017,79456,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,750,"12.3.2",null,"  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,12,2029,22955625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,11,2028,22655625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,2,2019,20168748,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,5,2022,20404936,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,4,2021,20263045,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,10,2027,22255625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,1,2018,19845387,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,6,2023,20713984,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,0,2017,22257541.940000001,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,3,2020,20207811,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,13,2030,23255625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,8,2025,21812625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,9,2026,22155625,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,120,2,"[2.1] + [2.2]","Wydatki ogółem",false,7,2024,20582704,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,2,2019,8.4400000000000003E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,6,2023,7.2999999999999995E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,7,2024,8.0600000000000005E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,10,2027,8.0699999999999994E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,11,2028,7.3400000000000007E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,3,2020,6.2600000000000003E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,8,2025,8.4699999999999998E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,4,2021,5.9299999999999999E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,13,2030,7.3200000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,12,2029,7.1199999999999999E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,1,2018,7.9000000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,9,2026,8.5900000000000004E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,5,2022,6.5199999999999994E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,520,"9.6.1",null,"   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",true,0,2017,6.93E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,7,2024,180000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,5,2022,226000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,11,2028,65000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,12,2029,43000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,3,2020,255000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,1,2018,283000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,4,2021,240000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,6,2023,208000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,2,2019,269000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,0,2017,320000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,9,2026,112000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,8,2025,134000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,10,2027,90000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,170,"2.1.3",null,"  wydatki na obsługę długu, w tym:",true,13,2030,22000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,0,2017,1442182,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,761,"12.4.1",null,"  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,4,2021,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,6,2023,910000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,0,2017,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,11,2028,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,7,2024,1548000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,12,2029,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,2,2019,2040000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,9,2026,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,13,2030,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,8,2025,743000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,10,2027,700000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,1,2018,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,5,2022,730000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,310,5.0999999999999996,null," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych",true,3,2020,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,7,2024,7450000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,8,2025,7600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,0,2017,7158325.9400000004,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,6,2023,7250000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,12,2029,8100000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,10,2027,7900000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,5,2022,7200000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,1,2018,7550000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,3,2020,6900000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,13,2030,8200000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,11,2028,8000000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,4,2021,7090000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,2,2019,7350000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,80,"1.1.5",null,"  z tytułu dotacji i środków przeznaczonych na cele bieżące",true,9,2026,7800000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,0,2017,2466474,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,760,12.4,null," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,10,2027,836654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,5,2022,806136,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,6,2023,986559,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,3,2020,635262,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,9,2026,1036654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,2,2019,490504,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,0,2017,3140564.63,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,1,2018,483750,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,8,2025,1093654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,7,2024,415945,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,4,2021,887191,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,13,2030,1336654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,11,2028,1136654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,640,11.5,null," Nowe wydatki inwestycyjne",true,12,2029,1236654,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,0,2017,473000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,250,"4.2.1",null,"   w tym na pokrycie deficytu budżetu",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1010,16.2,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,980,15.2,null," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,290,"4.4.1",null,"   w tym na pokrycie deficytu budżetu",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,1,2018,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,9,2026,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,2,2019,2040000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,12,2029,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,5,2022,730000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,13,2030,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,6,2023,910000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,8,2025,743000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,11,2028,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,3,2020,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,10,2027,700000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,7,2024,1548000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,560,10.1,null," Spłaty kredytów, pożyczek i wykup papierów wartościowych",false,4,2021,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,3,2020,400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,2,2019,1842182,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,8,2025,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,6,2023,400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,9,2026,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,1,2018,400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,10,2027,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,11,2028,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,4,2021,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,5,2022,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,12,2029,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,0,2017,379000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,7,2024,400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,90,1.2,null,"  Dochody majątkowe, w tym",true,13,2030,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,10,2027,3.44E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,1,2018,3.9800000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,6,2023,5.0799999999999998E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,8,2025,3.8399999999999997E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,3,2020,3.8300000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,7,2024,7.7600000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,4,2021,3.7400000000000003E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,0,2017,4.0899999999999999E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,11,2028,2.86E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,2,2019,3.6499999999999998E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,13,2030,2.6100000000000002E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,9,2026,3.1300000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,5,2022,4.3299999999999998E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,480,9.1999999999999993,"( ([2.1.1]-[2.1.1.1])+([2.1.3.1]-[2.1.3.1.1]-[2.1.3.1.2])+([5.1]-[5.1.1]) )/([1]-[15.1.1])"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.",false,12,2029,2.7300000000000001E-2,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,820,13.3,null," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,9,2026,2450000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,4,2021,2200000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,1,2018,2100000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,11,2028,2550000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,8,2025,2400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,7,2024,2350000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,0,2017,2287693,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,5,2022,2250000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,10,2027,2500000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,13,2030,2650000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,3,2020,2100000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,12,2029,2600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,6,2023,2300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,30,"1.1.1",null,"  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych",true,2,2019,2100000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,7,2024,1548000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,6,2023,910000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,10,2027,700000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,12,2029,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,8,2025,743000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,0,2017,-1913000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,1,2018,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,5,2022,730000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,2,2019,2040000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,9,2026,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,3,2020,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,13,2030,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,4,2021,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,200,3,"[1] -[2]","Wynik budżetu",false,11,2028,600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,860,13.7,null," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,2,2019,2109000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,4,2021,2311000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,11,2028,2752000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,5,2022,2416000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,1,2018,2013000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,13,2030,2752000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,3,2020,2209000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,0,2017,1985000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,7,2024,2636000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,12,2029,2752000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,9,2026,2752000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,6,2023,2525000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,10,2027,2752000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,60,"1.1.3.1",null,"   z podatku od nieruchomości",true,8,2025,2752000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,767,12.7,null," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,765,12.6,null," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy",true,0,2017,1024292,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,1020,16.3,null," Stopień niezachowania wskaźnika spłaty zobowiązań, o którym mowa w poz. 9.7.1.",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,0,2017,69542,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,670,12.1,null," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,182,"2.1.3.1.1",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,0,2017,1024292,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,763,12.5,null," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,410,8,null,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,0,2017,284,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,3,2020,243,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,4,2021,219,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,12,2029,439,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,5,2022,219,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,0,2017,2208521,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,1,2018,2500000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,2,2019,479,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,8,2025,463,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,6,2023,222,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,11,2028,448,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,9,2026,546,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,7,2024,30,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,10,2027,463,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,1,2018,392,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,540,"9.7.1","[9.6.1]-[9.4]","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy",false,13,2030,471,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,7,2024,11700,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,4,2021,59000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,1,2018,69300,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,0,2017,87300,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,3,2020,59000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,5,2022,41000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,6,2023,19000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,2,2019,59000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,184,"2.1.3.1.2",null,"    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy",false,8,2025,11700,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,6,2023,3000000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,8,2025,3200000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,11,2028,3400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,9,2026,3300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,4,2021,2800000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,12,2029,3500000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,3,2020,2700000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,7,2024,3100000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,5,2022,2900000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,2,2019,2600000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,10,2027,3400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,590,11.2,null," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego",true,13,2030,3500000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,2,2019,1442182,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,700,12.2,null," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,220,4.0999999999999996,null," Nadwyżka budżetowa z lat ubiegłych",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,336,"5.1.1.3",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,790,13,null,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,2,2019,400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,0,2017,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,1,2018,400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,9,2026,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,4,2021,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,6,2023,400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,8,2025,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,3,2020,400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,13,2030,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,7,2024,400000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,12,2029,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,5,2022,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,10,2027,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,100,"1.2.1",null,"  ze sprzedaży majątku",true,11,2028,300000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,12,2029,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,2,2019,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,340,5.2,null," Inne rozchody niezwiązane ze spłatą długu",false,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,9,2026,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,7,2024,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,5,2022,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,2,2019,1440000,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,1,2018,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,6,2023,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,13,2030,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,4,2021,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,10,2027,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,11,2028,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,0,2017,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,8,2025,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,3,2020,0,"2017-06-30","2017-06-30"]
[2017,"nowyWPF czerwiec",0,"WIDUCHOWA",3206092,2,null,332,"5.1.1.1",null,"   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy",true,12,2029,0,"2017-06-30","2017-06-30"]

{"sheet":"definicja","index":10,"n_rows":114,"n_cols":34,"rows_kept":114,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"dane z eWPF","z eWPF"]
[null,null,"dane z Rb","z budżetu po zmianach"]
[]
[]
[]
[]
[]
[null,"Lp.","Wyszczególnienie",0,0,{"$f":"+E9+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29]
[10,1,"Dochody ogółem",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A10","v":"rokwzgl=0 i lp=10"},"rokwzgl=0 i lp=10","rokwzgl=1 i lp=10","rokwzgl=2 i lp=10","rokwzgl=3 i lp=10","rokwzgl=4 i lp=10","rokwzgl=5 i lp=10","rokwzgl=6 i lp=10","rokwzgl=7 i lp=10","rokwzgl=8 i lp=10",{"$f":"+\"rokwzgl=\"&N$9&\" i lp=\"&$A10","v":"rokwzgl=9 i lp=10"},"rokwzgl=10 i lp=10","rokwzgl=11 i lp=10","rokwzgl=12 i lp=10","rokwzgl=13 i lp=10","rokwzgl=14 i lp=10","rokwzgl=15 i lp=10","rokwzgl=16 i lp=10","rokwzgl=17 i lp=10","rokwzgl=18 i lp=10",{"$f":"+\"rokwzgl=\"&X$9&\" i lp=\"&$A10","v":"rokwzgl=19 i lp=10"},"rokwzgl=20 i lp=10","rokwzgl=21 i lp=10","rokwzgl=22 i lp=10","rokwzgl=23 i lp=10","rokwzgl=24 i lp=10","rokwzgl=25 i lp=10","rokwzgl=26 i lp=10","rokwzgl=27 i lp=10","rokwzgl=28 i lp=10","rokwzgl=29 i lp=10"]
[20,"1.1"," Dochody bieżące","rokwzgl=0 i lp=20","rokwzgl=0 i lp=20","rokwzgl=1 i lp=20","rokwzgl=2 i lp=20","rokwzgl=3 i lp=20","rokwzgl=4 i lp=20","rokwzgl=5 i lp=20","rokwzgl=6 i lp=20","rokwzgl=7 i lp=20","rokwzgl=8 i lp=20","rokwzgl=9 i lp=20","rokwzgl=10 i lp=20","rokwzgl=11 i lp=20","rokwzgl=12 i lp=20","rokwzgl=13 i lp=20","rokwzgl=14 i lp=20","rokwzgl=15 i lp=20","rokwzgl=16 i lp=20","rokwzgl=17 i lp=20","rokwzgl=18 i lp=20","rokwzgl=19 i lp=20","rokwzgl=20 i lp=20","rokwzgl=21 i lp=20","rokwzgl=22 i lp=20","rokwzgl=23 i lp=20","rokwzgl=24 i lp=20","rokwzgl=25 i lp=20","rokwzgl=26 i lp=20","rokwzgl=27 i lp=20","rokwzgl=28 i lp=20","rokwzgl=29 i lp=20"]
[30,"1.1.1","  dochody z tytułu udziału we wpływach z podatku dochodowego od osób fizycznych","rokwzgl=0 i lp=30","rokwzgl=0 i lp=30","rokwzgl=1 i lp=30","rokwzgl=2 i lp=30","rokwzgl=3 i lp=30","rokwzgl=4 i lp=30","rokwzgl=5 i lp=30","rokwzgl=6 i lp=30","rokwzgl=7 i lp=30","rokwzgl=8 i lp=30","rokwzgl=9 i lp=30","rokwzgl=10 i lp=30","rokwzgl=11 i lp=30","rokwzgl=12 i lp=30","rokwzgl=13 i lp=30","rokwzgl=14 i lp=30","rokwzgl=15 i lp=30","rokwzgl=16 i lp=30","rokwzgl=17 i lp=30","rokwzgl=18 i lp=30","rokwzgl=19 i lp=30","rokwzgl=20 i lp=30","rokwzgl=21 i lp=30","rokwzgl=22 i lp=30","rokwzgl=23 i lp=30","rokwzgl=24 i lp=30","rokwzgl=25 i lp=30","rokwzgl=26 i lp=30","rokwzgl=27 i lp=30","rokwzgl=28 i lp=30","rokwzgl=29 i lp=30"]
[40,"1.1.2","  dochody z tytułu udziału we wpływach z podatku dochodowego od osób prawnych","rokwzgl=0 i lp=40","rokwzgl=0 i lp=40","rokwzgl=1 i lp=40","rokwzgl=2 i lp=40","rokwzgl=3 i lp=40","rokwzgl=4 i lp=40","rokwzgl=5 i lp=40","rokwzgl=6 i lp=40","rokwzgl=7 i lp=40","rokwzgl=8 i lp=40","rokwzgl=9 i lp=40","rokwzgl=10 i lp=40","rokwzgl=11 i lp=40","rokwzgl=12 i lp=40","rokwzgl=13 i lp=40","rokwzgl=14 i lp=40","rokwzgl=15 i lp=40","rokwzgl=16 i lp=40","rokwzgl=17 i lp=40","rokwzgl=18 i lp=40","rokwzgl=19 i lp=40","rokwzgl=20 i lp=40","rokwzgl=21 i lp=40","rokwzgl=22 i lp=40","rokwzgl=23 i lp=40","rokwzgl=24 i lp=40","rokwzgl=25 i lp=40","rokwzgl=26 i lp=40","rokwzgl=27 i lp=40","rokwzgl=28 i lp=40","rokwzgl=29 i lp=40"]
[50,"1.1.3","  podatki i opłaty","rokwzgl=0 i lp=50","rokwzgl=0 i lp=50","rokwzgl=1 i lp=50","rokwzgl=2 i lp=50","rokwzgl=3 i lp=50","rokwzgl=4 i lp=50","rokwzgl=5 i lp=50","rokwzgl=6 i lp=50","rokwzgl=7 i lp=50","rokwzgl=8 i lp=50","rokwzgl=9 i lp=50","rokwzgl=10 i lp=50","rokwzgl=11 i lp=50","rokwzgl=12 i lp=50","rokwzgl=13 i lp=50","rokwzgl=14 i lp=50","rokwzgl=15 i lp=50","rokwzgl=16 i lp=50","rokwzgl=17 i lp=50","rokwzgl=18 i lp=50","rokwzgl=19 i lp=50","rokwzgl=20 i lp=50","rokwzgl=21 i lp=50","rokwzgl=22 i lp=50","rokwzgl=23 i lp=50","rokwzgl=24 i lp=50","rokwzgl=25 i lp=50","rokwzgl=26 i lp=50","rokwzgl=27 i lp=50","rokwzgl=28 i lp=50","rokwzgl=29 i lp=50"]
[60,"1.1.3.1","   z podatku od nieruchomości","rokwzgl=0 i lp=60","rokwzgl=0 i lp=60","rokwzgl=1 i lp=60","rokwzgl=2 i lp=60","rokwzgl=3 i lp=60","rokwzgl=4 i lp=60","rokwzgl=5 i lp=60","rokwzgl=6 i lp=60","rokwzgl=7 i lp=60","rokwzgl=8 i lp=60","rokwzgl=9 i lp=60","rokwzgl=10 i lp=60","rokwzgl=11 i lp=60","rokwzgl=12 i lp=60","rokwzgl=13 i lp=60","rokwzgl=14 i lp=60","rokwzgl=15 i lp=60","rokwzgl=16 i lp=60","rokwzgl=17 i lp=60","rokwzgl=18 i lp=60","rokwzgl=19 i lp=60","rokwzgl=20 i lp=60","rokwzgl=21 i lp=60","rokwzgl=22 i lp=60","rokwzgl=23 i lp=60","rokwzgl=24 i lp=60","rokwzgl=25 i lp=60","rokwzgl=26 i lp=60","rokwzgl=27 i lp=60","rokwzgl=28 i lp=60","rokwzgl=29 i lp=60"]
[70,"1.1.4","  z subwencji ogólnej","rokwzgl=0 i lp=70","rokwzgl=0 i lp=70","rokwzgl=1 i lp=70","rokwzgl=2 i lp=70","rokwzgl=3 i lp=70","rokwzgl=4 i lp=70","rokwzgl=5 i lp=70","rokwzgl=6 i lp=70","rokwzgl=7 i lp=70","rokwzgl=8 i lp=70","rokwzgl=9 i lp=70","rokwzgl=10 i lp=70","rokwzgl=11 i lp=70","rokwzgl=12 i lp=70","rokwzgl=13 i lp=70","rokwzgl=14 i lp=70","rokwzgl=15 i lp=70","rokwzgl=16 i lp=70","rokwzgl=17 i lp=70","rokwzgl=18 i lp=70","rokwzgl=19 i lp=70","rokwzgl=20 i lp=70","rokwzgl=21 i lp=70","rokwzgl=22 i lp=70","rokwzgl=23 i lp=70","rokwzgl=24 i lp=70","rokwzgl=25 i lp=70","rokwzgl=26 i lp=70","rokwzgl=27 i lp=70","rokwzgl=28 i lp=70","rokwzgl=29 i lp=70"]
[80,"1.1.5","  z tytułu dotacji i środków przeznaczonych na cele bieżące","rokwzgl=0 i lp=80","rokwzgl=0 i lp=80","rokwzgl=1 i lp=80","rokwzgl=2 i lp=80","rokwzgl=3 i lp=80","rokwzgl=4 i lp=80","rokwzgl=5 i lp=80","rokwzgl=6 i lp=80","rokwzgl=7 i lp=80","rokwzgl=8 i lp=80","rokwzgl=9 i lp=80","rokwzgl=10 i lp=80","rokwzgl=11 i lp=80","rokwzgl=12 i lp=80","rokwzgl=13 i lp=80","rokwzgl=14 i lp=80","rokwzgl=15 i lp=80","rokwzgl=16 i lp=80","rokwzgl=17 i lp=80","rokwzgl=18 i lp=80","rokwzgl=19 i lp=80","rokwzgl=20 i lp=80","rokwzgl=21 i lp=80","rokwzgl=22 i lp=80","rokwzgl=23 i lp=80","rokwzgl=24 i lp=80","rokwzgl=25 i lp=80","rokwzgl=26 i lp=80","rokwzgl=27 i lp=80","rokwzgl=28 i lp=80","rokwzgl=29 i lp=80"]
[90,"1.2","  Dochody majątkowe, w tym","rokwzgl=0 i lp=90","rokwzgl=0 i lp=90","rokwzgl=1 i lp=90","rokwzgl=2 i lp=90","rokwzgl=3 i lp=90","rokwzgl=4 i lp=90","rokwzgl=5 i lp=90","rokwzgl=6 i lp=90","rokwzgl=7 i lp=90","rokwzgl=8 i lp=90","rokwzgl=9 i lp=90","rokwzgl=10 i lp=90","rokwzgl=11 i lp=90","rokwzgl=12 i lp=90","rokwzgl=13 i lp=90","rokwzgl=14 i lp=90","rokwzgl=15 i lp=90","rokwzgl=16 i lp=90","rokwzgl=17 i lp=90","rokwzgl=18 i lp=90","rokwzgl=19 i lp=90","rokwzgl=20 i lp=90","rokwzgl=21 i lp=90","rokwzgl=22 i lp=90","rokwzgl=23 i lp=90","rokwzgl=24 i lp=90","rokwzgl=25 i lp=90","rokwzgl=26 i lp=90","rokwzgl=27 i lp=90","rokwzgl=28 i lp=90","rokwzgl=29 i lp=90"]
[100,"1.2.1","  ze sprzedaży majątku","rokwzgl=0 i lp=100","rokwzgl=0 i lp=100","rokwzgl=1 i lp=100","rokwzgl=2 i lp=100","rokwzgl=3 i lp=100","rokwzgl=4 i lp=100","rokwzgl=5 i lp=100","rokwzgl=6 i lp=100","rokwzgl=7 i lp=100","rokwzgl=8 i lp=100","rokwzgl=9 i lp=100","rokwzgl=10 i lp=100","rokwzgl=11 i lp=100","rokwzgl=12 i lp=100","rokwzgl=13 i lp=100","rokwzgl=14 i lp=100","rokwzgl=15 i lp=100","rokwzgl=16 i lp=100","rokwzgl=17 i lp=100","rokwzgl=18 i lp=100","rokwzgl=19 i lp=100","rokwzgl=20 i lp=100","rokwzgl=21 i lp=100","rokwzgl=22 i lp=100","rokwzgl=23 i lp=100","rokwzgl=24 i lp=100","rokwzgl=25 i lp=100","rokwzgl=26 i lp=100","rokwzgl=27 i lp=100","rokwzgl=28 i lp=100","rokwzgl=29 i lp=100"]
[110,"1.2.2","  z tytułu dotacji oraz środków przeznaczonych na inwestycje",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A20","v":"rokwzgl=0 i lp=110"},"rokwzgl=0 i lp=110","rokwzgl=1 i lp=110","rokwzgl=2 i lp=110","rokwzgl=3 i lp=110","rokwzgl=4 i lp=110","rokwzgl=5 i lp=110","rokwzgl=6 i lp=110","rokwzgl=7 i lp=110","rokwzgl=8 i lp=110",{"$f":"+\"rokwzgl=\"&N$9&\" i lp=\"&$A20","v":"rokwzgl=9 i lp=110"},"rokwzgl=10 i lp=110","rokwzgl=11 i lp=110","rokwzgl=12 i lp=110","rokwzgl=13 i lp=110","rokwzgl=14 i lp=110","rokwzgl=15 i lp=110","rokwzgl=16 i lp=110","rokwzgl=17 i lp=110","rokwzgl=18 i lp=110",{"$f":"+\"rokwzgl=\"&X$9&\" i lp=\"&$A20","v":"rokwzgl=19 i lp=110"},"rokwzgl=20 i lp=110","rokwzgl=21 i lp=110","rokwzgl=22 i lp=110","rokwzgl=23 i lp=110","rokwzgl=24 i lp=110","rokwzgl=25 i lp=110","rokwzgl=26 i lp=110","rokwzgl=27 i lp=110","rokwzgl=28 i lp=110","rokwzgl=29 i lp=110"]
[120,2,"Wydatki ogółem","rokwzgl=0 i lp=120","rokwzgl=0 i lp=120","rokwzgl=1 i lp=120","rokwzgl=2 i lp=120","rokwzgl=3 i lp=120","rokwzgl=4 i lp=120","rokwzgl=5 i lp=120","rokwzgl=6 i lp=120","rokwzgl=7 i lp=120","rokwzgl=8 i lp=120","rokwzgl=9 i lp=120","rokwzgl=10 i lp=120","rokwzgl=11 i lp=120","rokwzgl=12 i lp=120","rokwzgl=13 i lp=120","rokwzgl=14 i lp=120","rokwzgl=15 i lp=120","rokwzgl=16 i lp=120","rokwzgl=17 i lp=120","rokwzgl=18 i lp=120","rokwzgl=19 i lp=120","rokwzgl=20 i lp=120","rokwzgl=21 i lp=120","rokwzgl=22 i lp=120","rokwzgl=23 i lp=120","rokwzgl=24 i lp=120","rokwzgl=25 i lp=120","rokwzgl=26 i lp=120","rokwzgl=27 i lp=120","rokwzgl=28 i lp=120","rokwzgl=29 i lp=120"]
[130,"2.1"," Wydatki bieżące, w tym:","rokwzgl=0 i lp=130","rokwzgl=0 i lp=130","rokwzgl=1 i lp=130","rokwzgl=2 i lp=130","rokwzgl=3 i lp=130","rokwzgl=4 i lp=130","rokwzgl=5 i lp=130","rokwzgl=6 i lp=130","rokwzgl=7 i lp=130","rokwzgl=8 i lp=130","rokwzgl=9 i lp=130","rokwzgl=10 i lp=130","rokwzgl=11 i lp=130","rokwzgl=12 i lp=130","rokwzgl=13 i lp=130","rokwzgl=14 i lp=130","rokwzgl=15 i lp=130","rokwzgl=16 i lp=130","rokwzgl=17 i lp=130","rokwzgl=18 i lp=130","rokwzgl=19 i lp=130","rokwzgl=20 i lp=130","rokwzgl=21 i lp=130","rokwzgl=22 i lp=130","rokwzgl=23 i lp=130","rokwzgl=24 i lp=130","rokwzgl=25 i lp=130","rokwzgl=26 i lp=130","rokwzgl=27 i lp=130","rokwzgl=28 i lp=130","rokwzgl=29 i lp=130"]
[140,"2.1.1","  z tytułu poręczeń i gwarancji","rokwzgl=0 i lp=140","rokwzgl=0 i lp=140","rokwzgl=1 i lp=140","rokwzgl=2 i lp=140","rokwzgl=3 i lp=140","rokwzgl=4 i lp=140","rokwzgl=5 i lp=140","rokwzgl=6 i lp=140","rokwzgl=7 i lp=140","rokwzgl=8 i lp=140","rokwzgl=9 i lp=140","rokwzgl=10 i lp=140","rokwzgl=11 i lp=140","rokwzgl=12 i lp=140","rokwzgl=13 i lp=140","rokwzgl=14 i lp=140","rokwzgl=15 i lp=140","rokwzgl=16 i lp=140","rokwzgl=17 i lp=140","rokwzgl=18 i lp=140","rokwzgl=19 i lp=140","rokwzgl=20 i lp=140","rokwzgl=21 i lp=140","rokwzgl=22 i lp=140","rokwzgl=23 i lp=140","rokwzgl=24 i lp=140","rokwzgl=25 i lp=140","rokwzgl=26 i lp=140","rokwzgl=27 i lp=140","rokwzgl=28 i lp=140","rokwzgl=29 i lp=140"]
[150,"2.1.1.1","   w tym: gwarancje i poręczenia podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy","rokwzgl=0 i lp=150","rokwzgl=0 i lp=150","rokwzgl=1 i lp=150","rokwzgl=2 i lp=150","rokwzgl=3 i lp=150","rokwzgl=4 i lp=150","rokwzgl=5 i lp=150","rokwzgl=6 i lp=150","rokwzgl=7 i lp=150","rokwzgl=8 i lp=150","rokwzgl=9 i lp=150","rokwzgl=10 i lp=150","rokwzgl=11 i lp=150","rokwzgl=12 i lp=150","rokwzgl=13 i lp=150","rokwzgl=14 i lp=150","rokwzgl=15 i lp=150","rokwzgl=16 i lp=150","rokwzgl=17 i lp=150","rokwzgl=18 i lp=150","rokwzgl=19 i lp=150","rokwzgl=20 i lp=150","rokwzgl=21 i lp=150","rokwzgl=22 i lp=150","rokwzgl=23 i lp=150","rokwzgl=24 i lp=150","rokwzgl=25 i lp=150","rokwzgl=26 i lp=150","rokwzgl=27 i lp=150","rokwzgl=28 i lp=150","rokwzgl=29 i lp=150"]
[160,"2.1.2","   na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej, w wysokości w jakiej nie podlegają sfinansowaniu dotacją z budżetu państwa","rokwzgl=0 i lp=160","rokwzgl=0 i lp=160","rokwzgl=1 i lp=160","rokwzgl=2 i lp=160","rokwzgl=3 i lp=160","rokwzgl=4 i lp=160","rokwzgl=5 i lp=160","rokwzgl=6 i lp=160","rokwzgl=7 i lp=160","rokwzgl=8 i lp=160","rokwzgl=9 i lp=160","rokwzgl=10 i lp=160","rokwzgl=11 i lp=160","rokwzgl=12 i lp=160","rokwzgl=13 i lp=160","rokwzgl=14 i lp=160","rokwzgl=15 i lp=160","rokwzgl=16 i lp=160","rokwzgl=17 i lp=160","rokwzgl=18 i lp=160","rokwzgl=19 i lp=160","rokwzgl=20 i lp=160","rokwzgl=21 i lp=160","rokwzgl=22 i lp=160","rokwzgl=23 i lp=160","rokwzgl=24 i lp=160","rokwzgl=25 i lp=160","rokwzgl=26 i lp=160","rokwzgl=27 i lp=160","rokwzgl=28 i lp=160","rokwzgl=29 i lp=160"]
[170,"2.1.3","  wydatki na obsługę długu, w tym:","rokwzgl=0 i lp=170","rokwzgl=0 i lp=170","rokwzgl=1 i lp=170","rokwzgl=2 i lp=170","rokwzgl=3 i lp=170","rokwzgl=4 i lp=170","rokwzgl=5 i lp=170","rokwzgl=6 i lp=170","rokwzgl=7 i lp=170","rokwzgl=8 i lp=170","rokwzgl=9 i lp=170","rokwzgl=10 i lp=170","rokwzgl=11 i lp=170","rokwzgl=12 i lp=170","rokwzgl=13 i lp=170","rokwzgl=14 i lp=170","rokwzgl=15 i lp=170","rokwzgl=16 i lp=170","rokwzgl=17 i lp=170","rokwzgl=18 i lp=170","rokwzgl=19 i lp=170","rokwzgl=20 i lp=170","rokwzgl=21 i lp=170","rokwzgl=22 i lp=170","rokwzgl=23 i lp=170","rokwzgl=24 i lp=170","rokwzgl=25 i lp=170","rokwzgl=26 i lp=170","rokwzgl=27 i lp=170","rokwzgl=28 i lp=170","rokwzgl=29 i lp=170"]
[180,"2.1.3.1","   odsetki i dyskonto określone w art. 243 ust. 1 ustawy, w tym:","rokwzgl=0 i lp=180","rokwzgl=0 i lp=180","rokwzgl=1 i lp=180","rokwzgl=2 i lp=180","rokwzgl=3 i lp=180","rokwzgl=4 i lp=180","rokwzgl=5 i lp=180","rokwzgl=6 i lp=180","rokwzgl=7 i lp=180","rokwzgl=8 i lp=180","rokwzgl=9 i lp=180","rokwzgl=10 i lp=180","rokwzgl=11 i lp=180","rokwzgl=12 i lp=180","rokwzgl=13 i lp=180","rokwzgl=14 i lp=180","rokwzgl=15 i lp=180","rokwzgl=16 i lp=180","rokwzgl=17 i lp=180","rokwzgl=18 i lp=180","rokwzgl=19 i lp=180","rokwzgl=20 i lp=180","rokwzgl=21 i lp=180","rokwzgl=22 i lp=180","rokwzgl=23 i lp=180","rokwzgl=24 i lp=180","rokwzgl=25 i lp=180","rokwzgl=26 i lp=180","rokwzgl=27 i lp=180","rokwzgl=28 i lp=180","rokwzgl=29 i lp=180"]
[182,"2.1.3.1.1","    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, w terminie nie dłuższym niż 90 dni po zakończeniu programu, projektu lub zadania i otrzymaniu refundacji z tych środków (bez odsetek i dyskonta od zobowiązań na wkład krajowy)","rokwzgl=0 i lp=182","rokwzgl=0 i lp=182","rokwzgl=1 i lp=182","rokwzgl=2 i lp=182","rokwzgl=3 i lp=182","rokwzgl=4 i lp=182","rokwzgl=5 i lp=182","rokwzgl=6 i lp=182","rokwzgl=7 i lp=182","rokwzgl=8 i lp=182","rokwzgl=9 i lp=182","rokwzgl=10 i lp=182","rokwzgl=11 i lp=182","rokwzgl=12 i lp=182","rokwzgl=13 i lp=182","rokwzgl=14 i lp=182","rokwzgl=15 i lp=182","rokwzgl=16 i lp=182","rokwzgl=17 i lp=182","rokwzgl=18 i lp=182","rokwzgl=19 i lp=182","rokwzgl=20 i lp=182","rokwzgl=21 i lp=182","rokwzgl=22 i lp=182","rokwzgl=23 i lp=182","rokwzgl=24 i lp=182","rokwzgl=25 i lp=182","rokwzgl=26 i lp=182","rokwzgl=27 i lp=182","rokwzgl=28 i lp=182","rokwzgl=29 i lp=182"]
[184,"2.1.3.1.2","    odsetki i dyskonto podlegające wyłączeniu z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tytułu zobowiązań  zaciągniętych na wkład krajowy","rokwzgl=0 i lp=184","rokwzgl=0 i lp=184","rokwzgl=1 i lp=184","rokwzgl=2 i lp=184","rokwzgl=3 i lp=184","rokwzgl=4 i lp=184","rokwzgl=5 i lp=184","rokwzgl=6 i lp=184","rokwzgl=7 i lp=184","rokwzgl=8 i lp=184","rokwzgl=9 i lp=184","rokwzgl=10 i lp=184","rokwzgl=11 i lp=184","rokwzgl=12 i lp=184","rokwzgl=13 i lp=184","rokwzgl=14 i lp=184","rokwzgl=15 i lp=184","rokwzgl=16 i lp=184","rokwzgl=17 i lp=184","rokwzgl=18 i lp=184","rokwzgl=19 i lp=184","rokwzgl=20 i lp=184","rokwzgl=21 i lp=184","rokwzgl=22 i lp=184","rokwzgl=23 i lp=184","rokwzgl=24 i lp=184","rokwzgl=25 i lp=184","rokwzgl=26 i lp=184","rokwzgl=27 i lp=184","rokwzgl=28 i lp=184","rokwzgl=29 i lp=184"]
[190,"2.2"," Wydatki majątkowe",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A30","v":"rokwzgl=0 i lp=190"},"rokwzgl=0 i lp=190","rokwzgl=1 i lp=190","rokwzgl=2 i lp=190","rokwzgl=3 i lp=190","rokwzgl=4 i lp=190","rokwzgl=5 i lp=190","rokwzgl=6 i lp=190","rokwzgl=7 i lp=190","rokwzgl=8 i lp=190",{"$f":"+\"rokwzgl=\"&N$9&\" i lp=\"&$A30","v":"rokwzgl=9 i lp=190"},"rokwzgl=10 i lp=190","rokwzgl=11 i lp=190","rokwzgl=12 i lp=190","rokwzgl=13 i lp=190","rokwzgl=14 i lp=190","rokwzgl=15 i lp=190","rokwzgl=16 i lp=190","rokwzgl=17 i lp=190","rokwzgl=18 i lp=190",{"$f":"+\"rokwzgl=\"&X$9&\" i lp=\"&$A30","v":"rokwzgl=19 i lp=190"},"rokwzgl=20 i lp=190","rokwzgl=21 i lp=190","rokwzgl=22 i lp=190","rokwzgl=23 i lp=190","rokwzgl=24 i lp=190","rokwzgl=25 i lp=190","rokwzgl=26 i lp=190","rokwzgl=27 i lp=190","rokwzgl=28 i lp=190","rokwzgl=29 i lp=190"]
[200,3,"Wynik budżetu","rokwzgl=0 i lp=200","rokwzgl=0 i lp=200","rokwzgl=1 i lp=200","rokwzgl=2 i lp=200","rokwzgl=3 i lp=200","rokwzgl=4 i lp=200","rokwzgl=5 i lp=200","rokwzgl=6 i lp=200","rokwzgl=7 i lp=200","rokwzgl=8 i lp=200","rokwzgl=9 i lp=200","rokwzgl=10 i lp=200","rokwzgl=11 i lp=200","rokwzgl=12 i lp=200","rokwzgl=13 i lp=200","rokwzgl=14 i lp=200","rokwzgl=15 i lp=200","rokwzgl=16 i lp=200","rokwzgl=17 i lp=200","rokwzgl=18 i lp=200","rokwzgl=19 i lp=200","rokwzgl=20 i lp=200","rokwzgl=21 i lp=200","rokwzgl=22 i lp=200","rokwzgl=23 i lp=200","rokwzgl=24 i lp=200","rokwzgl=25 i lp=200","rokwzgl=26 i lp=200","rokwzgl=27 i lp=200","rokwzgl=28 i lp=200","rokwzgl=29 i lp=200"]
[210,4,"Przychody budżetu","rokwzgl=0 i lp=210","rokwzgl=0 i lp=210","rokwzgl=1 i lp=210","rokwzgl=2 i lp=210","rokwzgl=3 i lp=210","rokwzgl=4 i lp=210","rokwzgl=5 i lp=210","rokwzgl=6 i lp=210","rokwzgl=7 i lp=210","rokwzgl=8 i lp=210","rokwzgl=9 i lp=210","rokwzgl=10 i lp=210","rokwzgl=11 i lp=210","rokwzgl=12 i lp=210","rokwzgl=13 i lp=210","rokwzgl=14 i lp=210","rokwzgl=15 i lp=210","rokwzgl=16 i lp=210","rokwzgl=17 i lp=210","rokwzgl=18 i lp=210","rokwzgl=19 i lp=210","rokwzgl=20 i lp=210","rokwzgl=21 i lp=210","rokwzgl=22 i lp=210","rokwzgl=23 i lp=210","rokwzgl=24 i lp=210","rokwzgl=25 i lp=210","rokwzgl=26 i lp=210","rokwzgl=27 i lp=210","rokwzgl=28 i lp=210","rokwzgl=29 i lp=210"]
[220,"4.1"," Nadwyżka budżetowa z lat ubiegłych","rokwzgl=0 i lp=220","rokwzgl=0 i lp=220","rokwzgl=1 i lp=220","rokwzgl=2 i lp=220","rokwzgl=3 i lp=220","rokwzgl=4 i lp=220","rokwzgl=5 i lp=220","rokwzgl=6 i lp=220","rokwzgl=7 i lp=220","rokwzgl=8 i lp=220","rokwzgl=9 i lp=220","rokwzgl=10 i lp=220","rokwzgl=11 i lp=220","rokwzgl=12 i lp=220","rokwzgl=13 i lp=220","rokwzgl=14 i lp=220","rokwzgl=15 i lp=220","rokwzgl=16 i lp=220","rokwzgl=17 i lp=220","rokwzgl=18 i lp=220","rokwzgl=19 i lp=220","rokwzgl=20 i lp=220","rokwzgl=21 i lp=220","rokwzgl=22 i lp=220","rokwzgl=23 i lp=220","rokwzgl=24 i lp=220","rokwzgl=25 i lp=220","rokwzgl=26 i lp=220","rokwzgl=27 i lp=220","rokwzgl=28 i lp=220","rokwzgl=29 i lp=220"]
[230,"4.1.1","  w tym na pokrycie deficytu budżetu","rokwzgl=0 i lp=230","rokwzgl=0 i lp=230","rokwzgl=1 i lp=230","rokwzgl=2 i lp=230","rokwzgl=3 i lp=230","rokwzgl=4 i lp=230","rokwzgl=5 i lp=230","rokwzgl=6 i lp=230","rokwzgl=7 i lp=230","rokwzgl=8 i lp=230","rokwzgl=9 i lp=230","rokwzgl=10 i lp=230","rokwzgl=11 i lp=230","rokwzgl=12 i lp=230","rokwzgl=13 i lp=230","rokwzgl=14 i lp=230","rokwzgl=15 i lp=230","rokwzgl=16 i lp=230","rokwzgl=17 i lp=230","rokwzgl=18 i lp=230","rokwzgl=19 i lp=230","rokwzgl=20 i lp=230","rokwzgl=21 i lp=230","rokwzgl=22 i lp=230","rokwzgl=23 i lp=230","rokwzgl=24 i lp=230","rokwzgl=25 i lp=230","rokwzgl=26 i lp=230","rokwzgl=27 i lp=230","rokwzgl=28 i lp=230","rokwzgl=29 i lp=230"]
[240,"4.2"," Wolne środki, o których mowa w art. 217 ust.2 pkt 6 ustawy","rokwzgl=0 i lp=240","rokwzgl=0 i lp=240","rokwzgl=1 i lp=240","rokwzgl=2 i lp=240","rokwzgl=3 i lp=240","rokwzgl=4 i lp=240","rokwzgl=5 i lp=240","rokwzgl=6 i lp=240","rokwzgl=7 i lp=240","rokwzgl=8 i lp=240","rokwzgl=9 i lp=240","rokwzgl=10 i lp=240","rokwzgl=11 i lp=240","rokwzgl=12 i lp=240","rokwzgl=13 i lp=240","rokwzgl=14 i lp=240","rokwzgl=15 i lp=240","rokwzgl=16 i lp=240","rokwzgl=17 i lp=240","rokwzgl=18 i lp=240","rokwzgl=19 i lp=240","rokwzgl=20 i lp=240","rokwzgl=21 i lp=240","rokwzgl=22 i lp=240","rokwzgl=23 i lp=240","rokwzgl=24 i lp=240","rokwzgl=25 i lp=240","rokwzgl=26 i lp=240","rokwzgl=27 i lp=240","rokwzgl=28 i lp=240","rokwzgl=29 i lp=240"]
[250,"4.2.1","   w tym na pokrycie deficytu budżetu","rokwzgl=0 i lp=250","rokwzgl=0 i lp=250","rokwzgl=1 i lp=250","rokwzgl=2 i lp=250","rokwzgl=3 i lp=250","rokwzgl=4 i lp=250","rokwzgl=5 i lp=250","rokwzgl=6 i lp=250","rokwzgl=7 i lp=250","rokwzgl=8 i lp=250","rokwzgl=9 i lp=250","rokwzgl=10 i lp=250","rokwzgl=11 i lp=250","rokwzgl=12 i lp=250","rokwzgl=13 i lp=250","rokwzgl=14 i lp=250","rokwzgl=15 i lp=250","rokwzgl=16 i lp=250","rokwzgl=17 i lp=250","rokwzgl=18 i lp=250","rokwzgl=19 i lp=250","rokwzgl=20 i lp=250","rokwzgl=21 i lp=250","rokwzgl=22 i lp=250","rokwzgl=23 i lp=250","rokwzgl=24 i lp=250","rokwzgl=25 i lp=250","rokwzgl=26 i lp=250","rokwzgl=27 i lp=250","rokwzgl=28 i lp=250","rokwzgl=29 i lp=250"]
[260,"4.3","  Kredyty, pożyczki, emisja papierów wartościowych","rokwzgl=0 i lp=260","rokwzgl=0 i lp=260","rokwzgl=1 i lp=260","rokwzgl=2 i lp=260","rokwzgl=3 i lp=260","rokwzgl=4 i lp=260","rokwzgl=5 i lp=260","rokwzgl=6 i lp=260","rokwzgl=7 i lp=260","rokwzgl=8 i lp=260","rokwzgl=9 i lp=260","rokwzgl=10 i lp=260","rokwzgl=11 i lp=260","rokwzgl=12 i lp=260","rokwzgl=13 i lp=260","rokwzgl=14 i lp=260","rokwzgl=15 i lp=260","rokwzgl=16 i lp=260","rokwzgl=17 i lp=260","rokwzgl=18 i lp=260","rokwzgl=19 i lp=260","rokwzgl=20 i lp=260","rokwzgl=21 i lp=260","rokwzgl=22 i lp=260","rokwzgl=23 i lp=260","rokwzgl=24 i lp=260","rokwzgl=25 i lp=260","rokwzgl=26 i lp=260","rokwzgl=27 i lp=260","rokwzgl=28 i lp=260","rokwzgl=29 i lp=260"]
[270,"4.3.1","   w tym na pokrycie deficytu budżetu","rokwzgl=0 i lp=270","rokwzgl=0 i lp=270","rokwzgl=1 i lp=270","rokwzgl=2 i lp=270","rokwzgl=3 i lp=270","rokwzgl=4 i lp=270","rokwzgl=5 i lp=270","rokwzgl=6 i lp=270","rokwzgl=7 i lp=270","rokwzgl=8 i lp=270","rokwzgl=9 i lp=270","rokwzgl=10 i lp=270","rokwzgl=11 i lp=270","rokwzgl=12 i lp=270","rokwzgl=13 i lp=270","rokwzgl=14 i lp=270","rokwzgl=15 i lp=270","rokwzgl=16 i lp=270","rokwzgl=17 i lp=270","rokwzgl=18 i lp=270","rokwzgl=19 i lp=270","rokwzgl=20 i lp=270","rokwzgl=21 i lp=270","rokwzgl=22 i lp=270","rokwzgl=23 i lp=270","rokwzgl=24 i lp=270","rokwzgl=25 i lp=270","rokwzgl=26 i lp=270","rokwzgl=27 i lp=270","rokwzgl=28 i lp=270","rokwzgl=29 i lp=270"]
[280,"4.4"," Inne przychody niezwiązane z zaciągnięciem długu","rokwzgl=0 i lp=280","rokwzgl=0 i lp=280","rokwzgl=1 i lp=280","rokwzgl=2 i lp=280","rokwzgl=3 i lp=280","rokwzgl=4 i lp=280","rokwzgl=5 i lp=280","rokwzgl=6 i lp=280","rokwzgl=7 i lp=280","rokwzgl=8 i lp=280","rokwzgl=9 i lp=280","rokwzgl=10 i lp=280","rokwzgl=11 i lp=280","rokwzgl=12 i lp=280","rokwzgl=13 i lp=280","rokwzgl=14 i lp=280","rokwzgl=15 i lp=280","rokwzgl=16 i lp=280","rokwzgl=17 i lp=280","rokwzgl=18 i lp=280","rokwzgl=19 i lp=280","rokwzgl=20 i lp=280","rokwzgl=21 i lp=280","rokwzgl=22 i lp=280","rokwzgl=23 i lp=280","rokwzgl=24 i lp=280","rokwzgl=25 i lp=280","rokwzgl=26 i lp=280","rokwzgl=27 i lp=280","rokwzgl=28 i lp=280","rokwzgl=29 i lp=280"]
[290,"4.4.1","   w tym na pokrycie deficytu budżetu",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A40","v":"rokwzgl=0 i lp=290"},"rokwzgl=0 i lp=290","rokwzgl=1 i lp=290","rokwzgl=2 i lp=290","rokwzgl=3 i lp=290","rokwzgl=4 i lp=290","rokwzgl=5 i lp=290","rokwzgl=6 i lp=290","rokwzgl=7 i lp=290","rokwzgl=8 i lp=290",{"$f":"+\"rokwzgl=\"&N$9&\" i lp=\"&$A40","v":"rokwzgl=9 i lp=290"},"rokwzgl=10 i lp=290","rokwzgl=11 i lp=290","rokwzgl=12 i lp=290","rokwzgl=13 i lp=290","rokwzgl=14 i lp=290","rokwzgl=15 i lp=290","rokwzgl=16 i lp=290","rokwzgl=17 i lp=290","rokwzgl=18 i lp=290",{"$f":"+\"rokwzgl=\"&X$9&\" i lp=\"&$A40","v":"rokwzgl=19 i lp=290"},"rokwzgl=20 i lp=290","rokwzgl=21 i lp=290","rokwzgl=22 i lp=290","rokwzgl=23 i lp=290","rokwzgl=24 i lp=290","rokwzgl=25 i lp=290","rokwzgl=26 i lp=290","rokwzgl=27 i lp=290","rokwzgl=28 i lp=290","rokwzgl=29 i lp=290"]
[300,5,"Rozchody budżetu","rokwzgl=0 i lp=300","rokwzgl=0 i lp=300","rokwzgl=1 i lp=300","rokwzgl=2 i lp=300","rokwzgl=3 i lp=300","rokwzgl=4 i lp=300","rokwzgl=5 i lp=300","rokwzgl=6 i lp=300","rokwzgl=7 i lp=300","rokwzgl=8 i lp=300","rokwzgl=9 i lp=300","rokwzgl=10 i lp=300","rokwzgl=11 i lp=300","rokwzgl=12 i lp=300","rokwzgl=13 i lp=300","rokwzgl=14 i lp=300","rokwzgl=15 i lp=300","rokwzgl=16 i lp=300","rokwzgl=17 i lp=300","rokwzgl=18 i lp=300","rokwzgl=19 i lp=300","rokwzgl=20 i lp=300","rokwzgl=21 i lp=300","rokwzgl=22 i lp=300","rokwzgl=23 i lp=300","rokwzgl=24 i lp=300","rokwzgl=25 i lp=300","rokwzgl=26 i lp=300","rokwzgl=27 i lp=300","rokwzgl=28 i lp=300","rokwzgl=29 i lp=300"]
[310,"5.1"," Spłaty rat kapitałowych kredytów i pożyczek oraz wykup papierów wartościowych","rokwzgl=0 i lp=310","rokwzgl=0 i lp=310","rokwzgl=1 i lp=310","rokwzgl=2 i lp=310","rokwzgl=3 i lp=310","rokwzgl=4 i lp=310","rokwzgl=5 i lp=310","rokwzgl=6 i lp=310","rokwzgl=7 i lp=310","rokwzgl=8 i lp=310","rokwzgl=9 i lp=310","rokwzgl=10 i lp=310","rokwzgl=11 i lp=310","rokwzgl=12 i lp=310","rokwzgl=13 i lp=310","rokwzgl=14 i lp=310","rokwzgl=15 i lp=310","rokwzgl=16 i lp=310","rokwzgl=17 i lp=310","rokwzgl=18 i lp=310","rokwzgl=19 i lp=310","rokwzgl=20 i lp=310","rokwzgl=21 i lp=310","rokwzgl=22 i lp=310","rokwzgl=23 i lp=310","rokwzgl=24 i lp=310","rokwzgl=25 i lp=310","rokwzgl=26 i lp=310","rokwzgl=27 i lp=310","rokwzgl=28 i lp=310","rokwzgl=29 i lp=310"]
[320,"5.1.1","  w tym łączna kwota przypadających na dany rok kwot ustawowych wyłączeń z limitu spłaty zobowiązań, o którym mowa w art. 243 ustawy, z tego:","rokwzgl=0 i lp=320","rokwzgl=0 i lp=320","rokwzgl=1 i lp=320","rokwzgl=2 i lp=320","rokwzgl=3 i lp=320","rokwzgl=4 i lp=320","rokwzgl=5 i lp=320","rokwzgl=6 i lp=320","rokwzgl=7 i lp=320","rokwzgl=8 i lp=320","rokwzgl=9 i lp=320","rokwzgl=10 i lp=320","rokwzgl=11 i lp=320","rokwzgl=12 i lp=320","rokwzgl=13 i lp=320","rokwzgl=14 i lp=320","rokwzgl=15 i lp=320","rokwzgl=16 i lp=320","rokwzgl=17 i lp=320","rokwzgl=18 i lp=320","rokwzgl=19 i lp=320","rokwzgl=20 i lp=320","rokwzgl=21 i lp=320","rokwzgl=22 i lp=320","rokwzgl=23 i lp=320","rokwzgl=24 i lp=320","rokwzgl=25 i lp=320","rokwzgl=26 i lp=320","rokwzgl=27 i lp=320","rokwzgl=28 i lp=320","rokwzgl=29 i lp=320"]
[332,"5.1.1.1","   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3 ustawy","rokwzgl=0 i lp=332","rokwzgl=0 i lp=332","rokwzgl=1 i lp=332","rokwzgl=2 i lp=332","rokwzgl=3 i lp=332","rokwzgl=4 i lp=332","rokwzgl=5 i lp=332","rokwzgl=6 i lp=332","rokwzgl=7 i lp=332","rokwzgl=8 i lp=332","rokwzgl=9 i lp=332","rokwzgl=10 i lp=332","rokwzgl=11 i lp=332","rokwzgl=12 i lp=332","rokwzgl=13 i lp=332","rokwzgl=14 i lp=332","rokwzgl=15 i lp=332","rokwzgl=16 i lp=332","rokwzgl=17 i lp=332","rokwzgl=18 i lp=332","rokwzgl=19 i lp=332","rokwzgl=20 i lp=332","rokwzgl=21 i lp=332","rokwzgl=22 i lp=332","rokwzgl=23 i lp=332","rokwzgl=24 i lp=332","rokwzgl=25 i lp=332","rokwzgl=26 i lp=332","rokwzgl=27 i lp=332","rokwzgl=28 i lp=332","rokwzgl=29 i lp=332"]
[334,"5.1.1.2","   kwota przypadających na dany rok kwot ustawowych wyłączeń określonych w art. 243 ust. 3a ustawy","rokwzgl=0 i lp=334","rokwzgl=0 i lp=334","rokwzgl=1 i lp=334","rokwzgl=2 i lp=334","rokwzgl=3 i lp=334","rokwzgl=4 i lp=334","rokwzgl=5 i lp=334","rokwzgl=6 i lp=334","rokwzgl=7 i lp=334","rokwzgl=8 i lp=334","rokwzgl=9 i lp=334","rokwzgl=10 i lp=334","rokwzgl=11 i lp=334","rokwzgl=12 i lp=334","rokwzgl=13 i lp=334","rokwzgl=14 i lp=334","rokwzgl=15 i lp=334","rokwzgl=16 i lp=334","rokwzgl=17 i lp=334","rokwzgl=18 i lp=334","rokwzgl=19 i lp=334","rokwzgl=20 i lp=334","rokwzgl=21 i lp=334","rokwzgl=22 i lp=334","rokwzgl=23 i lp=334","rokwzgl=24 i lp=334","rokwzgl=25 i lp=334","rokwzgl=26 i lp=334","rokwzgl=27 i lp=334","rokwzgl=28 i lp=334","rokwzgl=29 i lp=334"]
[336,"5.1.1.3","   kwota przypadających na dany rok kwot ustawowych wyłączeń innych niż określone w art. 243 ustawy","rokwzgl=0 i lp=336","rokwzgl=0 i lp=336","rokwzgl=1 i lp=336","rokwzgl=2 i lp=336","rokwzgl=3 i lp=336","rokwzgl=4 i lp=336","rokwzgl=5 i lp=336","rokwzgl=6 i lp=336","rokwzgl=7 i lp=336","rokwzgl=8 i lp=336","rokwzgl=9 i lp=336","rokwzgl=10 i lp=336","rokwzgl=11 i lp=336","rokwzgl=12 i lp=336","rokwzgl=13 i lp=336","rokwzgl=14 i lp=336","rokwzgl=15 i lp=336","rokwzgl=16 i lp=336","rokwzgl=17 i lp=336","rokwzgl=18 i lp=336","rokwzgl=19 i lp=336","rokwzgl=20 i lp=336","rokwzgl=21 i lp=336","rokwzgl=22 i lp=336","rokwzgl=23 i lp=336","rokwzgl=24 i lp=336","rokwzgl=25 i lp=336","rokwzgl=26 i lp=336","rokwzgl=27 i lp=336","rokwzgl=28 i lp=336","rokwzgl=29 i lp=336"]
[340,"5.2"," Inne rozchody niezwiązane ze spłatą długu","rokwzgl=0 i lp=340","rokwzgl=0 i lp=340","rokwzgl=1 i lp=340","rokwzgl=2 i lp=340","rokwzgl=3 i lp=340","rokwzgl=4 i lp=340","rokwzgl=5 i lp=340","rokwzgl=6 i lp=340","rokwzgl=7 i lp=340","rokwzgl=8 i lp=340","rokwzgl=9 i lp=340","rokwzgl=10 i lp=340","rokwzgl=11 i lp=340","rokwzgl=12 i lp=340","rokwzgl=13 i lp=340","rokwzgl=14 i lp=340","rokwzgl=15 i lp=340","rokwzgl=16 i lp=340","rokwzgl=17 i lp=340","rokwzgl=18 i lp=340","rokwzgl=19 i lp=340","rokwzgl=20 i lp=340","rokwzgl=21 i lp=340","rokwzgl=22 i lp=340","rokwzgl=23 i lp=340","rokwzgl=24 i lp=340","rokwzgl=25 i lp=340","rokwzgl=26 i lp=340","rokwzgl=27 i lp=340","rokwzgl=28 i lp=340","rokwzgl=29 i lp=340"]
[350,6,"Kwota długu","rokwzgl=0 i lp=350","rokwzgl=0 i lp=350","rokwzgl=1 i lp=350","rokwzgl=2 i lp=350","rokwzgl=3 i lp=350","rokwzgl=4 i lp=350","rokwzgl=5 i lp=350","rokwzgl=6 i lp=350","rokwzgl=7 i lp=350","rokwzgl=8 i lp=350","rokwzgl=9 i lp=350","rokwzgl=10 i lp=350","rokwzgl=11 i lp=350","rokwzgl=12 i lp=350","rokwzgl=13 i lp=350","rokwzgl=14 i lp=350","rokwzgl=15 i lp=350","rokwzgl=16 i lp=350","rokwzgl=17 i lp=350","rokwzgl=18 i lp=350","rokwzgl=19 i lp=350","rokwzgl=20 i lp=350","rokwzgl=21 i lp=350","rokwzgl=22 i lp=350","rokwzgl=23 i lp=350","rokwzgl=24 i lp=350","rokwzgl=25 i lp=350","rokwzgl=26 i lp=350","rokwzgl=27 i lp=350","rokwzgl=28 i lp=350","rokwzgl=29 i lp=350"]
[400,7,"Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych jednostkach zaliczanych do sektora  finansów publicznych","rokwzgl=0 i lp=400","rokwzgl=0 i lp=400","rokwzgl=1 i lp=400","rokwzgl=2 i lp=400","rokwzgl=3 i lp=400","rokwzgl=4 i lp=400","rokwzgl=5 i lp=400","rokwzgl=6 i lp=400","rokwzgl=7 i lp=400","rokwzgl=8 i lp=400","rokwzgl=9 i lp=400","rokwzgl=10 i lp=400","rokwzgl=11 i lp=400","rokwzgl=12 i lp=400","rokwzgl=13 i lp=400","rokwzgl=14 i lp=400","rokwzgl=15 i lp=400","rokwzgl=16 i lp=400","rokwzgl=17 i lp=400","rokwzgl=18 i lp=400","rokwzgl=19 i lp=400","rokwzgl=20 i lp=400","rokwzgl=21 i lp=400","rokwzgl=22 i lp=400","rokwzgl=23 i lp=400","rokwzgl=24 i lp=400","rokwzgl=25 i lp=400","rokwzgl=26 i lp=400","rokwzgl=27 i lp=400","rokwzgl=28 i lp=400","rokwzgl=29 i lp=400"]
[410,8,"Relacja zrównoważenia wydatków bieżących, o której mowa w art. 242 ustawy",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A50","v":"rokwzgl=0 i lp=410"},"rokwzgl=0 i lp=410","rokwzgl=1 i lp=410","rokwzgl=2 i lp=410","rokwzgl=3 i lp=410","rokwzgl=4 i lp=410","rokwzgl=5 i lp=410","rokwzgl=6 i lp=410","rokwzgl=7 i lp=410","rokwzgl=8 i lp=410",{"$f":"+\"rokwzgl=\"&N$9&\" i lp=\"&$A50","v":"rokwzgl=9 i lp=410"},"rokwzgl=10 i lp=410","rokwzgl=11 i lp=410","rokwzgl=12 i lp=410","rokwzgl=13 i lp=410","rokwzgl=14 i lp=410","rokwzgl=15 i lp=410","rokwzgl=16 i lp=410","rokwzgl=17 i lp=410","rokwzgl=18 i lp=410",{"$f":"+\"rokwzgl=\"&X$9&\" i lp=\"&$A50","v":"rokwzgl=19 i lp=410"},"rokwzgl=20 i lp=410","rokwzgl=21 i lp=410","rokwzgl=22 i lp=410","rokwzgl=23 i lp=410","rokwzgl=24 i lp=410","rokwzgl=25 i lp=410","rokwzgl=26 i lp=410","rokwzgl=27 i lp=410","rokwzgl=28 i lp=410","rokwzgl=29 i lp=410"]
[420,"8.1"," Różnica między dochodami bieżącymi a  wydatkami bieżącymi","rokwzgl=0 i lp=420","rokwzgl=0 i lp=420","rokwzgl=1 i lp=420","rokwzgl=2 i lp=420","rokwzgl=3 i lp=420","rokwzgl=4 i lp=420","rokwzgl=5 i lp=420","rokwzgl=6 i lp=420","rokwzgl=7 i lp=420","rokwzgl=8 i lp=420","rokwzgl=9 i lp=420","rokwzgl=10 i lp=420","rokwzgl=11 i lp=420","rokwzgl=12 i lp=420","rokwzgl=13 i lp=420","rokwzgl=14 i lp=420","rokwzgl=15 i lp=420","rokwzgl=16 i lp=420","rokwzgl=17 i lp=420","rokwzgl=18 i lp=420","rokwzgl=19 i lp=420","rokwzgl=20 i lp=420","rokwzgl=21 i lp=420","rokwzgl=22 i lp=420","rokwzgl=23 i lp=420","rokwzgl=24 i lp=420","rokwzgl=25 i lp=420","rokwzgl=26 i lp=420","rokwzgl=27 i lp=420","rokwzgl=28 i lp=420","rokwzgl=29 i lp=420"]
[430,"8.2"," Różnica między dochodami bieżącymi, skorygowanymi o środki a wydatkami bieżącymi, pomniejszonymi  o wydatki","rokwzgl=0 i lp=430","rokwzgl=0 i lp=430","rokwzgl=1 i lp=430","rokwzgl=2 i lp=430","rokwzgl=3 i lp=430","rokwzgl=4 i lp=430","rokwzgl=5 i lp=430","rokwzgl=6 i lp=430","rokwzgl=7 i lp=430","rokwzgl=8 i lp=430","rokwzgl=9 i lp=430","rokwzgl=10 i lp=430","rokwzgl=11 i lp=430","rokwzgl=12 i lp=430","rokwzgl=13 i lp=430","rokwzgl=14 i lp=430","rokwzgl=15 i lp=430","rokwzgl=16 i lp=430","rokwzgl=17 i lp=430","rokwzgl=18 i lp=430","rokwzgl=19 i lp=430","rokwzgl=20 i lp=430","rokwzgl=21 i lp=430","rokwzgl=22 i lp=430","rokwzgl=23 i lp=430","rokwzgl=24 i lp=430","rokwzgl=25 i lp=430","rokwzgl=26 i lp=430","rokwzgl=27 i lp=430","rokwzgl=28 i lp=430","rokwzgl=29 i lp=430"]
[440,9,"Wskaźnik spłaty zobowiązań","rokwzgl=0 i lp=440","rokwzgl=0 i lp=440","rokwzgl=1 i lp=440","rokwzgl=2 i lp=440","rokwzgl=3 i lp=440","rokwzgl=4 i lp=440","rokwzgl=5 i lp=440","rokwzgl=6 i lp=440","rokwzgl=7 i lp=440","rokwzgl=8 i lp=440","rokwzgl=9 i lp=440","rokwzgl=10 i lp=440","rokwzgl=11 i lp=440","rokwzgl=12 i lp=440","rokwzgl=13 i lp=440","rokwzgl=14 i lp=440","rokwzgl=15 i lp=440","rokwzgl=16 i lp=440","rokwzgl=17 i lp=440","rokwzgl=18 i lp=440","rokwzgl=19 i lp=440","rokwzgl=20 i lp=440","rokwzgl=21 i lp=440","rokwzgl=22 i lp=440","rokwzgl=23 i lp=440","rokwzgl=24 i lp=440","rokwzgl=25 i lp=440","rokwzgl=26 i lp=440","rokwzgl=27 i lp=440","rokwzgl=28 i lp=440","rokwzgl=29 i lp=440"]
[470,"9.1"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego  i bez uwzględnienia ustawowych wyłączeń przypadających na dany rok.","rokwzgl=0 i lp=470","rokwzgl=0 i lp=470","rokwzgl=1 i lp=470","rokwzgl=2 i lp=470","rokwzgl=3 i lp=470","rokwzgl=4 i lp=470","rokwzgl=5 i lp=470","rokwzgl=6 i lp=470","rokwzgl=7 i lp=470","rokwzgl=8 i lp=470","rokwzgl=9 i lp=470","rokwzgl=10 i lp=470","rokwzgl=11 i lp=470","rokwzgl=12 i lp=470","rokwzgl=13 i lp=470","rokwzgl=14 i lp=470","rokwzgl=15 i lp=470","rokwzgl=16 i lp=470","rokwzgl=17 i lp=470","rokwzgl=18 i lp=470","rokwzgl=19 i lp=470","rokwzgl=20 i lp=470","rokwzgl=21 i lp=470","rokwzgl=22 i lp=470","rokwzgl=23 i lp=470","rokwzgl=24 i lp=470","rokwzgl=25 i lp=470","rokwzgl=26 i lp=470","rokwzgl=27 i lp=470","rokwzgl=28 i lp=470","rokwzgl=29 i lp=470"]
[480,"9.2"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, bez uwzględnienia zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego, po uwzględnieniu ustawowych wyłączeń przypadających na dany rok.","rokwzgl=0 i lp=480","rokwzgl=0 i lp=480","rokwzgl=1 i lp=480","rokwzgl=2 i lp=480","rokwzgl=3 i lp=480","rokwzgl=4 i lp=480","rokwzgl=5 i lp=480","rokwzgl=6 i lp=480","rokwzgl=7 i lp=480","rokwzgl=8 i lp=480","rokwzgl=9 i lp=480","rokwzgl=10 i lp=480","rokwzgl=11 i lp=480","rokwzgl=12 i lp=480","rokwzgl=13 i lp=480","rokwzgl=14 i lp=480","rokwzgl=15 i lp=480","rokwzgl=16 i lp=480","rokwzgl=17 i lp=480","rokwzgl=18 i lp=480","rokwzgl=19 i lp=480","rokwzgl=20 i lp=480","rokwzgl=21 i lp=480","rokwzgl=22 i lp=480","rokwzgl=23 i lp=480","rokwzgl=24 i lp=480","rokwzgl=25 i lp=480","rokwzgl=26 i lp=480","rokwzgl=27 i lp=480","rokwzgl=28 i lp=480","rokwzgl=29 i lp=480"]
[490,"9.3"," Kwota zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego przypadających do spłaty w danym roku budżetowym, podlegająca doliczeniu zgodnie z art. 244 ustawy","rokwzgl=0 i lp=490","rokwzgl=0 i lp=490","rokwzgl=1 i lp=490","rokwzgl=2 i lp=490","rokwzgl=3 i lp=490","rokwzgl=4 i lp=490","rokwzgl=5 i lp=490","rokwzgl=6 i lp=490","rokwzgl=7 i lp=490","rokwzgl=8 i lp=490","rokwzgl=9 i lp=490","rokwzgl=10 i lp=490","rokwzgl=11 i lp=490","rokwzgl=12 i lp=490","rokwzgl=13 i lp=490","rokwzgl=14 i lp=490","rokwzgl=15 i lp=490","rokwzgl=16 i lp=490","rokwzgl=17 i lp=490","rokwzgl=18 i lp=490","rokwzgl=19 i lp=490","rokwzgl=20 i lp=490","rokwzgl=21 i lp=490","rokwzgl=22 i lp=490","rokwzgl=23 i lp=490","rokwzgl=24 i lp=490","rokwzgl=25 i lp=490","rokwzgl=26 i lp=490","rokwzgl=27 i lp=490","rokwzgl=28 i lp=490","rokwzgl=29 i lp=490"]
[500,"9.4"," Wskaźnik planowanej łącznej kwoty spłaty zobowiązań, o której mowa w art. 243 ust. 1 ustawy do dochodów, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń przypadających na dany rok","rokwzgl=0 i lp=500","rokwzgl=0 i lp=500","rokwzgl=1 i lp=500","rokwzgl=2 i lp=500","rokwzgl=3 i lp=500","rokwzgl=4 i lp=500","rokwzgl=5 i lp=500","rokwzgl=6 i lp=500","rokwzgl=7 i lp=500","rokwzgl=8 i lp=500","rokwzgl=9 i lp=500","rokwzgl=10 i lp=500","rokwzgl=11 i lp=500","rokwzgl=12 i lp=500","rokwzgl=13 i lp=500","rokwzgl=14 i lp=500","rokwzgl=15 i lp=500","rokwzgl=16 i lp=500","rokwzgl=17 i lp=500","rokwzgl=18 i lp=500","rokwzgl=19 i lp=500","rokwzgl=20 i lp=500","rokwzgl=21 i lp=500","rokwzgl=22 i lp=500","rokwzgl=23 i lp=500","rokwzgl=24 i lp=500","rokwzgl=25 i lp=500","rokwzgl=26 i lp=500","rokwzgl=27 i lp=500","rokwzgl=28 i lp=500","rokwzgl=29 i lp=500"]
[508,"9.5"," Wskaźnik dochodów bieżących powiększonych o dochody ze sprzedaży majątku oraz pomniejszonych o wydatki bieżące, do dochodów budżetu, ustalony dla danego roku (wskaźnik jednoroczny)","rokwzgl=0 i lp=508","rokwzgl=0 i lp=508","rokwzgl=1 i lp=508","rokwzgl=2 i lp=508","rokwzgl=3 i lp=508","rokwzgl=4 i lp=508","rokwzgl=5 i lp=508","rokwzgl=6 i lp=508","rokwzgl=7 i lp=508","rokwzgl=8 i lp=508","rokwzgl=9 i lp=508","rokwzgl=10 i lp=508","rokwzgl=11 i lp=508","rokwzgl=12 i lp=508","rokwzgl=13 i lp=508","rokwzgl=14 i lp=508","rokwzgl=15 i lp=508","rokwzgl=16 i lp=508","rokwzgl=17 i lp=508","rokwzgl=18 i lp=508","rokwzgl=19 i lp=508","rokwzgl=20 i lp=508","rokwzgl=21 i lp=508","rokwzgl=22 i lp=508","rokwzgl=23 i lp=508","rokwzgl=24 i lp=508","rokwzgl=25 i lp=508","rokwzgl=26 i lp=508","rokwzgl=27 i lp=508","rokwzgl=28 i lp=508","rokwzgl=29 i lp=508"]
[510,"9.6"," Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń , obliczony w oparciu o plan 3 kwartału roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ","rokwzgl=0 i lp=510","rokwzgl=0 i lp=510","rokwzgl=1 i lp=510","rokwzgl=2 i lp=510","rokwzgl=3 i lp=510","rokwzgl=4 i lp=510","rokwzgl=5 i lp=510","rokwzgl=6 i lp=510","rokwzgl=7 i lp=510","rokwzgl=8 i lp=510","rokwzgl=9 i lp=510","rokwzgl=10 i lp=510","rokwzgl=11 i lp=510","rokwzgl=12 i lp=510","rokwzgl=13 i lp=510","rokwzgl=14 i lp=510","rokwzgl=15 i lp=510","rokwzgl=16 i lp=510","rokwzgl=17 i lp=510","rokwzgl=18 i lp=510","rokwzgl=19 i lp=510","rokwzgl=20 i lp=510","rokwzgl=21 i lp=510","rokwzgl=22 i lp=510","rokwzgl=23 i lp=510","rokwzgl=24 i lp=510","rokwzgl=25 i lp=510","rokwzgl=26 i lp=510","rokwzgl=27 i lp=510","rokwzgl=28 i lp=510","rokwzgl=29 i lp=510"]
[520,"9.6.1","   Dopuszczalny wskaźnik spłaty zobowiązań określony w art. 243 ustawy, po uwzględnieniu ustawowych wyłączeń, obliczony w oparciu o wykonanie roku poprzedzającego pierwszy rok prognozy (wskaźnik ustalony w oparciu o średnią arytmetyczną z 3 poprzednich lat) ",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A60","v":"rokwzgl=0 i lp=520"},"rokwzgl=0 i lp=520","rokwzgl=1 i lp=520","rokwzgl=2 i lp=520","rokwzgl=3 i lp=520","rokwzgl=4 i lp=520","rokwzgl=5 i lp=520","rokwzgl=6 i lp=520","rokwzgl=7 i lp=520","rokwzgl=8 i lp=520",{"$f":"+\"rokwzgl=\"&N$9&\" i lp=\"&$A60","v":"rokwzgl=9 i lp=520"},"rokwzgl=10 i lp=520","rokwzgl=11 i lp=520","rokwzgl=12 i lp=520","rokwzgl=13 i lp=520","rokwzgl=14 i lp=520","rokwzgl=15 i lp=520","rokwzgl=16 i lp=520","rokwzgl=17 i lp=520","rokwzgl=18 i lp=520",{"$f":"+\"rokwzgl=\"&X$9&\" i lp=\"&$A60","v":"rokwzgl=19 i lp=520"},"rokwzgl=20 i lp=520","rokwzgl=21 i lp=520","rokwzgl=22 i lp=520","rokwzgl=23 i lp=520","rokwzgl=24 i lp=520","rokwzgl=25 i lp=520","rokwzgl=26 i lp=520","rokwzgl=27 i lp=520","rokwzgl=28 i lp=520","rokwzgl=29 i lp=520"]
[530,"9.7"," Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o plan 3 kwartałów roku poprzedzającego rok budżetowy","rokwzgl=0 i lp=530","rokwzgl=0 i lp=530","rokwzgl=1 i lp=530","rokwzgl=2 i lp=530","rokwzgl=3 i lp=530","rokwzgl=4 i lp=530","rokwzgl=5 i lp=530","rokwzgl=6 i lp=530","rokwzgl=7 i lp=530","rokwzgl=8 i lp=530","rokwzgl=9 i lp=530","rokwzgl=10 i lp=530","rokwzgl=11 i lp=530","rokwzgl=12 i lp=530","rokwzgl=13 i lp=530","rokwzgl=14 i lp=530","rokwzgl=15 i lp=530","rokwzgl=16 i lp=530","rokwzgl=17 i lp=530","rokwzgl=18 i lp=530","rokwzgl=19 i lp=530","rokwzgl=20 i lp=530","rokwzgl=21 i lp=530","rokwzgl=22 i lp=530","rokwzgl=23 i lp=530","rokwzgl=24 i lp=530","rokwzgl=25 i lp=530","rokwzgl=26 i lp=530","rokwzgl=27 i lp=530","rokwzgl=28 i lp=530","rokwzgl=29 i lp=530"]
[540,"9.7.1","  Informacja o spełnieniu wskaźnika spłaty zobowiązań określonego w art. 243 ustawy, po uwzględnieniu zobowiązań związku współtworzonego przez jednostkę samorządu terytorialnego oraz po uwzględnieniu ustawowych wyłączeń, obliczonego w oparciu o wykonanie roku poprzedzającego rok budżetowy","rokwzgl=0 i lp=540","rokwzgl=0 i lp=540","rokwzgl=1 i lp=540","rokwzgl=2 i lp=540","rokwzgl=3 i lp=540","rokwzgl=4 i lp=540","rokwzgl=5 i lp=540","rokwzgl=6 i lp=540","rokwzgl=7 i lp=540","rokwzgl=8 i lp=540","rokwzgl=9 i lp=540","rokwzgl=10 i lp=540","rokwzgl=11 i lp=540","rokwzgl=12 i lp=540","rokwzgl=13 i lp=540","rokwzgl=14 i lp=540","rokwzgl=15 i lp=540","rokwzgl=16 i lp=540","rokwzgl=17 i lp=540","rokwzgl=18 i lp=540","rokwzgl=19 i lp=540","rokwzgl=20 i lp=540","rokwzgl=21 i lp=540","rokwzgl=22 i lp=540","rokwzgl=23 i lp=540","rokwzgl=24 i lp=540","rokwzgl=25 i lp=540","rokwzgl=26 i lp=540","rokwzgl=27 i lp=540","rokwzgl=28 i lp=540","rokwzgl=29 i lp=540"]
[550,10,"Przeznaczenie prognozowanej nadwyżki budżetowej,  w tym na:","rokwzgl=0 i lp=550","rokwzgl=0 i lp=550","rokwzgl=1 i lp=550","rokwzgl=2 i lp=550","rokwzgl=3 i lp=550","rokwzgl=4 i lp=550","rokwzgl=5 i lp=550","rokwzgl=6 i lp=550","rokwzgl=7 i lp=550","rokwzgl=8 i lp=550","rokwzgl=9 i lp=550","rokwzgl=10 i lp=550","rokwzgl=11 i lp=550","rokwzgl=12 i lp=550","rokwzgl=13 i lp=550","rokwzgl=14 i lp=550","rokwzgl=15 i lp=550","rokwzgl=16 i lp=550","rokwzgl=17 i lp=550","rokwzgl=18 i lp=550","rokwzgl=19 i lp=550","rokwzgl=20 i lp=550","rokwzgl=21 i lp=550","rokwzgl=22 i lp=550","rokwzgl=23 i lp=550","rokwzgl=24 i lp=550","rokwzgl=25 i lp=550","rokwzgl=26 i lp=550","rokwzgl=27 i lp=550","rokwzgl=28 i lp=550","rokwzgl=29 i lp=550"]
[560,"10.1"," Spłaty kredytów, pożyczek i wykup papierów wartościowych","rokwzgl=0 i lp=560","rokwzgl=0 i lp=560","rokwzgl=1 i lp=560","rokwzgl=2 i lp=560","rokwzgl=3 i lp=560","rokwzgl=4 i lp=560","rokwzgl=5 i lp=560","rokwzgl=6 i lp=560","rokwzgl=7 i lp=560","rokwzgl=8 i lp=560","rokwzgl=9 i lp=560","rokwzgl=10 i lp=560","rokwzgl=11 i lp=560","rokwzgl=12 i lp=560","rokwzgl=13 i lp=560","rokwzgl=14 i lp=560","rokwzgl=15 i lp=560","rokwzgl=16 i lp=560","rokwzgl=17 i lp=560","rokwzgl=18 i lp=560","rokwzgl=19 i lp=560","rokwzgl=20 i lp=560","rokwzgl=21 i lp=560","rokwzgl=22 i lp=560","rokwzgl=23 i lp=560","rokwzgl=24 i lp=560","rokwzgl=25 i lp=560","rokwzgl=26 i lp=560","rokwzgl=27 i lp=560","rokwzgl=28 i lp=560","rokwzgl=29 i lp=560"]
[570,11,"Informacje uzupełniające o wybranych rodzajach wydatków budżetowych","rokwzgl=0 i lp=570","rokwzgl=0 i lp=570","rokwzgl=1 i lp=570","rokwzgl=2 i lp=570","rokwzgl=3 i lp=570","rokwzgl=4 i lp=570","rokwzgl=5 i lp=570","rokwzgl=6 i lp=570","rokwzgl=7 i lp=570","rokwzgl=8 i lp=570","rokwzgl=9 i lp=570","rokwzgl=10 i lp=570","rokwzgl=11 i lp=570","rokwzgl=12 i lp=570","rokwzgl=13 i lp=570","rokwzgl=14 i lp=570","rokwzgl=15 i lp=570","rokwzgl=16 i lp=570","rokwzgl=17 i lp=570","rokwzgl=18 i lp=570","rokwzgl=19 i lp=570","rokwzgl=20 i lp=570","rokwzgl=21 i lp=570","rokwzgl=22 i lp=570","rokwzgl=23 i lp=570","rokwzgl=24 i lp=570","rokwzgl=25 i lp=570","rokwzgl=26 i lp=570","rokwzgl=27 i lp=570","rokwzgl=28 i lp=570","rokwzgl=29 i lp=570"]
[580,"11.1"," Wydatki bieżące na wynagrodzenia i składki od nich naliczane","rokwzgl=0 i lp=580","rokwzgl=0 i lp=580","rokwzgl=1 i lp=580","rokwzgl=2 i lp=580","rokwzgl=3 i lp=580","rokwzgl=4 i lp=580","rokwzgl=5 i lp=580","rokwzgl=6 i lp=580","rokwzgl=7 i lp=580","rokwzgl=8 i lp=580","rokwzgl=9 i lp=580","rokwzgl=10 i lp=580","rokwzgl=11 i lp=580","rokwzgl=12 i lp=580","rokwzgl=13 i lp=580","rokwzgl=14 i lp=580","rokwzgl=15 i lp=580","rokwzgl=16 i lp=580","rokwzgl=17 i lp=580","rokwzgl=18 i lp=580","rokwzgl=19 i lp=580","rokwzgl=20 i lp=580","rokwzgl=21 i lp=580","rokwzgl=22 i lp=580","rokwzgl=23 i lp=580","rokwzgl=24 i lp=580","rokwzgl=25 i lp=580","rokwzgl=26 i lp=580","rokwzgl=27 i lp=580","rokwzgl=28 i lp=580","rokwzgl=29 i lp=580"]
[590,"11.2"," Wydatki związane z funkcjonowaniem organów jednostki samorządu terytorialnego","rokwzgl=0 i lp=590","rokwzgl=0 i lp=590","rokwzgl=1 i lp=590","rokwzgl=2 i lp=590","rokwzgl=3 i lp=590","rokwzgl=4 i lp=590","rokwzgl=5 i lp=590","rokwzgl=6 i lp=590","rokwzgl=7 i lp=590","rokwzgl=8 i lp=590","rokwzgl=9 i lp=590","rokwzgl=10 i lp=590","rokwzgl=11 i lp=590","rokwzgl=12 i lp=590","rokwzgl=13 i lp=590","rokwzgl=14 i lp=590","rokwzgl=15 i lp=590","rokwzgl=16 i lp=590","rokwzgl=17 i lp=590","rokwzgl=18 i lp=590","rokwzgl=19 i lp=590","rokwzgl=20 i lp=590","rokwzgl=21 i lp=590","rokwzgl=22 i lp=590","rokwzgl=23 i lp=590","rokwzgl=24 i lp=590","rokwzgl=25 i lp=590","rokwzgl=26 i lp=590","rokwzgl=27 i lp=590","rokwzgl=28 i lp=590","rokwzgl=29 i lp=590"]
[600,"11.3"," Wydatki objęte limitem, o którym mowa w art. 226 ust. 3 pkt 4 ustawy","rokwzgl=0 i lp=600","rokwzgl=0 i lp=600","rokwzgl=1 i lp=600","rokwzgl=2 i lp=600","rokwzgl=3 i lp=600","rokwzgl=4 i lp=600","rokwzgl=5 i lp=600","rokwzgl=6 i lp=600","rokwzgl=7 i lp=600","rokwzgl=8 i lp=600","rokwzgl=9 i lp=600","rokwzgl=10 i lp=600","rokwzgl=11 i lp=600","rokwzgl=12 i lp=600","rokwzgl=13 i lp=600","rokwzgl=14 i lp=600","rokwzgl=15 i lp=600","rokwzgl=16 i lp=600","rokwzgl=17 i lp=600","rokwzgl=18 i lp=600","rokwzgl=19 i lp=600","rokwzgl=20 i lp=600","rokwzgl=21 i lp=600","rokwzgl=22 i lp=600","rokwzgl=23 i lp=600","rokwzgl=24 i lp=600","rokwzgl=25 i lp=600","rokwzgl=26 i lp=600","rokwzgl=27 i lp=600","rokwzgl=28 i lp=600","rokwzgl=29 i lp=600"]
[610,"11.3.1","   bieżące","rokwzgl=0 i lp=610","rokwzgl=0 i lp=610","rokwzgl=1 i lp=610","rokwzgl=2 i lp=610","rokwzgl=3 i lp=610","rokwzgl=4 i lp=610","rokwzgl=5 i lp=610","rokwzgl=6 i lp=610","rokwzgl=7 i lp=610","rokwzgl=8 i lp=610","rokwzgl=9 i lp=610","rokwzgl=10 i lp=610","rokwzgl=11 i lp=610","rokwzgl=12 i lp=610","rokwzgl=13 i lp=610","rokwzgl=14 i lp=610","rokwzgl=15 i lp=610","rokwzgl=16 i lp=610","rokwzgl=17 i lp=610","rokwzgl=18 i lp=610","rokwzgl=19 i lp=610","rokwzgl=20 i lp=610","rokwzgl=21 i lp=610","rokwzgl=22 i lp=610","rokwzgl=23 i lp=610","rokwzgl=24 i lp=610","rokwzgl=25 i lp=610","rokwzgl=26 i lp=610","rokwzgl=27 i lp=610","rokwzgl=28 i lp=610","rokwzgl=29 i lp=610"]
[620,"11.3.2","   majątkowe",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A70","v":"rokwzgl=0 i lp=620"},"rokwzgl=0 i lp=620","rokwzgl=1 i lp=620","rokwzgl=2 i lp=620","rokwzgl=3 i lp=620","rokwzgl=4 i lp=620","rokwzgl=5 i lp=620","rokwzgl=6 i lp=620","rokwzgl=7 i lp=620","rokwzgl=8 i lp=620",{"$f":"+\"rokwzgl=\"&N$9&\" i lp=\"&$A70","v":"rokwzgl=9 i lp=620"},"rokwzgl=10 i lp=620","rokwzgl=11 i lp=620","rokwzgl=12 i lp=620","rokwzgl=13 i lp=620","rokwzgl=14 i lp=620","rokwzgl=15 i lp=620","rokwzgl=16 i lp=620","rokwzgl=17 i lp=620","rokwzgl=18 i lp=620",{"$f":"+\"rokwzgl=\"&X$9&\" i lp=\"&$A70","v":"rokwzgl=19 i lp=620"},"rokwzgl=20 i lp=620","rokwzgl=21 i lp=620","rokwzgl=22 i lp=620","rokwzgl=23 i lp=620","rokwzgl=24 i lp=620","rokwzgl=25 i lp=620","rokwzgl=26 i lp=620","rokwzgl=27 i lp=620","rokwzgl=28 i lp=620","rokwzgl=29 i lp=620"]
[630,"11.4"," Wydatki inwestycyjne kontynuowane ","rokwzgl=0 i lp=630","rokwzgl=0 i lp=630","rokwzgl=1 i lp=630","rokwzgl=2 i lp=630","rokwzgl=3 i lp=630","rokwzgl=4 i lp=630","rokwzgl=5 i lp=630","rokwzgl=6 i lp=630","rokwzgl=7 i lp=630","rokwzgl=8 i lp=630","rokwzgl=9 i lp=630","rokwzgl=10 i lp=630","rokwzgl=11 i lp=630","rokwzgl=12 i lp=630","rokwzgl=13 i lp=630","rokwzgl=14 i lp=630","rokwzgl=15 i lp=630","rokwzgl=16 i lp=630","rokwzgl=17 i lp=630","rokwzgl=18 i lp=630","rokwzgl=19 i lp=630","rokwzgl=20 i lp=630","rokwzgl=21 i lp=630","rokwzgl=22 i lp=630","rokwzgl=23 i lp=630","rokwzgl=24 i lp=630","rokwzgl=25 i lp=630","rokwzgl=26 i lp=630","rokwzgl=27 i lp=630","rokwzgl=28 i lp=630","rokwzgl=29 i lp=630"]
[640,"11.5"," Nowe wydatki inwestycyjne","rokwzgl=0 i lp=640","rokwzgl=0 i lp=640","rokwzgl=1 i lp=640","rokwzgl=2 i lp=640","rokwzgl=3 i lp=640","rokwzgl=4 i lp=640","rokwzgl=5 i lp=640","rokwzgl=6 i lp=640","rokwzgl=7 i lp=640","rokwzgl=8 i lp=640","rokwzgl=9 i lp=640","rokwzgl=10 i lp=640","rokwzgl=11 i lp=640","rokwzgl=12 i lp=640","rokwzgl=13 i lp=640","rokwzgl=14 i lp=640","rokwzgl=15 i lp=640","rokwzgl=16 i lp=640","rokwzgl=17 i lp=640","rokwzgl=18 i lp=640","rokwzgl=19 i lp=640","rokwzgl=20 i lp=640","rokwzgl=21 i lp=640","rokwzgl=22 i lp=640","rokwzgl=23 i lp=640","rokwzgl=24 i lp=640","rokwzgl=25 i lp=640","rokwzgl=26 i lp=640","rokwzgl=27 i lp=640","rokwzgl=28 i lp=640","rokwzgl=29 i lp=640"]
[650,"11.6"," Wydatki majątkowe w formie dotacji ","rokwzgl=0 i lp=650","rokwzgl=0 i lp=650","rokwzgl=1 i lp=650","rokwzgl=2 i lp=650","rokwzgl=3 i lp=650","rokwzgl=4 i lp=650","rokwzgl=5 i lp=650","rokwzgl=6 i lp=650","rokwzgl=7 i lp=650","rokwzgl=8 i lp=650","rokwzgl=9 i lp=650","rokwzgl=10 i lp=650","rokwzgl=11 i lp=650","rokwzgl=12 i lp=650","rokwzgl=13 i lp=650","rokwzgl=14 i lp=650","rokwzgl=15 i lp=650","rokwzgl=16 i lp=650","rokwzgl=17 i lp=650","rokwzgl=18 i lp=650","rokwzgl=19 i lp=650","rokwzgl=20 i lp=650","rokwzgl=21 i lp=650","rokwzgl=22 i lp=650","rokwzgl=23 i lp=650","rokwzgl=24 i lp=650","rokwzgl=25 i lp=650","rokwzgl=26 i lp=650","rokwzgl=27 i lp=650","rokwzgl=28 i lp=650","rokwzgl=29 i lp=650"]
[660,12,"Finansowanie programów, projektów lub zadań realizowanych z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","rokwzgl=0 i lp=660","rokwzgl=0 i lp=660","rokwzgl=1 i lp=660","rokwzgl=2 i lp=660","rokwzgl=3 i lp=660","rokwzgl=4 i lp=660","rokwzgl=5 i lp=660","rokwzgl=6 i lp=660","rokwzgl=7 i lp=660","rokwzgl=8 i lp=660","rokwzgl=9 i lp=660","rokwzgl=10 i lp=660","rokwzgl=11 i lp=660","rokwzgl=12 i lp=660","rokwzgl=13 i lp=660","rokwzgl=14 i lp=660","rokwzgl=15 i lp=660","rokwzgl=16 i lp=660","rokwzgl=17 i lp=660","rokwzgl=18 i lp=660","rokwzgl=19 i lp=660","rokwzgl=20 i lp=660","rokwzgl=21 i lp=660","rokwzgl=22 i lp=660","rokwzgl=23 i lp=660","rokwzgl=24 i lp=660","rokwzgl=25 i lp=660","rokwzgl=26 i lp=660","rokwzgl=27 i lp=660","rokwzgl=28 i lp=660","rokwzgl=29 i lp=660"]
[670,"12.1"," Dochody bieżące  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","rokwzgl=0 i lp=670","rokwzgl=0 i lp=670","rokwzgl=1 i lp=670","rokwzgl=2 i lp=670","rokwzgl=3 i lp=670","rokwzgl=4 i lp=670","rokwzgl=5 i lp=670","rokwzgl=6 i lp=670","rokwzgl=7 i lp=670","rokwzgl=8 i lp=670","rokwzgl=9 i lp=670","rokwzgl=10 i lp=670","rokwzgl=11 i lp=670","rokwzgl=12 i lp=670","rokwzgl=13 i lp=670","rokwzgl=14 i lp=670","rokwzgl=15 i lp=670","rokwzgl=16 i lp=670","rokwzgl=17 i lp=670","rokwzgl=18 i lp=670","rokwzgl=19 i lp=670","rokwzgl=20 i lp=670","rokwzgl=21 i lp=670","rokwzgl=22 i lp=670","rokwzgl=23 i lp=670","rokwzgl=24 i lp=670","rokwzgl=25 i lp=670","rokwzgl=26 i lp=670","rokwzgl=27 i lp=670","rokwzgl=28 i lp=670","rokwzgl=29 i lp=670"]
[680,"12.1.1","  -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy","rokwzgl=0 i lp=680","rokwzgl=0 i lp=680","rokwzgl=1 i lp=680","rokwzgl=2 i lp=680","rokwzgl=3 i lp=680","rokwzgl=4 i lp=680","rokwzgl=5 i lp=680","rokwzgl=6 i lp=680","rokwzgl=7 i lp=680","rokwzgl=8 i lp=680","rokwzgl=9 i lp=680","rokwzgl=10 i lp=680","rokwzgl=11 i lp=680","rokwzgl=12 i lp=680","rokwzgl=13 i lp=680","rokwzgl=14 i lp=680","rokwzgl=15 i lp=680","rokwzgl=16 i lp=680","rokwzgl=17 i lp=680","rokwzgl=18 i lp=680","rokwzgl=19 i lp=680","rokwzgl=20 i lp=680","rokwzgl=21 i lp=680","rokwzgl=22 i lp=680","rokwzgl=23 i lp=680","rokwzgl=24 i lp=680","rokwzgl=25 i lp=680","rokwzgl=26 i lp=680","rokwzgl=27 i lp=680","rokwzgl=28 i lp=680","rokwzgl=29 i lp=680"]
[690,"12.1.1.1","   - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z  zawartych umów na realizację programu, projektu lub zadania","rokwzgl=0 i lp=690","rokwzgl=0 i lp=690","rokwzgl=1 i lp=690","rokwzgl=2 i lp=690","rokwzgl=3 i lp=690","rokwzgl=4 i lp=690","rokwzgl=5 i lp=690","rokwzgl=6 i lp=690","rokwzgl=7 i lp=690","rokwzgl=8 i lp=690","rokwzgl=9 i lp=690","rokwzgl=10 i lp=690","rokwzgl=11 i lp=690","rokwzgl=12 i lp=690","rokwzgl=13 i lp=690","rokwzgl=14 i lp=690","rokwzgl=15 i lp=690","rokwzgl=16 i lp=690","rokwzgl=17 i lp=690","rokwzgl=18 i lp=690","rokwzgl=19 i lp=690","rokwzgl=20 i lp=690","rokwzgl=21 i lp=690","rokwzgl=22 i lp=690","rokwzgl=23 i lp=690","rokwzgl=24 i lp=690","rokwzgl=25 i lp=690","rokwzgl=26 i lp=690","rokwzgl=27 i lp=690","rokwzgl=28 i lp=690","rokwzgl=29 i lp=690"]
[700,"12.2"," Dochody majątkowe  na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","rokwzgl=0 i lp=700","rokwzgl=0 i lp=700","rokwzgl=1 i lp=700","rokwzgl=2 i lp=700","rokwzgl=3 i lp=700","rokwzgl=4 i lp=700","rokwzgl=5 i lp=700","rokwzgl=6 i lp=700","rokwzgl=7 i lp=700","rokwzgl=8 i lp=700","rokwzgl=9 i lp=700","rokwzgl=10 i lp=700","rokwzgl=11 i lp=700","rokwzgl=12 i lp=700","rokwzgl=13 i lp=700","rokwzgl=14 i lp=700","rokwzgl=15 i lp=700","rokwzgl=16 i lp=700","rokwzgl=17 i lp=700","rokwzgl=18 i lp=700","rokwzgl=19 i lp=700","rokwzgl=20 i lp=700","rokwzgl=21 i lp=700","rokwzgl=22 i lp=700","rokwzgl=23 i lp=700","rokwzgl=24 i lp=700","rokwzgl=25 i lp=700","rokwzgl=26 i lp=700","rokwzgl=27 i lp=700","rokwzgl=28 i lp=700","rokwzgl=29 i lp=700"]
[710,"12.2.1","   -  w tym środki określone w art. 5 ust. 1 pkt 2 ustawy","rokwzgl=0 i lp=710","rokwzgl=0 i lp=710","rokwzgl=1 i lp=710","rokwzgl=2 i lp=710","rokwzgl=3 i lp=710","rokwzgl=4 i lp=710","rokwzgl=5 i lp=710","rokwzgl=6 i lp=710","rokwzgl=7 i lp=710","rokwzgl=8 i lp=710","rokwzgl=9 i lp=710","rokwzgl=10 i lp=710","rokwzgl=11 i lp=710","rokwzgl=12 i lp=710","rokwzgl=13 i lp=710","rokwzgl=14 i lp=710","rokwzgl=15 i lp=710","rokwzgl=16 i lp=710","rokwzgl=17 i lp=710","rokwzgl=18 i lp=710","rokwzgl=19 i lp=710","rokwzgl=20 i lp=710","rokwzgl=21 i lp=710","rokwzgl=22 i lp=710","rokwzgl=23 i lp=710","rokwzgl=24 i lp=710","rokwzgl=25 i lp=710","rokwzgl=26 i lp=710","rokwzgl=27 i lp=710","rokwzgl=28 i lp=710","rokwzgl=29 i lp=710"]
[720,"12.2.1.1","    - w tym środki określone w art. 5 ust. 1 pkt 2 ustawy wynikające wyłącznie z zawartych umów na realizację programu, projektu lub zadania",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A80","v":"rokwzgl=0 i lp=720"},"rokwzgl=0 i lp=720","rokwzgl=1 i lp=720","rokwzgl=2 i lp=720","rokwzgl=3 i lp=720","rokwzgl=4 i lp=720","rokwzgl=5 i lp=720","rokwzgl=6 i lp=720","rokwzgl=7 i lp=720","rokwzgl=8 i lp=720",{"$f":"+\"rokwzgl=\"&N$9&\" i lp=\"&$A80","v":"rokwzgl=9 i lp=720"},"rokwzgl=10 i lp=720","rokwzgl=11 i lp=720","rokwzgl=12 i lp=720","rokwzgl=13 i lp=720","rokwzgl=14 i lp=720","rokwzgl=15 i lp=720","rokwzgl=16 i lp=720","rokwzgl=17 i lp=720","rokwzgl=18 i lp=720",{"$f":"+\"rokwzgl=\"&X$9&\" i lp=\"&$A80","v":"rokwzgl=19 i lp=720"},"rokwzgl=20 i lp=720","rokwzgl=21 i lp=720","rokwzgl=22 i lp=720","rokwzgl=23 i lp=720","rokwzgl=24 i lp=720","rokwzgl=25 i lp=720","rokwzgl=26 i lp=720","rokwzgl=27 i lp=720","rokwzgl=28 i lp=720","rokwzgl=29 i lp=720"]
[730,"12.3"," Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","rokwzgl=0 i lp=730","rokwzgl=0 i lp=730","rokwzgl=1 i lp=730","rokwzgl=2 i lp=730","rokwzgl=3 i lp=730","rokwzgl=4 i lp=730","rokwzgl=5 i lp=730","rokwzgl=6 i lp=730","rokwzgl=7 i lp=730","rokwzgl=8 i lp=730","rokwzgl=9 i lp=730","rokwzgl=10 i lp=730","rokwzgl=11 i lp=730","rokwzgl=12 i lp=730","rokwzgl=13 i lp=730","rokwzgl=14 i lp=730","rokwzgl=15 i lp=730","rokwzgl=16 i lp=730","rokwzgl=17 i lp=730","rokwzgl=18 i lp=730","rokwzgl=19 i lp=730","rokwzgl=20 i lp=730","rokwzgl=21 i lp=730","rokwzgl=22 i lp=730","rokwzgl=23 i lp=730","rokwzgl=24 i lp=730","rokwzgl=25 i lp=730","rokwzgl=26 i lp=730","rokwzgl=27 i lp=730","rokwzgl=28 i lp=730","rokwzgl=29 i lp=730"]
[740,"12.3.1","  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy ","rokwzgl=0 i lp=740","rokwzgl=0 i lp=740","rokwzgl=1 i lp=740","rokwzgl=2 i lp=740","rokwzgl=3 i lp=740","rokwzgl=4 i lp=740","rokwzgl=5 i lp=740","rokwzgl=6 i lp=740","rokwzgl=7 i lp=740","rokwzgl=8 i lp=740","rokwzgl=9 i lp=740","rokwzgl=10 i lp=740","rokwzgl=11 i lp=740","rokwzgl=12 i lp=740","rokwzgl=13 i lp=740","rokwzgl=14 i lp=740","rokwzgl=15 i lp=740","rokwzgl=16 i lp=740","rokwzgl=17 i lp=740","rokwzgl=18 i lp=740","rokwzgl=19 i lp=740","rokwzgl=20 i lp=740","rokwzgl=21 i lp=740","rokwzgl=22 i lp=740","rokwzgl=23 i lp=740","rokwzgl=24 i lp=740","rokwzgl=25 i lp=740","rokwzgl=26 i lp=740","rokwzgl=27 i lp=740","rokwzgl=28 i lp=740","rokwzgl=29 i lp=740"]
[750,"12.3.2","  Wydatki bieżące na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","rokwzgl=0 i lp=750","rokwzgl=0 i lp=750","rokwzgl=1 i lp=750","rokwzgl=2 i lp=750","rokwzgl=3 i lp=750","rokwzgl=4 i lp=750","rokwzgl=5 i lp=750","rokwzgl=6 i lp=750","rokwzgl=7 i lp=750","rokwzgl=8 i lp=750","rokwzgl=9 i lp=750","rokwzgl=10 i lp=750","rokwzgl=11 i lp=750","rokwzgl=12 i lp=750","rokwzgl=13 i lp=750","rokwzgl=14 i lp=750","rokwzgl=15 i lp=750","rokwzgl=16 i lp=750","rokwzgl=17 i lp=750","rokwzgl=18 i lp=750","rokwzgl=19 i lp=750","rokwzgl=20 i lp=750","rokwzgl=21 i lp=750","rokwzgl=22 i lp=750","rokwzgl=23 i lp=750","rokwzgl=24 i lp=750","rokwzgl=25 i lp=750","rokwzgl=26 i lp=750","rokwzgl=27 i lp=750","rokwzgl=28 i lp=750","rokwzgl=29 i lp=750"]
[760,"12.4"," Wydatki majątkowe na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy","rokwzgl=0 i lp=760","rokwzgl=0 i lp=760","rokwzgl=1 i lp=760","rokwzgl=2 i lp=760","rokwzgl=3 i lp=760","rokwzgl=4 i lp=760","rokwzgl=5 i lp=760","rokwzgl=6 i lp=760","rokwzgl=7 i lp=760","rokwzgl=8 i lp=760","rokwzgl=9 i lp=760","rokwzgl=10 i lp=760","rokwzgl=11 i lp=760","rokwzgl=12 i lp=760","rokwzgl=13 i lp=760","rokwzgl=14 i lp=760","rokwzgl=15 i lp=760","rokwzgl=16 i lp=760","rokwzgl=17 i lp=760","rokwzgl=18 i lp=760","rokwzgl=19 i lp=760","rokwzgl=20 i lp=760","rokwzgl=21 i lp=760","rokwzgl=22 i lp=760","rokwzgl=23 i lp=760","rokwzgl=24 i lp=760","rokwzgl=25 i lp=760","rokwzgl=26 i lp=760","rokwzgl=27 i lp=760","rokwzgl=28 i lp=760","rokwzgl=29 i lp=760"]
[761,"12.4.1","  -  w tym finansowane środkami określonymi w art. 5 ust. 1 pkt 2 ustawy","rokwzgl=0 i lp=761","rokwzgl=0 i lp=761","rokwzgl=1 i lp=761","rokwzgl=2 i lp=761","rokwzgl=3 i lp=761","rokwzgl=4 i lp=761","rokwzgl=5 i lp=761","rokwzgl=6 i lp=761","rokwzgl=7 i lp=761","rokwzgl=8 i lp=761","rokwzgl=9 i lp=761","rokwzgl=10 i lp=761","rokwzgl=11 i lp=761","rokwzgl=12 i lp=761","rokwzgl=13 i lp=761","rokwzgl=14 i lp=761","rokwzgl=15 i lp=761","rokwzgl=16 i lp=761","rokwzgl=17 i lp=761","rokwzgl=18 i lp=761","rokwzgl=19 i lp=761","rokwzgl=20 i lp=761","rokwzgl=21 i lp=761","rokwzgl=22 i lp=761","rokwzgl=23 i lp=761","rokwzgl=24 i lp=761","rokwzgl=25 i lp=761","rokwzgl=26 i lp=761","rokwzgl=27 i lp=761","rokwzgl=28 i lp=761","rokwzgl=29 i lp=761"]
[762,"12.4.2","  Wydatki majątkowe na realizację programu, projektu lub zadania wynikające wyłącznie z zawartych umów z podmiotem dysponującym środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy ","rokwzgl=0 i lp=762","rokwzgl=0 i lp=762","rokwzgl=1 i lp=762","rokwzgl=2 i lp=762","rokwzgl=3 i lp=762","rokwzgl=4 i lp=762","rokwzgl=5 i lp=762","rokwzgl=6 i lp=762","rokwzgl=7 i lp=762","rokwzgl=8 i lp=762","rokwzgl=9 i lp=762","rokwzgl=10 i lp=762","rokwzgl=11 i lp=762","rokwzgl=12 i lp=762","rokwzgl=13 i lp=762","rokwzgl=14 i lp=762","rokwzgl=15 i lp=762","rokwzgl=16 i lp=762","rokwzgl=17 i lp=762","rokwzgl=18 i lp=762","rokwzgl=19 i lp=762","rokwzgl=20 i lp=762","rokwzgl=21 i lp=762","rokwzgl=22 i lp=762","rokwzgl=23 i lp=762","rokwzgl=24 i lp=762","rokwzgl=25 i lp=762","rokwzgl=26 i lp=762","rokwzgl=27 i lp=762","rokwzgl=28 i lp=762","rokwzgl=29 i lp=762"]
[763,"12.5"," Wydatki na wkład krajowy w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","rokwzgl=0 i lp=763","rokwzgl=0 i lp=763","rokwzgl=1 i lp=763","rokwzgl=2 i lp=763","rokwzgl=3 i lp=763","rokwzgl=4 i lp=763","rokwzgl=5 i lp=763","rokwzgl=6 i lp=763","rokwzgl=7 i lp=763","rokwzgl=8 i lp=763","rokwzgl=9 i lp=763","rokwzgl=10 i lp=763","rokwzgl=11 i lp=763","rokwzgl=12 i lp=763","rokwzgl=13 i lp=763","rokwzgl=14 i lp=763","rokwzgl=15 i lp=763","rokwzgl=16 i lp=763","rokwzgl=17 i lp=763","rokwzgl=18 i lp=763","rokwzgl=19 i lp=763","rokwzgl=20 i lp=763","rokwzgl=21 i lp=763","rokwzgl=22 i lp=763","rokwzgl=23 i lp=763","rokwzgl=24 i lp=763","rokwzgl=25 i lp=763","rokwzgl=26 i lp=763","rokwzgl=27 i lp=763","rokwzgl=28 i lp=763","rokwzgl=29 i lp=763"]
[764,"12.5.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","rokwzgl=0 i lp=764","rokwzgl=0 i lp=764","rokwzgl=1 i lp=764","rokwzgl=2 i lp=764","rokwzgl=3 i lp=764","rokwzgl=4 i lp=764","rokwzgl=5 i lp=764","rokwzgl=6 i lp=764","rokwzgl=7 i lp=764","rokwzgl=8 i lp=764","rokwzgl=9 i lp=764","rokwzgl=10 i lp=764","rokwzgl=11 i lp=764","rokwzgl=12 i lp=764","rokwzgl=13 i lp=764","rokwzgl=14 i lp=764","rokwzgl=15 i lp=764","rokwzgl=16 i lp=764","rokwzgl=17 i lp=764","rokwzgl=18 i lp=764","rokwzgl=19 i lp=764","rokwzgl=20 i lp=764","rokwzgl=21 i lp=764","rokwzgl=22 i lp=764","rokwzgl=23 i lp=764","rokwzgl=24 i lp=764","rokwzgl=25 i lp=764","rokwzgl=26 i lp=764","rokwzgl=27 i lp=764","rokwzgl=28 i lp=764","rokwzgl=29 i lp=764"]
[765,"12.6"," Wydatki na wkład krajowy w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","rokwzgl=0 i lp=765","rokwzgl=0 i lp=765","rokwzgl=1 i lp=765","rokwzgl=2 i lp=765","rokwzgl=3 i lp=765","rokwzgl=4 i lp=765","rokwzgl=5 i lp=765","rokwzgl=6 i lp=765","rokwzgl=7 i lp=765","rokwzgl=8 i lp=765","rokwzgl=9 i lp=765","rokwzgl=10 i lp=765","rokwzgl=11 i lp=765","rokwzgl=12 i lp=765","rokwzgl=13 i lp=765","rokwzgl=14 i lp=765","rokwzgl=15 i lp=765","rokwzgl=16 i lp=765","rokwzgl=17 i lp=765","rokwzgl=18 i lp=765","rokwzgl=19 i lp=765","rokwzgl=20 i lp=765","rokwzgl=21 i lp=765","rokwzgl=22 i lp=765","rokwzgl=23 i lp=765","rokwzgl=24 i lp=765","rokwzgl=25 i lp=765","rokwzgl=26 i lp=765","rokwzgl=27 i lp=765","rokwzgl=28 i lp=765","rokwzgl=29 i lp=765"]
[766,"12.6.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A90","v":"rokwzgl=0 i lp=766"},"rokwzgl=0 i lp=766","rokwzgl=1 i lp=766","rokwzgl=2 i lp=766","rokwzgl=3 i lp=766","rokwzgl=4 i lp=766","rokwzgl=5 i lp=766","rokwzgl=6 i lp=766","rokwzgl=7 i lp=766","rokwzgl=8 i lp=766",{"$f":"+\"rokwzgl=\"&N$9&\" i lp=\"&$A90","v":"rokwzgl=9 i lp=766"},"rokwzgl=10 i lp=766","rokwzgl=11 i lp=766","rokwzgl=12 i lp=766","rokwzgl=13 i lp=766","rokwzgl=14 i lp=766","rokwzgl=15 i lp=766","rokwzgl=16 i lp=766","rokwzgl=17 i lp=766","rokwzgl=18 i lp=766",{"$f":"+\"rokwzgl=\"&X$9&\" i lp=\"&$A90","v":"rokwzgl=19 i lp=766"},"rokwzgl=20 i lp=766","rokwzgl=21 i lp=766","rokwzgl=22 i lp=766","rokwzgl=23 i lp=766","rokwzgl=24 i lp=766","rokwzgl=25 i lp=766","rokwzgl=26 i lp=766","rokwzgl=27 i lp=766","rokwzgl=28 i lp=766","rokwzgl=29 i lp=766"]
[767,"12.7"," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z umową na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy bez względu na stopień finansowania tymi środkami ","rokwzgl=0 i lp=767","rokwzgl=0 i lp=767","rokwzgl=1 i lp=767","rokwzgl=2 i lp=767","rokwzgl=3 i lp=767","rokwzgl=4 i lp=767","rokwzgl=5 i lp=767","rokwzgl=6 i lp=767","rokwzgl=7 i lp=767","rokwzgl=8 i lp=767","rokwzgl=9 i lp=767","rokwzgl=10 i lp=767","rokwzgl=11 i lp=767","rokwzgl=12 i lp=767","rokwzgl=13 i lp=767","rokwzgl=14 i lp=767","rokwzgl=15 i lp=767","rokwzgl=16 i lp=767","rokwzgl=17 i lp=767","rokwzgl=18 i lp=767","rokwzgl=19 i lp=767","rokwzgl=20 i lp=767","rokwzgl=21 i lp=767","rokwzgl=22 i lp=767","rokwzgl=23 i lp=767","rokwzgl=24 i lp=767","rokwzgl=25 i lp=767","rokwzgl=26 i lp=767","rokwzgl=27 i lp=767","rokwzgl=28 i lp=767","rokwzgl=29 i lp=767"]
[768,"12.7.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","rokwzgl=0 i lp=768","rokwzgl=0 i lp=768","rokwzgl=1 i lp=768","rokwzgl=2 i lp=768","rokwzgl=3 i lp=768","rokwzgl=4 i lp=768","rokwzgl=5 i lp=768","rokwzgl=6 i lp=768","rokwzgl=7 i lp=768","rokwzgl=8 i lp=768","rokwzgl=9 i lp=768","rokwzgl=10 i lp=768","rokwzgl=11 i lp=768","rokwzgl=12 i lp=768","rokwzgl=13 i lp=768","rokwzgl=14 i lp=768","rokwzgl=15 i lp=768","rokwzgl=16 i lp=768","rokwzgl=17 i lp=768","rokwzgl=18 i lp=768","rokwzgl=19 i lp=768","rokwzgl=20 i lp=768","rokwzgl=21 i lp=768","rokwzgl=22 i lp=768","rokwzgl=23 i lp=768","rokwzgl=24 i lp=768","rokwzgl=25 i lp=768","rokwzgl=26 i lp=768","rokwzgl=27 i lp=768","rokwzgl=28 i lp=768","rokwzgl=29 i lp=768"]
[769,"12.8"," Przychody z tytułu kredytów, pożyczek, emisji papierów wartościowych powstające w związku z zawartą po dniu 1 stycznia 2013 r. umową na realizację programu, projektu lub zadania finansowanego w co najmniej 60% środkami, o których mowa w art. 5 ust. 1 pkt 2 ustawy","rokwzgl=0 i lp=769","rokwzgl=0 i lp=769","rokwzgl=1 i lp=769","rokwzgl=2 i lp=769","rokwzgl=3 i lp=769","rokwzgl=4 i lp=769","rokwzgl=5 i lp=769","rokwzgl=6 i lp=769","rokwzgl=7 i lp=769","rokwzgl=8 i lp=769","rokwzgl=9 i lp=769","rokwzgl=10 i lp=769","rokwzgl=11 i lp=769","rokwzgl=12 i lp=769","rokwzgl=13 i lp=769","rokwzgl=14 i lp=769","rokwzgl=15 i lp=769","rokwzgl=16 i lp=769","rokwzgl=17 i lp=769","rokwzgl=18 i lp=769","rokwzgl=19 i lp=769","rokwzgl=20 i lp=769","rokwzgl=21 i lp=769","rokwzgl=22 i lp=769","rokwzgl=23 i lp=769","rokwzgl=24 i lp=769","rokwzgl=25 i lp=769","rokwzgl=26 i lp=769","rokwzgl=27 i lp=769","rokwzgl=28 i lp=769","rokwzgl=29 i lp=769"]
[770,"12.8.1","  w tym w związku z już zawartą umową na realizację programu, projektu lub zadania","rokwzgl=0 i lp=770","rokwzgl=0 i lp=770","rokwzgl=1 i lp=770","rokwzgl=2 i lp=770","rokwzgl=3 i lp=770","rokwzgl=4 i lp=770","rokwzgl=5 i lp=770","rokwzgl=6 i lp=770","rokwzgl=7 i lp=770","rokwzgl=8 i lp=770","rokwzgl=9 i lp=770","rokwzgl=10 i lp=770","rokwzgl=11 i lp=770","rokwzgl=12 i lp=770","rokwzgl=13 i lp=770","rokwzgl=14 i lp=770","rokwzgl=15 i lp=770","rokwzgl=16 i lp=770","rokwzgl=17 i lp=770","rokwzgl=18 i lp=770","rokwzgl=19 i lp=770","rokwzgl=20 i lp=770","rokwzgl=21 i lp=770","rokwzgl=22 i lp=770","rokwzgl=23 i lp=770","rokwzgl=24 i lp=770","rokwzgl=25 i lp=770","rokwzgl=26 i lp=770","rokwzgl=27 i lp=770","rokwzgl=28 i lp=770","rokwzgl=29 i lp=770"]
[790,13,"Kwoty dotyczące przejęcia i spłaty zobowiązań po samodzielnych publicznych zakładach opieki zdrowotnej oraz pokrycia ujemnego wyniku ","rokwzgl=0 i lp=790","rokwzgl=0 i lp=790","rokwzgl=1 i lp=790","rokwzgl=2 i lp=790","rokwzgl=3 i lp=790","rokwzgl=4 i lp=790","rokwzgl=5 i lp=790","rokwzgl=6 i lp=790","rokwzgl=7 i lp=790","rokwzgl=8 i lp=790","rokwzgl=9 i lp=790","rokwzgl=10 i lp=790","rokwzgl=11 i lp=790","rokwzgl=12 i lp=790","rokwzgl=13 i lp=790","rokwzgl=14 i lp=790","rokwzgl=15 i lp=790","rokwzgl=16 i lp=790","rokwzgl=17 i lp=790","rokwzgl=18 i lp=790","rokwzgl=19 i lp=790","rokwzgl=20 i lp=790","rokwzgl=21 i lp=790","rokwzgl=22 i lp=790","rokwzgl=23 i lp=790","rokwzgl=24 i lp=790","rokwzgl=25 i lp=790","rokwzgl=26 i lp=790","rokwzgl=27 i lp=790","rokwzgl=28 i lp=790","rokwzgl=29 i lp=790"]
[800,"13.1"," Kwota zobowiązań wynikających z przejęcia przez jednostkę samorządu terytorialnego zobowiązań po likwidowanych i przekształcanych samodzielnych zakładach opieki zdrowotnej","rokwzgl=0 i lp=800","rokwzgl=0 i lp=800","rokwzgl=1 i lp=800","rokwzgl=2 i lp=800","rokwzgl=3 i lp=800","rokwzgl=4 i lp=800","rokwzgl=5 i lp=800","rokwzgl=6 i lp=800","rokwzgl=7 i lp=800","rokwzgl=8 i lp=800","rokwzgl=9 i lp=800","rokwzgl=10 i lp=800","rokwzgl=11 i lp=800","rokwzgl=12 i lp=800","rokwzgl=13 i lp=800","rokwzgl=14 i lp=800","rokwzgl=15 i lp=800","rokwzgl=16 i lp=800","rokwzgl=17 i lp=800","rokwzgl=18 i lp=800","rokwzgl=19 i lp=800","rokwzgl=20 i lp=800","rokwzgl=21 i lp=800","rokwzgl=22 i lp=800","rokwzgl=23 i lp=800","rokwzgl=24 i lp=800","rokwzgl=25 i lp=800","rokwzgl=26 i lp=800","rokwzgl=27 i lp=800","rokwzgl=28 i lp=800","rokwzgl=29 i lp=800"]
[810,"13.2"," Dochody budżetowe z tytułu dotacji celowej z budżetu państwa, o której mowa w art. 196 ustawy z  dnia 15 kwietnia 2011 r.  o działalności leczniczej (Dz.U. Nr 112, poz. 654, z późn. zm.)","rokwzgl=0 i lp=810","rokwzgl=0 i lp=810","rokwzgl=1 i lp=810","rokwzgl=2 i lp=810","rokwzgl=3 i lp=810","rokwzgl=4 i lp=810","rokwzgl=5 i lp=810","rokwzgl=6 i lp=810","rokwzgl=7 i lp=810","rokwzgl=8 i lp=810","rokwzgl=9 i lp=810","rokwzgl=10 i lp=810","rokwzgl=11 i lp=810","rokwzgl=12 i lp=810","rokwzgl=13 i lp=810","rokwzgl=14 i lp=810","rokwzgl=15 i lp=810","rokwzgl=16 i lp=810","rokwzgl=17 i lp=810","rokwzgl=18 i lp=810","rokwzgl=19 i lp=810","rokwzgl=20 i lp=810","rokwzgl=21 i lp=810","rokwzgl=22 i lp=810","rokwzgl=23 i lp=810","rokwzgl=24 i lp=810","rokwzgl=25 i lp=810","rokwzgl=26 i lp=810","rokwzgl=27 i lp=810","rokwzgl=28 i lp=810","rokwzgl=29 i lp=810"]
[820,"13.3"," Wysokość zobowiązań podlegających umorzeniu, o którym mowa w art. 190 ustawy o działalności leczniczej","rokwzgl=0 i lp=820","rokwzgl=0 i lp=820","rokwzgl=1 i lp=820","rokwzgl=2 i lp=820","rokwzgl=3 i lp=820","rokwzgl=4 i lp=820","rokwzgl=5 i lp=820","rokwzgl=6 i lp=820","rokwzgl=7 i lp=820","rokwzgl=8 i lp=820","rokwzgl=9 i lp=820","rokwzgl=10 i lp=820","rokwzgl=11 i lp=820","rokwzgl=12 i lp=820","rokwzgl=13 i lp=820","rokwzgl=14 i lp=820","rokwzgl=15 i lp=820","rokwzgl=16 i lp=820","rokwzgl=17 i lp=820","rokwzgl=18 i lp=820","rokwzgl=19 i lp=820","rokwzgl=20 i lp=820","rokwzgl=21 i lp=820","rokwzgl=22 i lp=820","rokwzgl=23 i lp=820","rokwzgl=24 i lp=820","rokwzgl=25 i lp=820","rokwzgl=26 i lp=820","rokwzgl=27 i lp=820","rokwzgl=28 i lp=820","rokwzgl=29 i lp=820"]
[830,"13.4"," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przekształconego na zasadach określonych w przepisach  o działalności leczniczej","rokwzgl=0 i lp=830","rokwzgl=0 i lp=830","rokwzgl=1 i lp=830","rokwzgl=2 i lp=830","rokwzgl=3 i lp=830","rokwzgl=4 i lp=830","rokwzgl=5 i lp=830","rokwzgl=6 i lp=830","rokwzgl=7 i lp=830","rokwzgl=8 i lp=830","rokwzgl=9 i lp=830","rokwzgl=10 i lp=830","rokwzgl=11 i lp=830","rokwzgl=12 i lp=830","rokwzgl=13 i lp=830","rokwzgl=14 i lp=830","rokwzgl=15 i lp=830","rokwzgl=16 i lp=830","rokwzgl=17 i lp=830","rokwzgl=18 i lp=830","rokwzgl=19 i lp=830","rokwzgl=20 i lp=830","rokwzgl=21 i lp=830","rokwzgl=22 i lp=830","rokwzgl=23 i lp=830","rokwzgl=24 i lp=830","rokwzgl=25 i lp=830","rokwzgl=26 i lp=830","rokwzgl=27 i lp=830","rokwzgl=28 i lp=830","rokwzgl=29 i lp=830"]
[840,"13.5"," Wydatki na spłatę przejętych zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej likwidowanego na zasadach określonych w przepisach  o działalności leczniczej",{"$f":"+\"rokwzgl=\"&D$9&\" i lp=\"&$A100","v":"rokwzgl=0 i lp=840"},"rokwzgl=0 i lp=840","rokwzgl=1 i lp=840","rokwzgl=2 i lp=840","rokwzgl=3 i lp=840","rokwzgl=4 i lp=840","rokwzgl=5 i lp=840","rokwzgl=6 i lp=840","rokwzgl=7 i lp=840","rokwzgl=8 i lp=840",{"$f":"+\"rokwzgl=\"&N$9&\" i lp=\"&$A100","v":"rokwzgl=9 i lp=840"},"rokwzgl=10 i lp=840","rokwzgl=11 i lp=840","rokwzgl=12 i lp=840","rokwzgl=13 i lp=840","rokwzgl=14 i lp=840","rokwzgl=15 i lp=840","rokwzgl=16 i lp=840","rokwzgl=17 i lp=840","rokwzgl=18 i lp=840",{"$f":"+\"rokwzgl=\"&X$9&\" i lp=\"&$A100","v":"rokwzgl=19 i lp=840"},"rokwzgl=20 i lp=840","rokwzgl=21 i lp=840","rokwzgl=22 i lp=840","rokwzgl=23 i lp=840","rokwzgl=24 i lp=840","rokwzgl=25 i lp=840","rokwzgl=26 i lp=840","rokwzgl=27 i lp=840","rokwzgl=28 i lp=840","rokwzgl=29 i lp=840"]
[850,"13.6"," Wydatki na spłatę zobowiązań samodzielnego publicznego zakładu opieki zdrowotnej przejętych do końca 2011 r. na podstawie przepisów o zakładach opieki zdrowotnej","rokwzgl=0 i lp=850","rokwzgl=0 i lp=850","rokwzgl=1 i lp=850","rokwzgl=2 i lp=850","rokwzgl=3 i lp=850","rokwzgl=4 i lp=850","rokwzgl=5 i lp=850","rokwzgl=6 i lp=850","rokwzgl=7 i lp=850","rokwzgl=8 i lp=850","rokwzgl=9 i lp=850","rokwzgl=10 i lp=850","rokwzgl=11 i lp=850","rokwzgl=12 i lp=850","rokwzgl=13 i lp=850","rokwzgl=14 i lp=850","rokwzgl=15 i lp=850","rokwzgl=16 i lp=850","rokwzgl=17 i lp=850","rokwzgl=18 i lp=850","rokwzgl=19 i lp=850","rokwzgl=20 i lp=850","rokwzgl=21 i lp=850","rokwzgl=22 i lp=850","rokwzgl=23 i lp=850","rokwzgl=24 i lp=850","rokwzgl=25 i lp=850","rokwzgl=26 i lp=850","rokwzgl=27 i lp=850","rokwzgl=28 i lp=850","rokwzgl=29 i lp=850"]
[860,"13.7"," Wydatki bieżące na pokrycie ujemnego wyniku finansowego samodzielnego publicznego zakładu opieki zdrowotnej","rokwzgl=0 i lp=860","rokwzgl=0 i lp=860","rokwzgl=1 i lp=860","rokwzgl=2 i lp=860","rokwzgl=3 i lp=860","rokwzgl=4 i lp=860","rokwzgl=5 i lp=860","rokwzgl=6 i lp=860","rokwzgl=7 i lp=860","rokwzgl=8 i lp=860","rokwzgl=9 i lp=860","rokwzgl=10 i lp=860","rokwzgl=11 i lp=860","rokwzgl=12 i lp=860","rokwzgl=13 i lp=860","rokwzgl=14 i lp=860","rokwzgl=15 i lp=860","rokwzgl=16 i lp=860","rokwzgl=17 i lp=860","rokwzgl=18 i lp=860","rokwzgl=19 i lp=860","rokwzgl=20 i lp=860","rokwzgl=21 i lp=860","rokwzgl=22 i lp=860","rokwzgl=23 i lp=860","rokwzgl=24 i lp=860","rokwzgl=25 i lp=860","rokwzgl=26 i lp=860","rokwzgl=27 i lp=860","rokwzgl=28 i lp=860","rokwzgl=29 i lp=860"]
[870,14,"Dane uzupełniające o długu i jego spłacie","rokwzgl=0 i lp=870","rokwzgl=0 i lp=870","rokwzgl=1 i lp=870","rokwzgl=2 i lp=870","rokwzgl=3 i lp=870","rokwzgl=4 i lp=870","rokwzgl=5 i lp=870","rokwzgl=6 i lp=870","rokwzgl=7 i lp=870","rokwzgl=8 i lp=870","rokwzgl=9 i lp=870","rokwzgl=10 i lp=870","rokwzgl=11 i lp=870","rokwzgl=12 i lp=870","rokwzgl=13 i lp=870","rokwzgl=14 i lp=870","rokwzgl=15 i lp=870","rokwzgl=16 i lp=870","rokwzgl=17 i lp=870","rokwzgl=18 i lp=870","rokwzgl=19 i lp=870","rokwzgl=20 i lp=870","rokwzgl=21 i lp=870","rokwzgl=22 i lp=870","rokwzgl=23 i lp=870","rokwzgl=24 i lp=870","rokwzgl=25 i lp=870","rokwzgl=26 i lp=870","rokwzgl=27 i lp=870","rokwzgl=28 i lp=870","rokwzgl=29 i lp=870"]
[880,"14.1"," Spłaty rat kapitałowych oraz wykup papierów wartościowych, o których mowa w pkt. 5.1., wynikające wyłącznie z tytułu zobowiązań już zaciągniętych","rokwzgl=0 i lp=880","rokwzgl=0 i lp=880","rokwzgl=1 i lp=880","rokwzgl=2 i lp=880","rokwzgl=3 i lp=880","rokwzgl=4 i lp=880","rokwzgl=5 i lp=880","rokwzgl=6 i lp=880","rokwzgl=7 i lp=880","rokwzgl=8 i lp=880","rokwzgl=9 i lp=880","rokwzgl=10 i lp=880","rokwzgl=11 i lp=880","rokwzgl=12 i lp=880","rokwzgl=13 i lp=880","rokwzgl=14 i lp=880","rokwzgl=15 i lp=880","rokwzgl=16 i lp=880","rokwzgl=17 i lp=880","rokwzgl=18 i lp=880","rokwzgl=19 i lp=880","rokwzgl=20 i lp=880","rokwzgl=21 i lp=880","rokwzgl=22 i lp=880","rokwzgl=23 i lp=880","rokwzgl=24 i lp=880","rokwzgl=25 i lp=880","rokwzgl=26 i lp=880","rokwzgl=27 i lp=880","rokwzgl=28 i lp=880","rokwzgl=29 i lp=880"]
[890,"14.2"," Kwota długu, którego planowana spłata dokona się z wydatków budżetu","rokwzgl=0 i lp=890","rokwzgl=0 i lp=890","rokwzgl=1 i lp=890","rokwzgl=2 i lp=890","rokwzgl=3 i lp=890","rokwzgl=4 i lp=890","rokwzgl=5 i lp=890","rokwzgl=6 i lp=890","rokwzgl=7 i lp=890","rokwzgl=8 i lp=890","rokwzgl=9 i lp=890","rokwzgl=10 i lp=890","rokwzgl=11 i lp=890","rokwzgl=12 i lp=890","rokwzgl=13 i lp=890","rokwzgl=14 i lp=890","rokwzgl=15 i lp=890","rokwzgl=16 i lp=890","rokwzgl=17 i lp=890","rokwzgl=18 i lp=890","rokwzgl=19 i lp=890","rokwzgl=20 i lp=890","rokwzgl=21 i lp=890","rokwzgl=22 i lp=890","rokwzgl=23 i lp=890","rokwzgl=24 i lp=890","rokwzgl=25 i lp=890","rokwzgl=26 i lp=890","rokwzgl=27 i lp=890","rokwzgl=28 i lp=890","rokwzgl=29 i lp=890"]
[900,"14.3"," Wydatki zmniejszające dług, w tym","rokwzgl=0 i lp=900","rokwzgl=0 i lp=900","rokwzgl=1 i lp=900","rokwzgl=2 i lp=900","rokwzgl=3 i lp=900","rokwzgl=4 i lp=900","rokwzgl=5 i lp=900","rokwzgl=6 i lp=900","rokwzgl=7 i lp=900","rokwzgl=8 i lp=900","rokwzgl=9 i lp=900","rokwzgl=10 i lp=900","rokwzgl=11 i lp=900","rokwzgl=12 i lp=900","rokwzgl=13 i lp=900","rokwzgl=14 i lp=900","rokwzgl=15 i lp=900","rokwzgl=16 i lp=900","rokwzgl=17 i lp=900","rokwzgl=18 i lp=900","rokwzgl=19 i lp=900","rokwzgl=20 i lp=900","rokwzgl=21 i lp=900","rokwzgl=22 i lp=900","rokwzgl=23 i lp=900","rokwzgl=24 i lp=900","rokwzgl=25 i lp=900","rokwzgl=26 i lp=900","rokwzgl=27 i lp=900","rokwzgl=28 i lp=900","rokwzgl=29 i lp=900"]
[910,"14.3.1","  spłata zobowiązań wymagalnych z lat poprzednich, innych niż w pkt 14.3.3","rokwzgl=0 i lp=910","rokwzgl=0 i lp=910","rokwzgl=1 i lp=910","rokwzgl=2 i lp=910","rokwzgl=3 i lp=910","rokwzgl=4 i lp=910","rokwzgl=5 i lp=910","rokwzgl=6 i lp=910","rokwzgl=7 i lp=910","rokwzgl=8 i lp=910","rokwzgl=9 i lp=910","rokwzgl=10 i lp=910","rokwzgl=11 i lp=910","rokwzgl=12 i lp=910","rokwzgl=13 i lp=910","rokwzgl=14 i lp=910","rokwzgl=15 i lp=910","rokwzgl=16 i lp=910","rokwzgl=17 i lp=910","rokwzgl=18 i lp=910","rokwzgl=19 i lp=910","rokwzgl=20 i lp=910","rokwzgl=21 i lp=910","rokwzgl=22 i lp=910","rokwzgl=23 i lp=910","rokwzgl=24 i lp=910","rokwzgl=25 i lp=910","rokwzgl=26 i lp=910","rokwzgl=27 i lp=910","rokwzgl=28 i lp=910","rokwzgl=29 i lp=910"]
[920,"14.3.2","  związane z umowami zaliczanymi do tytułów dłużnych wliczanych do państwowego długu publicznego","rokwzgl=0 i lp=920","rokwzgl=0 i lp=920","rokwzgl=1 i lp=920","rokwzgl=2 i lp=920","rokwzgl=3 i lp=920","rokwzgl=4 i lp=920","rokwzgl=5 i lp=920","rokwzgl=6 i lp=920","rokwzgl=7 i lp=920","rokwzgl=8 i lp=920","rokwzgl=9 i lp=920","rokwzgl=10 i lp=920","rokwzgl=11 i lp=920","rokwzgl=12 i lp=920","rokwzgl=13 i lp=920","rokwzgl=14 i lp=920","rokwzgl=15 i lp=920","rokwzgl=16 i lp=920","rokwzgl=17 i lp=920","rokwzgl=18 i lp=920","rokwzgl=19 i lp=920","rokwzgl=20 i lp=920","rokwzgl=21 i lp=920","rokwzgl=22 i lp=920","rokwzgl=23 i lp=920","rokwzgl=24 i lp=920","rokwzgl=25 i lp=920","rokwzgl=26 i lp=920","rokwzgl=27 i lp=920","rokwzgl=28 i lp=920","rokwzgl=29 i lp=920"]
[930,"14.3.3","  wypłaty z tytułu wymagalnych poręczeń i gwarancji","rokwzgl=0 i lp=930","rokwzgl=0 i lp=930","rokwzgl=1 i lp=930","rokwzgl=2 i lp=930","rokwzgl=3 i lp=930","rokwzgl=4 i lp=930","rokwzgl=5 i lp=930","rokwzgl=6 i lp=930","rokwzgl=7 i lp=930","rokwzgl=8 i lp=930","rokwzgl=9 i lp=930","rokwzgl=10 i lp=930","rokwzgl=11 i lp=930","rokwzgl=12 i lp=930","rokwzgl=13 i lp=930","rokwzgl=14 i lp=930","rokwzgl=15 i lp=930","rokwzgl=16 i lp=930","rokwzgl=17 i lp=930","rokwzgl=18 i lp=930","rokwzgl=19 i lp=930","rokwzgl=20 i lp=930","rokwzgl=21 i lp=930","rokwzgl=22 i lp=930","rokwzgl=23 i lp=930","rokwzgl=24 i lp=930","rokwzgl=25 i lp=930","rokwzgl=26 i lp=930","rokwzgl=27 i lp=930","rokwzgl=28 i lp=930","rokwzgl=29 i lp=930"]
[940,"14.4"," Wynik operacji niekasowych wpływających na kwotę długu ( m.in. umorzenia, różnice kursowe)","rokwzgl=0 i lp=940","rokwzgl=0 i lp=940","rokwzgl=1 i lp=940","rokwzgl=2 i lp=940","rokwzgl=3 i lp=940","rokwzgl=4 i lp=940","rokwzgl=5 i lp=940","rokwzgl=6 i lp=940","rokwzgl=7 i lp=940","rokwzgl=8 i lp=940","rokwzgl=9 i lp=940","rokwzgl=10 i lp=940","rokwzgl=11 i lp=940","rokwzgl=12 i lp=940","rokwzgl=13 i lp=940","rokwzgl=14 i lp=940","rokwzgl=15 i lp=940","rokwzgl=16 i lp=940","rokwzgl=17 i lp=940","rokwzgl=18 i lp=940","rokwzgl=19 i lp=940","rokwzgl=20 i lp=940","rokwzgl=21 i lp=940","rokwzgl=22 i lp=940","rokwzgl=23 i lp=940","rokwzgl=24 i lp=940","rokwzgl=25 i lp=940","rokwzgl=26 i lp=940","rokwzgl=27 i lp=940","rokwzgl=28 i lp=940","rokwzgl=29 i lp=940"]
[950,15,"Dane dotyczące emitowanych obligacji przychodowych","rokwzgl=0 i lp=950","rokwzgl=0 i lp=950","rokwzgl=1 i lp=950","rokwzgl=2 i lp=950","rokwzgl=3 i lp=950","rokwzgl=4 i lp=950","rokwzgl=5 i lp=950","rokwzgl=6 i lp=950","rokwzgl=7 i lp=950","rokwzgl=8 i lp=950","rokwzgl=9 i lp=950","rokwzgl=10 i lp=950","rokwzgl=11 i lp=950","rokwzgl=12 i lp=950","rokwzgl=13 i lp=950","rokwzgl=14 i lp=950","rokwzgl=15 i lp=950","rokwzgl=16 i lp=950","rokwzgl=17 i lp=950","rokwzgl=18 i lp=950","rokwzgl=19 i lp=950","rokwzgl=20 i lp=950","rokwzgl=21 i lp=950","rokwzgl=22 i lp=950","rokwzgl=23 i lp=950","rokwzgl=24 i lp=950","rokwzgl=25 i lp=950","rokwzgl=26 i lp=950","rokwzgl=27 i lp=950","rokwzgl=28 i lp=950","rokwzgl=29 i lp=950"]
[960,"15.1"," Środki z przedsięwzięcia gromadzone na rachunku bankowym,  w tym:","rokwzgl=0 i lp=960","rokwzgl=0 i lp=960","rokwzgl=1 i lp=960","rokwzgl=2 i lp=960","rokwzgl=3 i lp=960","rokwzgl=4 i lp=960","rokwzgl=5 i lp=960","rokwzgl=6 i lp=960","rokwzgl=7 i lp=960","rokwzgl=8 i lp=960","rokwzgl=9 i lp=960","rokwzgl=10 i lp=960","rokwzgl=11 i lp=960","rokwzgl=12 i lp=960","rokwzgl=13 i lp=960","rokwzgl=14 i lp=960","rokwzgl=15 i lp=960","rokwzgl=16 i lp=960","rokwzgl=17 i lp=960","rokwzgl=18 i lp=960","rokwzgl=19 i lp=960","rokwzgl=20 i lp=960","rokwzgl=21 i lp=960","rokwzgl=22 i lp=960","rokwzgl=23 i lp=960","rokwzgl=24 i lp=960","rokwzgl=25 i lp=960","rokwzgl=26 i lp=960","rokwzgl=27 i lp=960","rokwzgl=28 i lp=960","rokwzgl=29 i lp=960"]
[970,"15.1.1","  środki na zaspokojenie roszczeń obligatariuszy","rokwzgl=0 i lp=970","rokwzgl=0 i lp=970","rokwzgl=1 i lp=970","rokwzgl=2 i lp=970","rokwzgl=3 i lp=970","rokwzgl=4 i lp=970","rokwzgl=5 i lp=970","rokwzgl=6 i lp=970","rokwzgl=7 i lp=970","rokwzgl=8 i lp=970","rokwzgl=9 i lp=970","rokwzgl=10 i lp=970","rokwzgl=11 i lp=970","rokwzgl=12 i lp=970","rokwzgl=13 i lp=970","rokwzgl=14 i lp=970","rokwzgl=15 i lp=970","rokwzgl=16 i lp=970","rokwzgl=17 i lp=970","rokwzgl=18 i lp=970","rokwzgl=19 i lp=970","rokwzgl=20 i lp=970","rokwzgl=21 i lp=970","rokwzgl=22 i lp=970","rokwzgl=23 i lp=970","rokwzgl=24 i lp=970","rokwzgl=25 i lp=970","rokwzgl=26 i lp=970","rokwzgl=27 i lp=970","rokwzgl=28 i lp=970","rokwzgl=29 i lp=970"]
[980,"15.2"," Wydatki bieżące z tytułu świadczenia emitenta należnego obligatariuszom,  nieuwzględniane  w limicie spłaty zobowiązań, o którym mowa w art. 243 ustawy","rokwzgl=0 i lp=980","rokwzgl=0 i lp=980","rokwzgl=1 i lp=980","rokwzgl=2 i lp=980","rokwzgl=3 i lp=980","rokwzgl=4 i lp=980","rokwzgl=5 i lp=980","rokwzgl=6 i lp=980","rokwzgl=7 i lp=980","rokwzgl=8 i lp=980","rokwzgl=9 i lp=980","rokwzgl=10 i lp=980","rokwzgl=11 i lp=980","rokwzgl=12 i lp=980","rokwzgl=13 i lp=980","rokwzgl=14 i lp=980","rokwzgl=15 i lp=980","rokwzgl=16 i lp=980","rokwzgl=17 i lp=980","rokwzgl=18 i lp=980","rokwzgl=19 i lp=980","rokwzgl=20 i lp=980","rokwzgl=21 i lp=980","rokwzgl=22 i lp=980","rokwzgl=23 i lp=980","rokwzgl=24 i lp=980","rokwzgl=25 i lp=980","rokwzgl=26 i lp=980","rokwzgl=27 i lp=980","rokwzgl=28 i lp=980","rokwzgl=29 i lp=980"]